GBp 75.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.65 Million | 18.52 Million | 16.18 Million | 15.77 Million | 13.65 Million | 12.14 Million |
Total Current Assets | 8.41 Million | 9.7 Million | 8.11 Million | 8.04 Million | 6.82 Million | 6.88 Million |
Cash And Short Term Investments | 1.13 Million | 581 Thousand | 157 Thousand | 484 Thousand | 620 Thousand | 1.04 Million |
Cash and Cash Equivalents | 1.13 Million | 581 Thousand | 157 Thousand | 484 Thousand | 620 Thousand | 1.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 441 Thousand | 4.6 Million | 3.69 Million | 3.8 Million | 3.3 Million | 2.42 Million |
Inventory | 2.73 Million | 4.15 Million | 3.98 Million | 3.12 Million | 2.54 Million | 2.59 Million |
Other Current Assets | 4.1 Million | 378 Thousand | 285 Thousand | 631 Thousand | 362 Thousand | 823 Thousand |
Total Non-Current Assets | 8.23 Million | 8.81 Million | 8.06 Million | 7.72 Million | 6.82 Million | 3.25 Million |
Net PPE | 2.7 Million | 2.91 Million | 2.08 Million | 2.01 Million | 1.26 Million | 491 Thousand |
Good Will And Intangible Assets | 5.22 Million | 8.18 Million | 8.29 Million | 8.24 Million | 7.96 Million | 2.76 Million |
Good Will | 2.73 Million | 2.73 Million | 2.73 Million | 2.73 Million | 2.73 Million | 2.73 Million |
Intangible Assets | 2.49 Million | 5.45 Million | 5.56 Million | 5.5 Million | 5.23 Million | 33 Thousand |
Long-Term Investments | -2.75 Million | 2.94 Million | 2.12 Million | 2.06 Million | 1.3 Million | 3.24 Million |
Tax Assets | 303 Thousand | 454 Thousand | 410 Thousand | 206 Thousand | 329 Thousand | 16 Thousand |
Other Non Current Assets | 2.75 Million | -5.67 Million | -4.85 Million | -4.79 Million | -4.03 Million | -3.25 Million |
Other Assets | - | - | - | - | - | 2 Million |
Total Liabilities | 8.52 Million | 10.59 Million | 8.61 Million | 7.55 Million | 5.35 Million | 5.03 Million |
Total Current Liabilities | 6.52 Million | 7.96 Million | 6.06 Million | 4.38 Million | 4.59 Million | 4.78 Million |
Account Payables | 1.92 Million | 2.13 Million | 1.02 Million | 2.08 Million | 1.31 Million | 1.56 Million |
Tax Payables | 472 Thousand | 848 Thousand | 1.11 Million | 19 Thousand | 30 Thousand | 528 Thousand |
Short Term Debt | 2.97 Million | 3.4 Million | 2.95 Million | 602 Thousand | 1.35 Million | 796 Thousand |
Deferred Revenue | 170 Thousand | 690 Thousand | 268 Thousand | 282 Thousand | 480 Thousand | 614 Thousand |
Other Current Liabilities | 1.45 Million | 1.73 Million | 1.81 Million | 1.41 Million | 1.45 Million | 1.8 Million |
Total Non Current Liabilities | 2 Million | 2.63 Million | 2.54 Million | 3.16 Million | 753.99 Thousand | 248.99 Thousand |
Long-Term Debt | 1.89 Million | 933 Thousand | 1.33 Million | 1.75 Million | 1.67 Million | 149 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 110 Thousand | 1.7 Million | 1.21 Million | 1.4 Million | -919 Thousand | 99.99 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 8.12 Million | 7.92 Million | 7.57 Million | 8.22 Million | 8.3 Million | 7.11 Million |
Stock Holders Equity | 8.08 Million | 7.88 Million | 7.53 Million | 8.18 Million | 8.26 Million | 7.07 Million |
Common Stock | 469 Thousand | 4.68 Million | 4.68 Million | 4.68 Million | 4.68 Million | 4.68 Million |
Retained Earnings | 2.2 Million | 2.83 Million | 2.45 Million | 3.24 Million | 3.12 Million | 1.16 Million |
Accumulated other comprehensive income | -163 Thousand | -181 Thousand | -159 Thousand | -302 Thousand | -106 Thousand | -132 Thousand |
Common Stock Equity | 8.08 Million | 7.88 Million | 7.53 Million | 8.18 Million | 8.26 Million | 7.07 Million |
Capital Lease Obligation | 1.75 Million | 1.6 Million | 1.11 Million | 1.11 Million | 654 Thousand | 654 Thousand |
Total Investments | -2.75 Million | 2.94 Million | 2.12 Million | 2.06 Million | 1.3 Million | 3.24 Million |
Total Debt | 4.87 Million | 5.93 Million | 5.4 Million | 3.66 Million | 2 Million | 945 Thousand |
