GBp 1275.0
(-1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 131.15 Million | 122.15 Million | 131.16 Million | 145.95 Million | 156.34 Million | 141.81 Million |
Total Current Assets | 117.23 Million | 106.98 Million | 103.24 Million | 83.02 Million | 87.66 Million | 84.21 Million |
Cash And Short Term Investments | 67.03 Million | 56.29 Million | 56.67 Million | 47.29 Million | 40.94 Million | 38.89 Million |
Cash and Cash Equivalents | 67.03 Million | 56.29 Million | 56.67 Million | 47.29 Million | 40.94 Million | 38.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.46 Million | 38.41 Million | 34.84 Million | 28.92 Million | 37.2 Million | 36.22 Million |
Inventory | 8.8 Million | 10.43 Million | 9.7 Million | 5.92 Million | 8.36 Million | 7.16 Million |
Other Current Assets | 1.93 Million | 40.25 Million | 2.02 Million | 886 Thousand | 1.16 Million | 38.15 Million |
Total Non-Current Assets | 13.92 Million | 15.17 Million | 27.92 Million | 62.92 Million | 68.67 Million | 57.6 Million |
Net PPE | 9.45 Million | 10.95 Million | 17.09 Million | 20.12 Million | 21.74 Million | 14.57 Million |
Good Will And Intangible Assets | 256 Thousand | 88 Thousand | 5.54 Million | 42.45 Million | 46.65 Million | 42.19 Million |
Good Will | - | - | - | 36.24 Million | 38.58 Million | 34.45 Million |
Intangible Assets | 256 Thousand | 88 Thousand | 5.54 Million | 6.2 Million | 8.06 Million | 7.74 Million |
Long-Term Investments | -1.00 | - | - | - | 68.39 Million | 56.77 Million |
Tax Assets | 200 Thousand | - | - | - | 283 Thousand | 835 Thousand |
Other Non Current Assets | 4.01 Million | 4.12 Million | 5.27 Million | 347 Thousand | -68.39 Million | -56.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.81 Million | 33.41 Million | 38.14 Million | 26.07 Million | 31 Million | 29.7 Million |
Total Current Liabilities | 31.03 Million | 30.71 Million | 33.03 Million | 21.66 Million | 25.93 Million | 25.15 Million |
Account Payables | 9.48 Million | 30.71 Million | 28.79 Million | 21.66 Million | 23.26 Million | 22.33 Million |
Tax Payables | 318 Thousand | 1.63 Million | 794 Thousand | 430 Thousand | 2.67 Million | 2.81 Million |
Short Term Debt | 678 Thousand | 501 Thousand | 869 Thousand | 1.02 Million | 1.01 Million | - |
Deferred Revenue | 318 Thousand | - | - | - | - | - |
Other Current Liabilities | 20.55 Million | -501 Thousand | 3.37 Million | -1.02 Million | 1.65 Million | 2.81 Million |
Total Non Current Liabilities | 2.78 Million | 2.7 Million | 5.1 Million | 4.4 Million | 5.06 Million | 4.55 Million |
Long-Term Debt | 1.86 Million | 2.03 Million | 1.95 Million | 2.72 Million | 2.56 Million | - |
Deferred Revenue Non Current | -715 Thousand | -670 Thousand | -3.15 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 715 Thousand | 670 Thousand | 3.15 Million | 198 Thousand | 715 Thousand | 2.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 97.34 Million | 88.73 Million | 93.02 Million | 119.87 Million | 125.34 Million | 112.11 Million |
Stock Holders Equity | 97.34 Million | 88.73 Million | 93.02 Million | 119.87 Million | 125.34 Million | 112.11 Million |
Common Stock | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Retained Earnings | 87.33 Million | 79.29 Million | 84.18 Million | 111.32 Million | 116.92 Million | 103.28 Million |
Accumulated other comprehensive income | 3.05 Million | 2.48 Million | 1.88 Million | 1.6 Million | 1.46 Million | -8.43 Million |
Common Stock Equity | 97.34 Million | 88.73 Million | 93.02 Million | 119.87 Million | 125.34 Million | 112.11 Million |
Capital Lease Obligation | 1.86 Million | 2.53 Million | 2.82 Million | 3.74 Million | 3.58 Million | - |
Total Investments | -1.00 | - | - | - | 68.39 Million | 56.77 Million |
Total Debt | 2.54 Million | 2.53 Million | 2.82 Million | 3.74 Million | 3.58 Million | - |
