AUD 0.08
(-3.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.82 Million | 10.95 Million | 7.65 Million | 6.83 Million | 5.95 Million | 5.72 Million |
Total Current Assets | 10.55 Million | 8.46 Million | 6.73 Million | 5.35 Million | 4.5 Million | 4.52 Million |
Cash And Short Term Investments | 2.45 Million | 2.04 Million | 1.73 Million | 1.41 Million | 516 Thousand | 716 Thousand |
Cash and Cash Equivalents | 2.4 Million | 2.04 Million | 1.73 Million | 1.41 Million | 516 Thousand | 716 Thousand |
Short Term Investments | 45 Thousand | - | - | - | - | - |
Net Receivables | 3 Million | 2.41 Million | 2.39 Million | 1.93 Million | 1.79 Million | 1.29 Million |
Inventory | 3.61 Million | 3.42 Million | 2.24 Million | 1.77 Million | 2 Million | 1.83 Million |
Other Current Assets | 1.01 Million | 577 Thousand | 356 Thousand | 231 Thousand | 194 Thousand | 676.99 Thousand |
Total Non-Current Assets | 2.27 Million | 2.49 Million | 926 Thousand | 1.47 Million | 1.45 Million | 1.19 Million |
Net PPE | 1.86 Million | 2 Million | 383 Thousand | 872 Thousand | 779 Thousand | 456 Thousand |
Good Will And Intangible Assets | 416 Thousand | 480 Thousand | 543 Thousand | 607 Thousand | 671 Thousand | 742 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 416 Thousand | 480 Thousand | 543 Thousand | 607 Thousand | 671 Thousand | 742 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | -926 Thousand | -1.47 Million | -1.45 Million | -1.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.96 Million | 4.01 Million | 2.33 Million | 2.11 Million | 1.96 Million | 3.68 Million |
Total Current Liabilities | 2.9 Million | 2.86 Million | 2.32 Million | 1.68 Million | 1.47 Million | 3.62 Million |
Account Payables | 1.85 Million | 1.83 Million | 1.44 Million | 1.09 Million | 771 Thousand | 1.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 286 Thousand | 264 Thousand | 191 Thousand | 283 Thousand | 55 Thousand | 2.06 Million |
Deferred Revenue | 218 Thousand | - | - | - | - | -2.06 Million |
Other Current Liabilities | 542 Thousand | 768 Thousand | 688 Thousand | 311 Thousand | 651 Thousand | 2.55 Million |
Total Non Current Liabilities | 1.06 Million | 1.14 Million | 6000.00 | 423.99 Thousand | 486 Thousand | 63 Thousand |
Long-Term Debt | - | 1.11 Million | - | 406 Thousand | 16 Thousand | 59 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.06 Million | 33.99 Thousand | 6000.00 | 17.99 Thousand | 470 Thousand | 4000.00 |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 8.86 Million | 6.94 Million | 5.32 Million | 4.72 Million | 3.99 Million | 2.03 Million |
Stock Holders Equity | 8.86 Million | 6.94 Million | 5.32 Million | 4.72 Million | 3.99 Million | 2.03 Million |
Common Stock | 55.97 Million | 55.83 Million | 55.81 Million | 55.81 Million | 55.81 Million | 54.2 Million |
Retained Earnings | -47.55 Million | -49.25 Million | -50.73 Million | -51.37 Million | -51.99 Million | -52.16 Million |
Accumulated other comprehensive income | 450 Thousand | 371 Thousand | 237 Thousand | 278 Thousand | 168.99 Thousand | - |
Common Stock Equity | 8.86 Million | 6.94 Million | 5.32 Million | 4.72 Million | 3.99 Million | 2.03 Million |
Capital Lease Obligation | 1.14 Million | 1.11 Million | - | 406 Thousand | 456 Thousand | 59 Thousand |
Total Investments | 45 Thousand | - | - | - | - | - |
Total Debt | 286 Thousand | 1.38 Million | 191 Thousand | 689 Thousand | 527 Thousand | 2.12 Million |
