GBp 4.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.13 Million | 131.04 Million | 161.66 Million | 135.45 Million | 162.48 Million | 162.48 Million |
Total Current Assets | 30.82 Million | 62.9 Million | 107.87 Million | 78.62 Million | 110.87 Million | 110.87 Million |
Cash And Short Term Investments | 9.64 Million | 62.38 Million | 95.83 Million | 78.23 Million | 110.24 Million | 110.24 Million |
Cash and Cash Equivalents | 9.1 Million | 60.15 Million | 93.89 Million | 77.04 Million | 109.46 Million | 109.46 Million |
Short Term Investments | 543.08 Thousand | 2.22 Million | 1.93 Million | 1.19 Million | 782.92 Thousand | 782.92 Thousand |
Net Receivables | 734.85 Thousand | 337.68 Thousand | 285.44 Thousand | 170.8 Thousand | 428.9 Thousand | 428.9 Thousand |
Inventory | 232.99 Thousand | - | 11.74 Million | 200.43 Thousand | 197.11 Thousand | 197.28 Thousand |
Other Current Assets | 20.21 Million | 180.32 Thousand | 2747.51 | 13.97 Thousand | 1577.97 | 1410.53 |
Total Non-Current Assets | 11.3 Million | 68.13 Million | 53.79 Million | 56.83 Million | 51.61 Million | 51.61 Million |
Net PPE | 830.51 Thousand | 42.35 Million | 37.47 Million | 47.11 Million | 38.75 Million | 38.75 Million |
Good Will And Intangible Assets | 285.31 Thousand | 999.27 Thousand | 755.08 Thousand | 793.05 Thousand | 662.88 Thousand | 662.88 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 285.31 Thousand | 999.27 Thousand | 755.08 Thousand | 793.05 Thousand | 662.88 Thousand | 662.88 Thousand |
Long-Term Investments | 10.18 Million | 24.42 Million | 15.49 Million | 8.92 Million | 11.84 Million | 11.84 Million |
Tax Assets | - | - | - | 49.52 Thousand | - | - |
Other Non Current Assets | - | 350 Thousand | 70 Thousand | -49.52 Thousand | 345.01 Thousand | 345.01 Thousand |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 5.65 Million | 4.44 Million | 14.89 Million | 5.9 Million | 8.4 Million | 8.4 Million |
Total Current Liabilities | 1.63 Million | 3.66 Million | 7.33 Million | 3.85 Million | 3.24 Million | 3.24 Million |
Account Payables | 26.79 Thousand | 916.8 Thousand | 975.4 Thousand | 856.39 Thousand | 738.53 Thousand | 738.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 371.75 Thousand | 363.51 Thousand | 500.87 Thousand | 500.87 Thousand | - |
Deferred Revenue | - | - | 5.54 Million | - | -500.87 Thousand | - |
Other Current Liabilities | 1.61 Million | 2.37 Million | 452.48 Thousand | 2.49 Million | 2.5 Million | 2.5 Million |
Total Non Current Liabilities | 4.02 Million | 782.9 Thousand | 7.56 Million | 2.04 Million | 5.16 Million | 5.16 Million |
Long-Term Debt | - | 652.04 Thousand | 336.39 Thousand | 721.85 Thousand | 721.85 Thousand | - |
Deferred Revenue Non Current | - | - | - | -6.76 Million | -721.85 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.02 Million | -652.04 Thousand | 455.47 Thousand | 1.32 Million | 1.37 Million | 1.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.47 Million | 126.59 Million | 146.76 Million | 129.55 Million | 154.07 Million | 154.07 Million |
Stock Holders Equity | 36.47 Million | 126.59 Million | 146.76 Million | 129.55 Million | 154.07 Million | 154.07 Million |
Common Stock | 158.7 Million | 145.56 Million | 154.63 Million | 154.43 Million | 154.26 Million | 154.26 Million |
Retained Earnings | -124.52 Million | -28.74 Million | -16.9 Million | -33.25 Million | -7.8 Million | -7.8 Million |
Accumulated other comprehensive income | 2.29 Million | 9.77 Million | 9.04 Million | 8.36 Million | 7.62 Million | 7.62 Million |
Common Stock Equity | 36.47 Million | 126.59 Million | 146.76 Million | 129.55 Million | 154.07 Million | 154.07 Million |
Capital Lease Obligation | 4.11 Million | 371.75 Thousand | 699.91 Thousand | 1.22 Million | 1.22 Million | - |
Total Investments | 10.73 Million | 26.65 Million | 17.43 Million | 10.11 Million | 12.63 Million | 8387.10 |
Total Debt | - | 371.75 Thousand | 699.91 Thousand | 1.22 Million | 1.22 Million | - |
