GBp 0.16
(-8.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 202.81 Million | 236.31 Million | 350.69 Million | 367.38 Million | 377.61 Million | 380.28 Million |
Total Current Assets | 16.71 Million | 17.59 Million | 39.24 Million | 46.09 Million | 36.16 Million | 25.64 Million |
Cash And Short Term Investments | 10.98 Million | 9.09 Million | 32.08 Million | 37.2 Million | 27.12 Million | 17.57 Million |
Cash and Cash Equivalents | 10.98 Million | 9.09 Million | 32.08 Million | 37.2 Million | 27.12 Million | 17.57 Million |
Short Term Investments | - | - | - | 359 Thousand | 158 Thousand | 134 Thousand |
Net Receivables | 2.52 Million | 3.3 Million | 1.73 Million | 8.19 Million | 7.79 Million | 134 Thousand |
Inventory | 1.39 Million | 1.46 Million | 1.48 Million | 703 Thousand | 1.24 Million | 1.19 Million |
Other Current Assets | 1.8 Million | 3.73 Million | 2.23 Million | 7.34 Million | 6.77 Million | 6.73 Million |
Total Non-Current Assets | 186.09 Million | 218.72 Million | 311.44 Million | 321.28 Million | 341.45 Million | 354.64 Million |
Net PPE | 104.57 Million | 130.7 Million | 159.16 Million | 170.13 Million | 192.31 Million | 205.03 Million |
Good Will And Intangible Assets | 70.81 Million | 75.12 Million | 145.97 Million | 145.97 Million | 145.97 Million | 145.97 Million |
Good Will | 70.81 Million | 75.12 Million | 145.97 Million | 145.97 Million | 145.97 Million | 145.97 Million |
Intangible Assets | - | 75.12 Million | 145.97 Million | 145.97 Million | 145.97 Million | - |
Long-Term Investments | 735 Thousand | 95 Thousand | 106 Thousand | 261 Thousand | 622 Thousand | 800 Thousand |
Tax Assets | 9.98 Million | 12.8 Million | 6.19 Million | 4.48 Million | 2.31 Million | 2.65 Million |
Other Non Current Assets | - | - | - | 419 Thousand | 218 Thousand | 174 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 207.53 Million | 209.75 Million | 225.7 Million | 393.97 Million | 386.89 Million | 396.6 Million |
Total Current Liabilities | 62.7 Million | 48.2 Million | 57.36 Million | 193.54 Million | 177.2 Million | 176.59 Million |
Account Payables | 5.01 Million | 18.13 Million | 26.77 Million | 13.39 Million | 6.36 Million | 4.84 Million |
Tax Payables | 7.75 Million | 1.09 Million | 309 Thousand | 5.95 Million | 4.76 Million | 4.68 Million |
Short Term Debt | 36.5 Million | 28.58 Million | 28.5 Million | 19.09 Million | 13.75 Million | 15.29 Million |
Deferred Revenue | 1.13 Million | 1.22 Million | 1.13 Million | 1.38 Million | 1.7 Million | 4.68 Million |
Other Current Liabilities | 20.04 Million | 250 Thousand | 942 Thousand | 159.66 Million | 155.37 Million | 151.76 Million |
Total Non Current Liabilities | 144.83 Million | 161.55 Million | 168.34 Million | 200.42 Million | 209.68 Million | 220.01 Million |
Long-Term Debt | 15.41 Million | 156.4 Million | 165.91 Million | 197.6 Million | 209.68 Million | 220.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 129.41 Million | 5.14 Million | 2.43 Million | 2.82 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.71 Million | 26.56 Million | 124.99 Million | -26.59 Million | -9.27 Million | -16.31 Million |
Stock Holders Equity | -4.71 Million | 26.56 Million | 124.99 Million | -26.59 Million | -9.27 Million | -16.31 Million |
Common Stock | 25.22 Million | 25.22 Million | 25.22 Million | - | - | - |
Retained Earnings | -45.3 Million | 167.3 Million | 266.31 Million | -30.64 Million | -13.33 Million | -20.37 Million |
Accumulated other comprehensive income | 775 Thousand | 634 Thousand | 53 Thousand | 4.05 Million | 4.05 Million | 4.05 Million |
Common Stock Equity | -4.71 Million | 26.56 Million | 124.99 Million | -26.59 Million | -9.27 Million | -16.31 Million |
Capital Lease Obligation | 124.44 Million | 148.55 Million | 150.99 Million | 151.44 Million | 157.45 Million | 168.24 Million |
Total Investments | 735 Thousand | 95 Thousand | 106 Thousand | 620 Thousand | 780 Thousand | 934 Thousand |
Total Debt | 176.35 Million | 184.99 Million | 194.41 Million | 216.7 Million | 223.44 Million | 235.3 Million |
