GBp 14.11
(11.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.61 Million | 2.46 Million | 2.09 Million | 3.85 Million | 7.12 Million | 3.31 Million |
Cost of Revenue | 847 Thousand | 1.37 Million | 1.33 Million | 2.07 Million | 665 Thousand | 432 Thousand |
Gross Profit | 4.77 Million | 1.09 Million | 757 Thousand | 1.78 Million | 6.45 Million | 2.88 Million |
Operating Expenses | -10.22 Million | 5.59 Million | 5.61 Million | 7.63 Million | 11.94 Million | 10.29 Million |
Selling, General and Administrative Expenses | 57.4 Million | 3.82 Million | 3.46 Million | 4.48 Million | 7.73 Million | 6.46 Million |
Research and Development Expenses | 1.29 Million | 1.77 Million | 2.15 Million | 3.14 Million | 4.38 Million | 3.96 Million |
Other Expenses | -68.91 Million | - | - | - | -663 Thousand | - |
Cost and Expenses | -9.37 Million | 6.96 Million | 6.94 Million | 9.7 Million | 12.6 Million | 10.72 Million |
Operating Income | 14.99 Million | -4.5 Million | -4.85 Million | -5.84 Million | -5.45 Million | -7.4 Million |
Interest Expense | 5.45 Million | 450 Thousand | 71 Thousand | 87 Thousand | 38 Thousand | 7000.00 |
Income Tax Expense | -1.51 Million | -524 Thousand | -685 Thousand | -893 Thousand | 1.15 Million | 1.4 Million |
Earnings before Tax | 9.57 Million | -5.22 Million | -5.08 Million | -5.97 Million | -5.5 Million | -7.4 Million |
Net Income | 11.08 Million | -4.69 Million | -4.39 Million | -5.07 Million | -4.35 Million | -6 Million |
Earnings Per Share Basic | 0.03 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.03 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 322.47 Million | 308.61 Million | 305.69 Million | 287.07 Million | 286.02 Million | 271.96 Million |
Weighted Average Shares Outstanding (Diluted) | 334.38 Million | 308.61 Million | 305.69 Million | 287.07 Million | 286.02 Million | 271.96 Million |
Gross Margin | 0.85 | 0.44 | 0.36 | 0.46 | 0.91 | 0.87 |
EBIT Margin | 2.84 | -1.44 | -1.78 | -1.07 | -0.60 | -1.94 |
Profit Margin | 1.97 | -1.90 | -2.10 | -1.32 | -0.61 | -1.81 |
EBITDA | 15.94 Million | -3.81 Million | -3.88 Million | -4.15 Million | -4.3 Million | -6.41 Million |
Earnings Before Tax Margin | 2.67 | -1.82 | -2.32 | -1.52 | -0.77 | -2.23 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.95 Million | 4.05 Million | 5.61 Million | 1.56 Million | 2.46 Million | 1.36 Million |
Cost of Revenue | 429 Thousand | 1.11 Million | 1.25 Million | 640 Thousand | 1.37 Million | 747 Thousand |
Gross Profit | 3.52 Million | 2.93 Million | 4.36 Million | 922 Thousand | 1.09 Million | 621 Thousand |
Operating Expenses | 1.15 Million | 54.69 Million | 6.62 Million | 3.09 Million | 5.59 Million | 3.43 Million |
Selling, General and Administrative Expenses | 3 Million | 54.33 Million | - | 2.15 Million | - | 2.65 Million |
Research and Development Expenses | 755 Thousand | 357 Thousand | - | 938 Thousand | - | 780 Thousand |
Other Expenses | -2.6 Million | - | - | - | - | - |
Cost and Expenses | 1.58 Million | 55.81 Million | 7.87 Million | 3.73 Million | 6.96 Million | 4.17 Million |
Operating Income | 2.37 Million | -51.75 Million | -2.25 Million | -2.16 Million | -4.5 Million | -2.81 Million |
Interest Expense | 279 Thousand | 5.21 Million | 5.45 Million | 244 Thousand | 450 Thousand | 245 Thousand |
Income Tax Expense | 332 Thousand | -1.25 Million | -1.51 Million | -255 Thousand | -524 Thousand | -238 Thousand |
Earnings before Tax | 2.09 Million | 11.9 Million | 9.57 Million | -2.33 Million | -5.22 Million | -2.87 Million |
Net Income | 1.75 Million | 13.16 Million | 11.08 Million | -2.07 Million | -4.69 Million | -2.63 Million |
Earnings Per Share Basic | 0.01 | 0.04 | - | -0.01 | - | -0.01 |
Earnings Per Share Diluted | 0.01 | 0.04 | - | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 344.9 Million | 322.46 Million | 322.47 Million | 322.43 Million | 308.61 Million | 310.54 Million |
Weighted Average Shares Outstanding (Diluted) | 345.29 Million | 332.44 Million | 334.38 Million | 322.43 Million | 308.61 Million | 310.54 Million |
Gross Margin | 0.89 | 0.72 | 0.78 | 0.59 | 0.44 | 0.45 |
EBIT Margin | 0.01 | -12.62 | - | -1.17 | - | -1.74 |
Profit Margin | 0.44 | 3.25 | 1.97 | -1.33 | -1.90 | -1.93 |
EBITDA | 29 Thousand | -51.19 Million | - | -1.82 Million | - | -2.37 Million |
Earnings Before Tax Margin | 0.60 | -12.76 | -0.40 | -1.39 | -1.82 | -2.05 |
SBILIFE
WOPEF
300571
GAPB
NTI
HRGLF