GBp 425.5
(1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 252.34 Million | 460.18 Million | 237.22 Million | 183.92 Million | 122.92 Million | 112.4 Million |
Total Current Assets | 141.32 Million | 215.5 Million | 163.84 Million | 107.94 Million | 56.93 Million | 69.52 Million |
Cash And Short Term Investments | 103.71 Million | 141.3 Million | 109.01 Million | 46.98 Million | 18.96 Million | 32.24 Million |
Cash and Cash Equivalents | 103.71 Million | 141.28 Million | 108.94 Million | 46.74 Million | 16.24 Million | 32.24 Million |
Short Term Investments | - | 23 Thousand | 74 Thousand | 239 Thousand | 2.71 Million | - |
Net Receivables | 20.38 Million | 57.59 Million | 42.09 Million | 51.42 Million | 33.62 Million | 32.19 Million |
Inventory | 12.87 Million | 12.62 Million | 9.52 Million | 6.91 Million | 2.57 Million | 4.25 Million |
Other Current Assets | 4.35 Million | 3.97 Million | 3.21 Million | 2.62 Million | 1.77 Million | 839.99 Thousand |
Total Non-Current Assets | 111.01 Million | 244.67 Million | 73.38 Million | 75.98 Million | 65.99 Million | 42.87 Million |
Net PPE | 75.69 Million | 133.78 Million | 69.72 Million | 72.3 Million | 61.93 Million | 31.79 Million |
Good Will And Intangible Assets | 30.98 Million | 105.88 Million | 52 Thousand | 73 Thousand | 95 Thousand | 117 Thousand |
Good Will | - | 661 Thousand | - | - | - | - |
Intangible Assets | 30.98 Million | 105.22 Million | 52 Thousand | 73 Thousand | 95 Thousand | 117 Thousand |
Long-Term Investments | 4.34 Million | 5.01 Million | 3.6 Million | 3.6 Million | 3.6 Million | 10.96 Million |
Tax Assets | -4.34 Million | -5.01 Million | -3.6 Million | -3.6 Million | 359 Thousand | -10.96 Million |
Other Non Current Assets | 4.34 Million | -239.66 Million | -69.78 Million | -72.37 Million | - | 10.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 174.5 Million | 223.98 Million | 49.89 Million | 71.18 Million | 47.29 Million | 77.65 Million |
Total Current Liabilities | 44.31 Million | 59.66 Million | 33.3 Million | 52.45 Million | 28.94 Million | 28.5 Million |
Account Payables | 6.05 Million | 13.6 Million | 5.26 Million | 7.77 Million | 7.31 Million | 3.74 Million |
Tax Payables | 1.47 Million | 2.34 Million | 1.89 Million | 1.58 Million | 1.04 Million | 770 Thousand |
Short Term Debt | 3.65 Million | 3.29 Million | 853 Thousand | 4.47 Million | 482 Thousand | -17.08 Million |
Deferred Revenue | 22.11 Million | 19.26 Million | 13.39 Million | 28.26 Million | 14.16 Million | 17.08 Million |
Other Current Liabilities | 12.49 Million | 23.5 Million | 13.79 Million | 11.93 Million | 6.98 Million | 24.76 Million |
Total Non Current Liabilities | 130.19 Million | 164.32 Million | 16.58 Million | 18.72 Million | 18.35 Million | 49.15 Million |
Long-Term Debt | 38.53 Million | 110.98 Million | 8.48 Million | 9.37 Million | 7.9 Million | 41.15 Million |
Deferred Revenue Non Current | 5.33 Million | 1.14 Million | 1.85 Million | 3.51 Million | 5 Million | 6.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.05 Million | 46.6 Million | 6.24 Million | 5.83 Million | 5.08 Million | 1.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.83 Million | 236.19 Million | 187.33 Million | 112.74 Million | 75.63 Million | 34.74 Million |
Stock Holders Equity | 74 Million | 204.65 Million | 187.33 Million | 112.74 Million | 75.63 Million | 34.74 Million |
Common Stock | 48.4 Million | 48.13 Million | 43.08 Million | 41.16 Million | 38.41 Million | 33.03 Million |
Retained Earnings | -350.62 Million | -198.54 Million | -165.8 Million | -188.72 Million | -187.69 Million | -173.87 Million |
Accumulated other comprehensive income | -4.1 Million | -27.17 Million | 2.29 Million | 2.29 Million | 2.29 Million | 1.21 Million |
Common Stock Equity | 74 Million | 204.65 Million | 187.33 Million | 112.74 Million | 75.63 Million | 34.74 Million |
Capital Lease Obligation | 69.27 Million | 74.5 Million | 9.34 Million | 13.84 Million | 8.38 Million | - |
Total Investments | 4.34 Million | 23 Thousand | 74 Thousand | 239 Thousand | 2.71 Million | 10.96 Million |
Total Debt | 111.45 Million | 114.28 Million | 9.34 Million | 13.84 Million | 8.38 Million | 41.15 Million |
Net Debt | 7.74 Million | -27 Million | -99.6 Million | -32.89 Million | -7.85 Million | 8.9 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 244.97 Million | 252.34 Million | 252.34 Million | 401.06 Million | 460.18 Million | 460.18 Million |
