GBp 500.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 137.9 Million | 129.69 Million | 128.1 Million | 105 Million | 98.4 Million | 82.8 Million |
Total Current Assets | 70 Million | 61.7 Million | 55.1 Million | 52 Million | 48.3 Million | 54.4 Million |
Cash And Short Term Investments | 11 Million | 4.2 Million | 14.5 Million | 15.5 Million | 18.9 Million | 27.9 Million |
Cash and Cash Equivalents | 11 Million | 4.2 Million | 14.5 Million | 15.5 Million | 18.9 Million | 27.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 47.9 Million | 47.9 Million | 35.1 Million | 33 Million | 22.3 Million | 17.7 Million |
Inventory | 11.1 Million | 9.6 Million | 5.5 Million | 3.5 Million | 7.1 Million | 3.3 Million |
Other Current Assets | 11.69 Million | 10 Million | 6.5 Million | 10.1 Million | 4.8 Million | 5.5 Million |
Total Non-Current Assets | 67.9 Million | 67.99 Million | 73 Million | 53 Million | 50.1 Million | 4.4 Million |
Net PPE | 10 Million | 9 Million | 9.8 Million | 9.1 Million | 10.3 Million | 4.4 Million |
Good Will And Intangible Assets | 24 Million | 38.6 Million | 38.5 Million | 40.6 Million | 22.6 Million | 1 Million |
Good Will | 13.2 Million | 13.2 Million | 13.2 Million | 13.2 Million | 5.7 Million | - |
Intangible Assets | 10.8 Million | 25.4 Million | 25.3 Million | 27.4 Million | 16.9 Million | 1 Million |
Long-Term Investments | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Tax Assets | 900 Thousand | 1.3 Million | 1.4 Million | 1.7 Million | 1.7 Million | 1.7 Million |
Other Non Current Assets | 32.2 Million | 18.29 Million | 22.5 Million | 800 Thousand | 14.7 Million | -3.5 Million |
Other Assets | - | - | - | - | - | 24 Million |
Total Liabilities | 73.9 Million | 67.5 Million | 62.7 Million | 58.8 Million | 50.9 Million | 42.2 Million |
Total Current Liabilities | 54.9 Million | 49.5 Million | 42.6 Million | 43.7 Million | 31.6 Million | 27.8 Million |
Account Payables | 43.8 Million | 15.3 Million | 12.8 Million | 13.1 Million | 11.5 Million | 5.1 Million |
Tax Payables | 900 Thousand | 100 Thousand | 700 Thousand | 400 Thousand | 700 Thousand | 400 Thousand |
Short Term Debt | 9.3 Million | 9.4 Million | 1.8 Million | 800 Thousand | 900 Thousand | -11.6 Million |
Deferred Revenue | 900 Thousand | 14.5 Million | 17.5 Million | 18.2 Million | 5.8 Million | 11.6 Million |
Other Current Liabilities | 899.99 Thousand | 10.3 Million | 10.5 Million | 11.6 Million | 13.4 Million | 22.7 Million |
Total Non Current Liabilities | 19 Million | 18 Million | 20.1 Million | 15.09 Million | 19.29 Million | 900 Thousand |
Long-Term Debt | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Deferred Revenue Non Current | 4.9 Million | 3.9 Million | 4.2 Million | 3.39 Million | 3.89 Million | -6.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.8 Million | 2.1 Million | 2.5 Million | 5.9 Million | 5.7 Million | -900 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 13.5 Million |
Total Equity | 64 Million | 62.2 Million | 65.4 Million | 46.2 Million | 47.5 Million | 40.6 Million |
Stock Holders Equity | 64 Million | 62.2 Million | 65.4 Million | 46.2 Million | 47.5 Million | 40.6 Million |
Common Stock | 5.1 Million | 5.1 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 27.6 Million | 26.6 Million | 30.7 Million | 10 Million | 11.3 Million | 5.4 Million |
Accumulated other comprehensive income | 5.3 Million | 4.5 Million | 3.69 Million | 5.2 Million | 5.2 Million | 4.2 Million |
Common Stock Equity | 64 Million | 62.2 Million | 65.4 Million | 46.2 Million | 47.5 Million | 40.6 Million |
Capital Lease Obligation | 4.9 Million | 3.9 Million | 4.2 Million | 3.4 Million | 3.9 Million | - |
Total Investments | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Total Debt | 15.1 Million | 14.2 Million | 6.9 Million | 5.1 Million | 5.7 Million | 900 Thousand |
