GBp 192.5
(0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | -1.27 Million | 3.97 Million | -539 Thousand | -1.97 Million |
Net Income | 48.06 Million | 5.64 Million | 26.61 Million | 14.18 Million |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -705 Thousand | 154 Thousand | -138 Thousand | -223 Thousand |
Other non-cash items | -48.63 Million | -1.82 Million | -27.01 Million | -15.93 Million |
Investing Cash Flow | -121.83 Million | 14.15 Million | -8.89 Million | -88.38 Million |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | -338.6 Million | -41.05 Million | -39.18 Million | -88.84 Million |
Sales/Maturities of investments | 216.77 Million | 55.2 Million | 30.28 Million | 458 Thousand |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | 113.62 Million | -2.2 Million | 12.6 Million | 103 Million |
Debt repayment | - | - | - | - |
Dividends payments | -3.61 Million | -2.2 Million | -876 Thousand | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | 118.38 Million | - | 14 Million | 103 Million |
Other Financing Activities | -1.13 Million | - | -521 Thousand | - |
Accounts receivables | -624 Thousand | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | -81 Thousand | - | - | - |
Cash at beginning of period | 31.73 Million | 15.81 Million | 12.64 Million | - |
Cash at end of period | 22.25 Million | 31.73 Million | 15.81 Million | 12.64 Million |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -9.48 Million | 15.92 Million | 3.17 Million | 12.64 Million |
Free Cash Flow | -1.27 Million | 3.97 Million | -539 Thousand | -1.97 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 48.06 Million | 5.64 Million | 26.61 Million | 14.18 Million |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -705 Thousand | 154 Thousand | -138 Thousand | -223 Thousand |
Other non-cash items | -48.63 Million | -1.82 Million | -27.01 Million | -15.93 Million |
Investing Cash Flow | -121.83 Million | 14.15 Million | -8.89 Million | -88.38 Million |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | -338.6 Million | -41.05 Million | -39.18 Million | -88.84 Million |
Sales/Maturities of investments | 216.77 Million | 55.2 Million | 30.28 Million | 458 Thousand |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | 113.62 Million | -2.2 Million | 12.6 Million | 103 Million |
Debt repayment | - | - | - | - |
Dividends payments | -3.61 Million | -2.2 Million | -876 Thousand | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | 118.38 Million | - | 14 Million | 103 Million |
Other Financing Activities | - | - | -521 Thousand | - |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 31.73 Million | 15.81 Million | 12.64 Million | - |
Cash at end of period | 22.25 Million | 31.73 Million | 15.81 Million | 12.64 Million |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -9.48 Million | 15.92 Million | 3.17 Million | 12.64 Million |
Free Cash Flow | -1.27 Million | 3.97 Million | -539 Thousand | -1.97 Million |
8230
0A1V
300627
HFBL
TKN-R
E3X1