GBp 23.0
(-2.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.39 Million | 13.61 Million | 15.65 Million | 19.13 Million | 24.5 Million | 27.93 Million |
Total Current Assets | 6.19 Million | 8.48 Million | 10.17 Million | 11.1 Million | 14.88 Million | 18.61 Million |
Cash And Short Term Investments | 383 Thousand | 1.64 Million | 3.12 Million | 3.29 Million | 3.64 Million | 4.86 Million |
Cash and Cash Equivalents | 383 Thousand | 1.64 Million | 3.12 Million | 3.29 Million | 3.64 Million | 4.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.06 Million | 2.96 Million | 2.32 Million | 2.06 Million | 4.7 Million | 8.99 Million |
Inventory | 3.41 Million | 3.73 Million | 4.32 Million | 5.64 Million | 6.14 Million | 4.7 Million |
Other Current Assets | 325.99 Thousand | 138 Thousand | 399 Thousand | 107 Thousand | 387 Thousand | 42 Thousand |
Total Non-Current Assets | 4.19 Million | 5.13 Million | 5.48 Million | 8.02 Million | 9.62 Million | 9.32 Million |
Net PPE | 3.43 Million | 4.4 Million | 4.7 Million | 7.23 Million | 8.82 Million | 8.53 Million |
Good Will And Intangible Assets | 759 Thousand | 733 Thousand | 774 Thousand | 790 Thousand | 798 Thousand | 788 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 759 Thousand | 733 Thousand | 774 Thousand | 790 Thousand | 798 Thousand | 788 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.23 Million | 2.78 Million | 3.03 Million | 5.34 Million | 4.65 Million | 6.96 Million |
Total Current Liabilities | 2.62 Million | 1.89 Million | 1.82 Million | 3.52 Million | 2.53 Million | 5.22 Million |
Account Payables | 1.54 Million | 795 Thousand | 683 Thousand | 473 Thousand | 786 Thousand | 2.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 326 Thousand | 251 Thousand | 1.27 Million | 379 Thousand | 86 Thousand |
Deferred Revenue | - | - | - | - | 1.08 Million | 2.07 Million |
Other Current Liabilities | 1.08 Million | 776 Thousand | 886 Thousand | 1.77 Million | 282 Thousand | 153 Thousand |
Total Non Current Liabilities | 607 Thousand | 890 Thousand | 1.21 Million | 1.81 Million | 2.12 Million | 1.73 Million |
Long-Term Debt | 607 Thousand | 890 Thousand | 1.21 Million | 1.81 Million | 2.12 Million | 1.73 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.15 Million | 10.83 Million | 12.62 Million | 13.79 Million | 19.84 Million | 20.97 Million |
Stock Holders Equity | 7.15 Million | 10.83 Million | 12.62 Million | 13.79 Million | 19.84 Million | 20.97 Million |
Common Stock | 574 Thousand | 574 Thousand | 486 Thousand | 486 Thousand | 486 Thousand | 470 Thousand |
Retained Earnings | -38.21 Million | -34.51 Million | -30.51 Million | -29.09 Million | -23 Million | -20.04 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 7.15 Million | 10.83 Million | 12.62 Million | 13.79 Million | 19.84 Million | 20.97 Million |
Capital Lease Obligation | 889 Thousand | 1.21 Million | 1.46 Million | 450 Thousand | 766 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 607 Thousand | 1.21 Million | 1.46 Million | 3.09 Million | 2.5 Million | 1.82 Million |
Net Debt | 224 Thousand | -429 Thousand | -1.66 Million | -202 Thousand | -1.14 Million | -3.04 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.39 Million | 10.39 Million | 10.39 Million | 12.15 Million | 12.15 Million | 13.61 Million |
Total Current Assets | 6.19 Million | 6.19 Million | 6.19 Million | 7.35 Million | 7.35 Million | 8.48 Million |
Cash And Short Term Investments | 383 Thousand | 383 Thousand | 383 Thousand | 1.39 Million | 1.39 Million | 1.64 Million |
Cash and Cash Equivalents | 383 Thousand | 383 Thousand | 383 Thousand | 1.39 Million | 1.39 Million | 1.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.06 Million | 2.06 Million | 2.06 Million | 1.99 Million | 1.67 Million | 2.96 Million |
Inventory | 3.41 Million | 3.41 Million | 3.41 Million | 3.82 Million | 3.82 Million | 3.73 Million |
Other Current Assets | 325.99 Thousand | 325.99 Thousand | 325.99 Thousand | 138 Thousand | 460 Thousand | 138 Thousand |
Total Non-Current Assets | 4.19 Million | 4.19 Million | 4.19 Million | 4.8 Million | 4.8 Million | 5.13 Million |
Net PPE | 3.43 Million | 3.43 Million | 3.43 Million | 4.01 Million | 4.01 Million | 4.4 Million |
Good Will And Intangible Assets | 759 Thousand | 759 Thousand | 759 Thousand | 784 Thousand | 784 Thousand | 733 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 759 Thousand | 759 Thousand | 759 Thousand | 784 Thousand | 784 Thousand | 733 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.23 Million | 3.23 Million | 3.23 Million | 2.8 Million | 2.8 Million | 2.78 Million |
Total Current Liabilities | 2.62 Million | 2.62 Million | 2.62 Million | 2.07 Million | 2.07 Million | 1.89 Million |
Account Payables | 1.54 Million | 1.54 Million | 1.54 Million | 703 Thousand | 703 Thousand | 795 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 331 Thousand | - | 326 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.08 Million | 1.08 Million | 1.08 Million | 1.04 Million | 1.37 Million | 776 Thousand |
Total Non Current Liabilities | 607 Thousand | 607 Thousand | 607 Thousand | 725 Thousand | 725 Thousand | 890 Thousand |
Long-Term Debt | 607 Thousand | 607 Thousand | 607 Thousand | 725 Thousand | 725 Thousand | 890 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.15 Million | 7.15 Million | 7.15 Million | 9.35 Million | 9.35 Million | 10.83 Million |
Stock Holders Equity | 7.15 Million | 7.15 Million | 7.15 Million | 9.35 Million | 9.35 Million | 10.83 Million |
Common Stock | 574 Thousand | 574 Thousand | 574 Thousand | 574 Thousand | 574 Thousand | 574 Thousand |
Retained Earnings | -38.21 Million | -38.21 Million | -38.21 Million | -36.01 Million | -36.01 Million | -34.51 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 7.15 Million | 7.15 Million | 7.15 Million | 9.35 Million | 9.35 Million | 10.83 Million |
Capital Lease Obligation | 889 Thousand | 889 Thousand | 889 Thousand | 1.05 Million | 1.05 Million | 1.21 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 607 Thousand | 607 Thousand | 607 Thousand | 1.05 Million | 725 Thousand | 1.21 Million |
Net Debt | 224 Thousand | 224 Thousand | 224 Thousand | -338 Thousand | -669 Thousand | -429 Thousand |
285130
AMX
GYM
PTECH
8370
9510