Net Debt | -9.1 Million | -59.78 Million | -93.19 Million | -75.82 Million | -108.23 Million | -109.46 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 42.13 Million | 86.68 Million | 86.68 Million | 131.04 Million | 131.04 Million | 97.74 Million |
Total Current Assets | 30.82 Million | 22.23 Million | 22.23 Million | 62.9 Million | 62.9 Million | 27.23 Million |
Cash And Short Term Investments | 9.64 Million | 19.82 Million | 19.82 Million | 62.38 Million | 62.38 Million | 25.2 Million |
Cash and Cash Equivalents | 9.1 Million | 19.36 Million | 19.36 Million | 60.15 Million | 60.15 Million | 24.43 Million |
Short Term Investments | 543.08 Thousand | 467.93 Thousand | 467.93 Thousand | 2.22 Million | 2.22 Million | 763.65 Thousand |
Net Receivables | 734.85 Thousand | - | - | 337.68 Thousand | 337.68 Thousand | - |
Inventory | 232.99 Thousand | - | - | - | - | - |
Other Current Assets | 20.21 Million | 2.87 Million | 2.87 Million | 180.32 Thousand | 180.32 Thousand | 2.79 Million |
Total Non-Current Assets | 11.3 Million | 64.45 Million | 64.45 Million | 68.13 Million | 68.13 Million | 70.5 Million |
Net PPE | 830.51 Thousand | 51.49 Million | 51.49 Million | 42.35 Million | 42.35 Million | 49.13 Million |
Good Will And Intangible Assets | 285.31 Thousand | 217.68 Thousand | 217.68 Thousand | 999.27 Thousand | 999.27 Thousand | 945.99 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 285.31 Thousand | 217.68 Thousand | 217.68 Thousand | 999.27 Thousand | 999.27 Thousand | 945.99 Thousand |
Long-Term Investments | 10.18 Million | 12.53 Million | 12.53 Million | 24.42 Million | 24.42 Million | 20.22 Million |
Tax Assets | - | 0.31 | 0.31 | - | - | 1.01 |
Other Non Current Assets | - | 200 Thousand | 200 Thousand | 350 Thousand | 350 Thousand | 199.99 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.65 Million | 2.53 Million | 2.53 Million | 4.44 Million | 4.44 Million | 4.22 Million |
Total Current Liabilities | 1.63 Million | 1.98 Million | 1.98 Million | 3.66 Million | 3.66 Million | 3.49 Million |
Account Payables | 26.79 Thousand | 726.78 Thousand | 726.78 Thousand | 916.8 Thousand | 916.8 Thousand | 322.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 371.75 Thousand | 371.75 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.61 Million | 1.25 Million | 1.25 Million | 2.37 Million | 2.37 Million | 3.17 Million |
Total Non Current Liabilities | 4.02 Million | 557.34 Thousand | 557.34 Thousand | 782.9 Thousand | 782.9 Thousand | 724.73 Thousand |
Long-Term Debt | - | 505.83 Thousand | 505.83 Thousand | 652.04 Thousand | 652.04 Thousand | 652.04 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.02 Million | 51.5 Thousand | 51.5 Thousand | -652.04 Thousand | -652.04 Thousand | 72.68 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.47 Million | 84.14 Million | 84.14 Million | 126.59 Million | 126.59 Million | 93.52 Million |
Stock Holders Equity | 36.47 Million | 84.14 Million | 84.14 Million | 126.59 Million | 126.59 Million | 93.52 Million |
Common Stock | 158.7 Million | 158.7 Million | 158.7 Million | 145.56 Million | 145.56 Million | 146.23 Million |
Retained Earnings | -124.52 Million | -76.5 Million | -76.5 Million | -28.74 Million | -28.74 Million | -63.54 Million |
Accumulated other comprehensive income | 2.29 Million | 1.93 Million | 1.93 Million | 9.77 Million | 9.77 Million | 10.83 Million |
Common Stock Equity | 36.47 Million | 84.14 Million | 84.14 Million | 126.59 Million | 126.59 Million | 93.52 Million |
Capital Lease Obligation | 4.11 Million | 810.65 Thousand | 810.65 Thousand | 371.75 Thousand | 371.75 Thousand | 937.67 Thousand |
Total Investments | 10.73 Million | 13 Million | 13 Million | 26.65 Million | 26.65 Million | 20.98 Million |
Total Debt | - | 505.83 Thousand | 505.83 Thousand | 371.75 Thousand | 371.75 Thousand | 652.04 Thousand |
Net Debt | -9.1 Million | -18.85 Million | -18.85 Million | -59.78 Million | -59.78 Million | -23.78 Million |
TRZBF
LGO
2281
RMII
WTLLF
3097