Net Debt | -2.12 Million | -668 Thousand | -1.54 Million | -722 Thousand | 11 Thousand | 1.41 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.83 Million | 12.82 Million | 10.67 Million | 10.95 Million | 10.95 Million | 8.64 Million |
Total Current Assets | 10.55 Million | 10.55 Million | 8.18 Million | 8.46 Million | 8.46 Million | 7.68 Million |
Cash And Short Term Investments | 2.45 Million | 2.45 Million | 1.94 Million | 2.04 Million | 2.04 Million | 2.14 Million |
Cash and Cash Equivalents | 2.4 Million | 2.4 Million | 1.94 Million | 2.04 Million | 2.04 Million | 2.14 Million |
Short Term Investments | 45 Thousand | 45 Thousand | - | - | - | - |
Net Receivables | 3.94 Million | 3 Million | 1.98 Million | 2.41 Million | 2.41 Million | 1.84 Million |
Inventory | 3.61 Million | 3.61 Million | 3.45 Million | 3.42 Million | 3.42 Million | 2.84 Million |
Other Current Assets | 538 Thousand | 1.01 Million | 798 Thousand | 577 Thousand | 577 Thousand | 866 Thousand |
Total Non-Current Assets | 2.27 Million | 2.27 Million | 2.49 Million | 2.49 Million | 2.49 Million | 957 Thousand |
Net PPE | 1.86 Million | 1.86 Million | 2.04 Million | 2 Million | 2 Million | 446 Thousand |
Good Will And Intangible Assets | - | 416 Thousand | 448 Thousand | 480 Thousand | 480 Thousand | 511 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 416 Thousand | 448 Thousand | 480 Thousand | 480 Thousand | 511 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 416.99 Thousand | - | - | 1.00 | 1.00 | -957 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.96 Million | 3.96 Million | 2.82 Million | 4.01 Million | 4.01 Million | 2.52 Million |
Total Current Liabilities | 2.9 Million | 2.9 Million | 1.73 Million | 2.86 Million | 2.86 Million | 2.51 Million |
Account Payables | 1.85 Million | 1.85 Million | 1.22 Million | 1.83 Million | 1.83 Million | 1.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 402 Thousand | 286 Thousand | 179 Thousand | 264 Thousand | 264 Thousand | 76 Thousand |
Deferred Revenue | - | 218 Thousand | - | - | - | - |
Other Current Liabilities | 644 Thousand | 542 Thousand | 328 Thousand | 768 Thousand | 768 Thousand | 1.17 Million |
Total Non Current Liabilities | 1.06 Million | 1.06 Million | 1.09 Million | 1.14 Million | 1.14 Million | 8000.00 |
Long-Term Debt | - | - | 1.03 Million | 1.11 Million | 1.11 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.06 Million | 1.06 Million | 55 Thousand | 33.99 Thousand | 33.99 Thousand | 8000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.86 Million | 8.86 Million | 7.85 Million | 6.94 Million | 6.94 Million | 6.12 Million |
Stock Holders Equity | 8.86 Million | 8.86 Million | 7.85 Million | 6.94 Million | 6.94 Million | 6.12 Million |
Common Stock | 55.97 Million | 55.97 Million | 55.89 Million | 55.83 Million | 55.83 Million | 55.81 Million |
Retained Earnings | -47.55 Million | -47.55 Million | -48.46 Million | -49.25 Million | -49.25 Million | -49.95 Million |
Accumulated other comprehensive income | 450 Thousand | 450 Thousand | 430 Thousand | 371 Thousand | 371 Thousand | 259 Thousand |
Common Stock Equity | 8.86 Million | 8.86 Million | 7.85 Million | 6.94 Million | 6.94 Million | 6.12 Million |
Capital Lease Obligation | 1.02 Million | 1.14 Million | 1.03 Million | 1.11 Million | 1.11 Million | - |
Total Investments | 45 Thousand | 45 Thousand | - | - | - | - |
Total Debt | 1.43 Million | 286 Thousand | 1.21 Million | 1.38 Million | 1.38 Million | 76 Thousand |
Net Debt | -977 Thousand | -2.12 Million | -732 Thousand | -668 Thousand | -668 Thousand | -2.06 Million |
RDYFF
CRSM
ELCR
1380
MORE
ADMF