Net Debt | -64.48 Million | -53.75 Million | -53.85 Million | -43.54 Million | -37.36 Million | -38.89 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 135.69 Million | 131.15 Million | 131.15 Million | 124.51 Million | 122.15 Million | 122.15 Million |
Total Current Assets | 122.98 Million | 117.23 Million | 117.23 Million | 109.71 Million | 106.98 Million | 106.98 Million |
Cash And Short Term Investments | 70.29 Million | 67.03 Million | 67.03 Million | 56.12 Million | 56.29 Million | 56.29 Million |
Cash and Cash Equivalents | 70.29 Million | 67.03 Million | 67.03 Million | 56.12 Million | 56.29 Million | 56.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.2 Million | 39.46 Million | 39.46 Million | 42.98 Million | 38.41 Million | 38.41 Million |
Inventory | 10.49 Million | 8.8 Million | 8.8 Million | 10.59 Million | 10.43 Million | 10.43 Million |
Other Current Assets | - | 1.93 Million | 1.93 Million | 985.99 Thousand | 40.25 Million | 40.25 Million |
Total Non-Current Assets | 12.7 Million | 13.92 Million | 13.92 Million | 14.8 Million | 15.17 Million | 15.17 Million |
Net PPE | 8.77 Million | 9.45 Million | 9.45 Million | 10.24 Million | 10.95 Million | 10.95 Million |
Good Will And Intangible Assets | 215 Thousand | 256 Thousand | 256 Thousand | 297 Thousand | 88 Thousand | 88 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 215 Thousand | 256 Thousand | 256 Thousand | 297 Thousand | 88 Thousand | 88 Thousand |
Long-Term Investments | - | -1.00 | -1.00 | - | - | - |
Tax Assets | - | 200 Thousand | 200 Thousand | - | - | - |
Other Non Current Assets | 3.71 Million | 4.01 Million | 4.01 Million | 4.25 Million | 4.12 Million | 4.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.4 Million | 33.81 Million | 33.81 Million | 32.59 Million | 33.41 Million | 33.41 Million |
Total Current Liabilities | 32.97 Million | 31.03 Million | 31.03 Million | 29.53 Million | 30.71 Million | 30.71 Million |
Account Payables | 32.89 Million | 30.71 Million | 9.48 Million | 29.53 Million | 30.71 Million | 30.71 Million |
Tax Payables | 74 Thousand | 318 Thousand | 318 Thousand | - | 1.63 Million | 1.63 Million |
Short Term Debt | - | 678 Thousand | 678 Thousand | - | 501 Thousand | 501 Thousand |
Deferred Revenue | - | -678 Thousand | 318 Thousand | - | - | - |
Other Current Liabilities | 74 Thousand | 318 Thousand | 20.55 Million | - | -501 Thousand | -501 Thousand |
Total Non Current Liabilities | 2.42 Million | 2.78 Million | 2.78 Million | 3.06 Million | 2.7 Million | 2.7 Million |
Long-Term Debt | 1.8 Million | 1.86 Million | 1.86 Million | 2.37 Million | 2.03 Million | 2.03 Million |
Deferred Revenue Non Current | -1.8 Million | -715 Thousand | -715 Thousand | -2.37 Million | -670 Thousand | -670 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.8 Million | 715 Thousand | 715 Thousand | 2.37 Million | 670 Thousand | 670 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 100.29 Million | 97.34 Million | 97.34 Million | 91.91 Million | 88.73 Million | 88.73 Million |
Stock Holders Equity | 100.29 Million | 97.34 Million | 97.34 Million | 91.91 Million | 88.73 Million | 88.73 Million |
Common Stock | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Retained Earnings | 89.97 Million | 87.33 Million | 87.33 Million | 82.27 Million | 79.29 Million | 79.29 Million |
Accumulated other comprehensive income | 3.36 Million | 3.05 Million | 3.05 Million | 2.69 Million | 2.48 Million | 2.48 Million |
Common Stock Equity | 100.29 Million | 97.34 Million | 97.34 Million | 91.91 Million | 88.73 Million | 88.73 Million |
Capital Lease Obligation | 1.8 Million | 1.86 Million | 1.86 Million | 2.37 Million | 2.53 Million | 2.53 Million |
Total Investments | - | -1.00 | -1.00 | - | - | - |
Total Debt | 1.8 Million | 1.86 Million | 2.54 Million | 2.37 Million | 2.53 Million | 2.53 Million |
Net Debt | -68.49 Million | -65.16 Million | -64.48 Million | -53.75 Million | -53.75 Million | -53.75 Million |
TRABI
SHYAMTEL
FMOCF
ZTLLF
TBR
JSE