Net Debt | 165.36 Million | 175.9 Million | 162.33 Million | 179.5 Million | 196.32 Million | 217.73 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 202.81 Million | 202.81 Million | 202.81 Million | 228.17 Million | 228.17 Million | 236.31 Million |
Total Current Assets | 16.71 Million | 16.71 Million | 16.71 Million | 14.72 Million | 14.72 Million | 17.59 Million |
Cash And Short Term Investments | 10.98 Million | 10.98 Million | 10.98 Million | 9.82 Million | 9.82 Million | 9.09 Million |
Cash and Cash Equivalents | 10.98 Million | 10.98 Million | 10.98 Million | 9.82 Million | 9.82 Million | 9.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.52 Million | 2.52 Million | 655 Thousand | 3.67 Million | 3.67 Million | 3.3 Million |
Inventory | 1.39 Million | 1.39 Million | 1.39 Million | 1.21 Million | 1.21 Million | 1.46 Million |
Other Current Assets | 1.8 Million | 1.8 Million | 3.67 Million | - | - | 3.73 Million |
Total Non-Current Assets | 186.09 Million | 186.09 Million | 186.09 Million | 213.45 Million | 213.45 Million | 218.72 Million |
Net PPE | 104.57 Million | 104.57 Million | 104.57 Million | 125.15 Million | 125.15 Million | 130.7 Million |
Good Will And Intangible Assets | 70.81 Million | 70.81 Million | 70.81 Million | 75.12 Million | 75.12 Million | 75.12 Million |
Good Will | 70.81 Million | 70.81 Million | 70.81 Million | 75.12 Million | 75.12 Million | 75.12 Million |
Intangible Assets | - | - | - | 75.12 Million | - | 75.12 Million |
Long-Term Investments | 735 Thousand | 735 Thousand | - | 89 Thousand | - | 95 Thousand |
Tax Assets | 9.98 Million | 9.98 Million | - | 13.08 Million | - | 12.8 Million |
Other Non Current Assets | - | - | 10.71 Million | - | 13.17 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 207.53 Million | 207.53 Million | 207.53 Million | 212.07 Million | 212.07 Million | 209.75 Million |
Total Current Liabilities | 62.7 Million | 62.7 Million | 62.7 Million | 56.83 Million | 56.83 Million | 48.2 Million |
Account Payables | 24.99 Million | 5.01 Million | 5.01 Million | 21.2 Million | 21.2 Million | 5.51 Million |
Tax Payables | 7.75 Million | 7.75 Million | - | 8000.00 | - | 1.09 Million |
Short Term Debt | 36.5 Million | 36.5 Million | 20.01 Million | 34.34 Million | 22.18 Million | 28.58 Million |
Deferred Revenue | 1.07 Million | 1.13 Million | - | 974 Thousand | - | 1 Million |
Other Current Liabilities | 132 Thousand | 20.04 Million | 37.66 Million | 315 Thousand | 13.44 Million | 13.09 Million |
Total Non Current Liabilities | 144.83 Million | 144.83 Million | 144.83 Million | 155.23 Million | 155.23 Million | 161.55 Million |
Long-Term Debt | 15.41 Million | 15.41 Million | 139.85 Million | 150.04 Million | 150.04 Million | 156.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 129.41 Million | 129.41 Million | 4.97 Million | 5.18 Million | 5.18 Million | 5.14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.71 Million | -4.71 Million | -4.71 Million | 16.1 Million | 16.1 Million | 26.56 Million |
Stock Holders Equity | -4.71 Million | -4.71 Million | -4.71 Million | 16.1 Million | 16.1 Million | 26.56 Million |
Common Stock | 25.22 Million | 25.22 Million | 25.22 Million | 25.22 Million | 25.22 Million | 25.22 Million |
Retained Earnings | -45.3 Million | -45.3 Million | 135.87 Million | 156.73 Million | 156.73 Million | 167.3 Million |
Accumulated other comprehensive income | 775 Thousand | 775 Thousand | -180.4 Million | 736 Thousand | -180.44 Million | 634 Thousand |
Common Stock Equity | -4.71 Million | -4.71 Million | -4.71 Million | 16.1 Million | 16.1 Million | 26.56 Million |
Capital Lease Obligation | 124.44 Million | 124.44 Million | 140.92 Million | 143.98 Million | 143.98 Million | 148.55 Million |
Total Investments | 735 Thousand | 735 Thousand | - | 89 Thousand | - | 95 Thousand |
Total Debt | 176.35 Million | 176.35 Million | 159.87 Million | 184.38 Million | 172.22 Million | 184.99 Million |
Net Debt | 165.36 Million | 165.36 Million | 148.88 Million | 174.56 Million | 162.4 Million | 175.9 Million |
ADMF
ABV
RDYFF
VHIBF
JWSM-WT
1380