Net Debt | 4.1 Million | 10 Million | -7.6 Million | -10.4 Million | -13.2 Million | -27 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 138.3 Million | 137.9 Million | 137.9 Million | 132.9 Million | 129.69 Million | 129.69 Million |
Total Current Assets | 70.2 Million | 70 Million | 70 Million | 63.1 Million | 61.7 Million | 61.7 Million |
Cash And Short Term Investments | 6 Million | 11 Million | 11 Million | 8.1 Million | 4.2 Million | 4.2 Million |
Cash and Cash Equivalents | 6 Million | 11 Million | 11 Million | 8.1 Million | 4.2 Million | 4.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 52.6 Million | 47.9 Million | 47.9 Million | 44.8 Million | 47.9 Million | 47.9 Million |
Inventory | 11.6 Million | 11.1 Million | 11.1 Million | 10.2 Million | 9.6 Million | 9.6 Million |
Other Current Assets | - | 11.69 Million | 11.69 Million | 800 Thousand | 10 Million | 10 Million |
Total Non-Current Assets | 68.1 Million | 67.9 Million | 67.9 Million | 69.8 Million | 67.99 Million | 67.99 Million |
Net PPE | 10.1 Million | 10 Million | 10 Million | 8.5 Million | 9 Million | 9 Million |
Good Will And Intangible Assets | 23.3 Million | 24 Million | 24 Million | 24.3 Million | 38.6 Million | 38.6 Million |
Good Will | - | 13.2 Million | 13.2 Million | - | 13.2 Million | 13.2 Million |
Intangible Assets | 23.3 Million | 10.8 Million | 10.8 Million | 24.3 Million | 25.4 Million | 25.4 Million |
Long-Term Investments | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Tax Assets | 900 Thousand | 900 Thousand | 900 Thousand | 1 Million | 1.3 Million | 1.3 Million |
Other Non Current Assets | 33 Million | 32.2 Million | 32.2 Million | 35.2 Million | 18.29 Million | 18.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.8 Million | 73.9 Million | 73.9 Million | 69.6 Million | 67.5 Million | 67.5 Million |
Total Current Liabilities | 54.4 Million | 54.9 Million | 54.9 Million | 51.2 Million | 49.5 Million | 49.5 Million |
Account Payables | 41.1 Million | 43.8 Million | 43.8 Million | 43.6 Million | 15.3 Million | 39 Million |
Tax Payables | - | 900 Thousand | 900 Thousand | 300 Thousand | 100 Thousand | 100 Thousand |
Short Term Debt | 10 Million | 9.3 Million | 9.3 Million | 6.3 Million | 9.4 Million | 9.4 Million |
Deferred Revenue | 1.3 Million | 900 Thousand | 900 Thousand | 300 Thousand | 14.5 Million | 100 Thousand |
Other Current Liabilities | 2 Million | 899.99 Thousand | 899.99 Thousand | 1 Million | 10.3 Million | 1 Million |
Total Non Current Liabilities | 15.4 Million | 19 Million | 19 Million | 18.39 Million | 18 Million | 18 Million |
Long-Term Debt | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Deferred Revenue Non Current | 4.6 Million | 4.9 Million | 4.9 Million | 3.39 Million | 3.9 Million | 3.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Million | 1.8 Million | 1.8 Million | 1.7 Million | 2.1 Million | 2.1 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 68.5 Million | 64 Million | 64 Million | 63.3 Million | 62.2 Million | 62.2 Million |
Stock Holders Equity | 68.5 Million | 64 Million | 64 Million | 63.3 Million | 62.2 Million | 62.2 Million |
Common Stock | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million |
Retained Earnings | 33.8 Million | 27.6 Million | 27.6 Million | 27.9 Million | 26.6 Million | 26.6 Million |
Accumulated other comprehensive income | 3.6 Million | 5.3 Million | 5.3 Million | 4.3 Million | 4.5 Million | 4.5 Million |
Common Stock Equity | 68.5 Million | 64 Million | 64 Million | 63.3 Million | 62.2 Million | 62.2 Million |
Capital Lease Obligation | 5.9 Million | 4.9 Million | 4.9 Million | 3.4 Million | 3.9 Million | 3.9 Million |
Total Investments | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Total Debt | 10.9 Million | 15.1 Million | 15.1 Million | 10.6 Million | 14.2 Million | 14.2 Million |
Net Debt | 4.9 Million | 4.1 Million | 4.1 Million | 2.5 Million | 10 Million | 10 Million |
YZCFF
HEIJM
603566
PNDX-B
6786
SNBR