Net Debt | 3.73 Million | 5.35 Million | 5.24 Million | 3.18 Million | 1.38 Million | -95.99 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.65 Million | 16.65 Million | 16.77 Million | 18.52 Million | 18.52 Million | 16.58 Million |
Total Current Assets | 8.41 Million | 8.41 Million | 8.22 Million | 9.7 Million | 9.7 Million | 8.44 Million |
Cash And Short Term Investments | 1.13 Million | 1.13 Million | 7000.00 | 581 Thousand | 581 Thousand | 63 Thousand |
Cash and Cash Equivalents | 1.13 Million | 1.13 Million | 7000.00 | 581 Thousand | 581 Thousand | 63 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 441 Thousand | 4.5 Million | 4.6 Million | 4.6 Million | 4.5 Million |
Inventory | 2.73 Million | 2.73 Million | 3.71 Million | 4.15 Million | 4.15 Million | 3.88 Million |
Other Current Assets | - | 4.1 Million | - | 378 Thousand | 378 Thousand | - |
Total Non-Current Assets | 8.23 Million | 8.23 Million | 8.55 Million | 8.81 Million | 8.81 Million | 8.13 Million |
Net PPE | 2.7 Million | 2.7 Million | 2.81 Million | 2.91 Million | 2.91 Million | 2.11 Million |
Good Will And Intangible Assets | 5.22 Million | 5.22 Million | 5.28 Million | 8.18 Million | 8.18 Million | 5.61 Million |
Good Will | 2.73 Million | 2.73 Million | - | 2.73 Million | 2.73 Million | - |
Intangible Assets | 2.49 Million | 2.49 Million | 5.28 Million | 5.45 Million | 5.45 Million | 5.61 Million |
Long-Term Investments | - | -2.75 Million | 8.09 Million | 2.94 Million | 2.94 Million | 7.72 Million |
Tax Assets | 303 Thousand | 303 Thousand | 454 Thousand | 454 Thousand | 454 Thousand | 406 Thousand |
Other Non Current Assets | - | 2.75 Million | -8.09 Million | -5.67 Million | -5.67 Million | -7.73 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 8.52 Million | 8.52 Million | 8.8 Million | 10.59 Million | 10.59 Million | 8.39 Million |
Total Current Liabilities | 6.52 Million | 6.52 Million | 6.49 Million | 7.96 Million | 7.96 Million | 6.14 Million |
Account Payables | 1.92 Million | 1.92 Million | 3.12 Million | 4.55 Million | 2.13 Million | 3.21 Million |
Tax Payables | 472 Thousand | 472 Thousand | - | 848 Thousand | 848 Thousand | - |
Short Term Debt | 2.97 Million | 2.97 Million | 3.37 Million | 3.4 Million | 3.4 Million | 2.93 Million |
Deferred Revenue | - | - | -3.37 Million | -5.83 Million | 690 Thousand | -2.93 Million |
Other Current Liabilities | 1.62 Million | 1.62 Million | 3.37 Million | 5.83 Million | 1.73 Million | 2.93 Million |
Total Non Current Liabilities | 2 Million | 2 Million | 2.31 Million | 2.63 Million | 2.63 Million | 2.25 Million |
Long-Term Debt | 1.89 Million | 1.89 Million | 2.21 Million | 933 Thousand | 933 Thousand | 2.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 110 Thousand | 110 Thousand | 100 Thousand | 1.7 Million | 1.7 Million | 99.99 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 8.12 Million | 8.12 Million | 7.97 Million | 7.92 Million | 7.92 Million | 8.19 Million |
Stock Holders Equity | 8.08 Million | 8.08 Million | 7.93 Million | 7.88 Million | 7.88 Million | 8.15 Million |
Common Stock | 469 Thousand | 469 Thousand | 4.68 Million | 4.68 Million | 4.68 Million | 4.68 Million |
Retained Earnings | 2.2 Million | 2.2 Million | 2.79 Million | 2.83 Million | 2.83 Million | 2.92 Million |
Accumulated other comprehensive income | - | -163 Thousand | -108 Thousand | -181 Thousand | -181 Thousand | -12 Thousand |
Common Stock Equity | 8.08 Million | 8.08 Million | 7.93 Million | 7.88 Million | 7.88 Million | 8.15 Million |
Capital Lease Obligation | 1.75 Million | 1.75 Million | - | 1.6 Million | 1.6 Million | - |
Total Investments | - | -2.75 Million | 8.09 Million | 2.94 Million | 2.94 Million | 7.72 Million |
Total Debt | 4.87 Million | 4.87 Million | 5.58 Million | 5.93 Million | 5.93 Million | 5.08 Million |
Net Debt | 3.73 Million | 3.73 Million | 5.58 Million | 5.35 Million | 5.35 Million | 5.01 Million |
BKFKF
0127
1491
TMNSF
PNFP
4627