Total Current Assets | 138.87 Million | 141.32 Million | 141.32 Million | 177.69 Million | 215.5 Million | 215.5 Million |
Cash And Short Term Investments | 81.4 Million | 103.71 Million | 103.71 Million | 129.46 Million | 141.3 Million | 141.3 Million |
Cash and Cash Equivalents | 81.4 Million | 103.71 Million | 103.71 Million | 129.43 Million | 141.28 Million | 141.28 Million |
Short Term Investments | - | - | - | 31 Thousand | 23 Thousand | 23 Thousand |
Net Receivables | 25.66 Million | 20.38 Million | 20.38 Million | 29.53 Million | 57.59 Million | 57.59 Million |
Inventory | 16.56 Million | 12.87 Million | 12.87 Million | 13.54 Million | 12.62 Million | 12.62 Million |
Other Current Assets | 10.89 Million | 4.35 Million | 4.35 Million | 5.19 Million | 3.97 Million | 3.97 Million |
Total Non-Current Assets | 106.09 Million | 111.01 Million | 111.01 Million | 223.36 Million | 244.67 Million | 244.67 Million |
Net PPE | 71.59 Million | 75.69 Million | 75.69 Million | 120.55 Million | 133.78 Million | 133.78 Million |
Good Will And Intangible Assets | 29.99 Million | 30.98 Million | 30.98 Million | 97.88 Million | 105.88 Million | 105.88 Million |
Good Will | - | - | - | 633 Thousand | 661 Thousand | 661 Thousand |
Intangible Assets | 29.99 Million | 30.98 Million | 30.98 Million | 97.25 Million | 105.22 Million | 105.22 Million |
Long-Term Investments | 4.5 Million | 4.34 Million | 4.34 Million | 4.93 Million | 5.01 Million | 5.01 Million |
Tax Assets | -4.5 Million | -4.34 Million | -4.34 Million | -4.93 Million | -5.01 Million | -5.01 Million |
Other Non Current Assets | 4.5 Million | 4.34 Million | 4.34 Million | -218.43 Million | -239.66 Million | -239.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.75 Million | 174.5 Million | 174.5 Million | 202.9 Million | 223.98 Million | 223.98 Million |
Total Current Liabilities | 59.14 Million | 44.31 Million | 44.31 Million | 53.53 Million | 59.66 Million | 59.66 Million |
Account Payables | 13 Million | 6.05 Million | 6.05 Million | 9.23 Million | 13.6 Million | 13.6 Million |
Tax Payables | - | 1.47 Million | 1.47 Million | 773 Thousand | 2.34 Million | 2.34 Million |
Short Term Debt | 557 Thousand | 3.65 Million | 3.65 Million | 3.66 Million | 3.29 Million | 3.29 Million |
Deferred Revenue | 24.43 Million | 22.11 Million | 22.11 Million | 23.15 Million | 19.26 Million | 19.26 Million |
Other Current Liabilities | 21.15 Million | 12.49 Million | 12.49 Million | 17.48 Million | 23.5 Million | 23.5 Million |
Total Non Current Liabilities | 114.6 Million | 130.19 Million | 130.19 Million | 149.37 Million | 164.32 Million | 164.32 Million |
Long-Term Debt | 39.18 Million | 38.53 Million | 38.53 Million | 109.48 Million | 110.98 Million | 110.98 Million |
Deferred Revenue Non Current | 691 Thousand | 5.33 Million | 5.33 Million | 5.63 Million | 1.14 Million | 1.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.11 Million | 17.05 Million | 17.05 Million | 29.22 Million | 46.6 Million | 46.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 71.22 Million | 77.83 Million | 77.83 Million | 198.15 Million | 236.19 Million | 236.19 Million |
Stock Holders Equity | 66.26 Million | 74 Million | 74 Million | 172.1 Million | 204.65 Million | 204.65 Million |
Common Stock | 52.65 Million | 48.4 Million | 48.4 Million | 48.26 Million | 48.13 Million | 48.13 Million |
Retained Earnings | -390.06 Million | -350.62 Million | -350.62 Million | -244.42 Million | -198.54 Million | -198.54 Million |
Accumulated other comprehensive income | 8.83 Million | -4.1 Million | -4.1 Million | -11.97 Million | -27.17 Million | -27.17 Million |
Common Stock Equity | 66.26 Million | 74 Million | 74 Million | 172.1 Million | 204.65 Million | 204.65 Million |
Capital Lease Obligation | 70.56 Million | 69.27 Million | 69.27 Million | 74.71 Million | 74.5 Million | 74.5 Million |
Total Investments | 4.5 Million | 4.34 Million | 4.34 Million | 31 Thousand | 23 Thousand | 23 Thousand |
Total Debt | 39.74 Million | 111.45 Million | 111.45 Million | 113.14 Million | 114.28 Million | 114.28 Million |
Net Debt | -41.66 Million | 7.74 Million | 7.74 Million | -16.28 Million | -27 Million | -27 Million |
0266
AXIL
688128
CNPPF
688565
BORORENEW