GBp 1428.0
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 36.03 Million | -98.52 Million | 473.99 Million | 194.78 Million | 87.71 Million | 55.09 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 36.03 Million | -98.52 Million | 473.99 Million | 194.78 Million | 87.71 Million | 55.09 Million |
Operating Expenses | 8.91 Million | 10.52 Million | 11.26 Million | 9.84 Million | 9.71 Million | 8.44 Million |
Selling, General and Administrative Expenses | 4.9 Million | 4.48 Million | 4.32 Million | 3.45 Million | 3.72 Million | 3.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4 Million | 6.03 Million | 6.94 Million | 6.39 Million | 5.99 Million | 4.8 Million |
Cost and Expenses | 8.91 Million | 10.52 Million | 11.26 Million | 9.84 Million | 9.71 Million | 8.44 Million |
Operating Income | 27.06 Million | -103.05 Million | 462.2 Million | 184.55 Million | 77.89 Million | 51.1 Million |
Interest Expense | 8.89 Million | 5.99 Million | 41.31 Million | 21.51 Million | 15.41 Million | 4.51 Million |
Income Tax Expense | 721 Thousand | -107.31 Thousand | 529.39 Thousand | 378.85 Thousand | 96.51 Thousand | 46.64 Thousand |
Earnings before Tax | 27.84 Million | -109.05 Million | 462.73 Million | 184.93 Million | 77.99 Million | 46.64 Million |
Net Income | 27.06 Million | -108.94 Million | 462.2 Million | 184.55 Million | 77.89 Million | 46.59 Million |
Earnings Per Share Basic | 0.58 | -2.33 | 9.88 | 3.95 | 1.64 | 0.95 |
Earnings Per Share Diluted | 0.58 | -2.33 | 9.88 | 3.95 | 1.64 | 0.95 |
Weighted Average Shares Outstanding | 46.62 Million | 46.77 Million | 46.77 Million | 46.77 Million | 47.52 Million | 48.8 Million |
Weighted Average Shares Outstanding (Diluted) | 46.62 Million | 46.77 Million | 46.77 Million | 46.77 Million | 47.52 Million | 48.8 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 2.79 | 1.04 | 0.98 | 0.95 | 0.89 | 0.93 |
Profit Margin | 0.75 | 1.11 | 0.98 | 0.95 | 0.89 | 0.85 |
EBITDA | 100.59 Million | -79.7 Million | 1 Billion | 412.69 Million | 184.46 Million | 98.92 Million |
Earnings Before Tax Margin | 0.75 | 1.05 | 0.98 | 0.95 | 0.89 | 0.93 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.87 Million | 2.87 Million | 2.27 Million | 36.03 Million | 2.27 Million | 1.25 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.87 Million | 2.87 Million | 2.27 Million | 36.03 Million | 2.27 Million | 1.25 Million |
Operating Expenses | 6 Million | 6 Million | 6.3 Million | 8.91 Million | 15.21 Million | 31.7 Million |
Selling, General and Administrative Expenses | 6 Million | 6 Million | 6.3 Million | - | 6.3 Million | 6.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6 Million | 6 Million | 6.3 Million | 8.91 Million | 15.21 Million | 31.7 Million |
Operating Income | -3.12 Million | -3.12 Million | -4.03 Million | 27.06 Million | -4.03 Million | -5.15 Million |
Interest Expense | - | - | - | 8.89 Million | - | - |
Income Tax Expense | 16.92 Thousand | 16.92 Thousand | 360.5 Thousand | 56.7 Thousand | 360.5 Thousand | 35.15 Million |
Earnings before Tax | 5.39 Million | 5.39 Million | -16.08 Million | 27.12 Million | -16.08 Million | 30 Million |
Net Income | 5.36 Million | 5.36 Million | -16.43 Million | 27.06 Million | -16.43 Million | 29.96 Million |
Earnings Per Share Basic | 0.12 | 0.12 | -0.35 | - | -0.35 | 0.64 |
Earnings Per Share Diluted | 0.12 | 0.12 | -0.35 | - | -0.35 | 0.64 |
Weighted Average Shares Outstanding | 46.28 Million | 46.28 Million | 46.51 Million | 46.62 Million | 46.51 Million | 46.74 Million |
Weighted Average Shares Outstanding (Diluted) | 46.28 Million | 46.28 Million | 46.51 Million | 46.62 Million | 46.51 Million | 46.74 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.00 | -5.29 | - | -5.29 | 28.06 |
Profit Margin | 1.87 | 1.87 | -7.22 | 0.75 | -7.22 | 23.94 |
EBITDA | -11.02 Thousand | -11.02 Thousand | -12.04 Million | - | -12.04 Million | 35.11 Million |
Earnings Before Tax Margin | -1.09 | -1.09 | -1.77 | 0.75 | -1.77 | -4.12 |
JG
SETCO
NTWK
RLIA
CYN
BTE