GBp 20.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.76 Million | 6.38 Million | 5.39 Million | 5.41 Million | 8.2 Million | 8.6 Million |
Total Current Assets | 3.56 Million | 2.72 Million | 1.37 Million | 1.3 Million | 1.5 Million | 2.47 Million |
Cash And Short Term Investments | 2.19 Million | 1.18 Million | 377.17 Thousand | 103.6 Thousand | 83.26 Thousand | 105.38 Thousand |
Cash and Cash Equivalents | 2.19 Million | 1.18 Million | 377.17 Thousand | 103.6 Thousand | 83.26 Thousand | 105.38 Thousand |
Short Term Investments | - | - | - | - | - | 8807.00 |
Net Receivables | 509.05 Thousand | 473.81 Thousand | 741.77 Thousand | 1.09 Million | 1.08 Million | 2.36 Million |
Inventory | 8166.00 | - | - | 1846.00 | 6154.00 | 6220.00 |
Other Current Assets | 850.48 Thousand | 1.06 Million | 253.1 Thousand | 99.63 Thousand | 332.33 Thousand | 1.00 |
Total Non-Current Assets | 3.19 Million | 3.66 Million | 4.02 Million | 4.11 Million | 6.69 Million | 6.13 Million |
Net PPE | 1.77 Million | 2.24 Million | 2.6 Million | 2.69 Million | 5.28 Million | 544.88 Thousand |
Good Will And Intangible Assets | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 5.39 Million |
Good Will | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 2.25 Million |
Intangible Assets | - | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 3.14 Million |
Long-Term Investments | - | - | - | - | - | -1.00 |
Tax Assets | - | - | - | - | - | 190 Thousand |
Other Non Current Assets | -1.00 | - | - | - | - | 1.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 10.52 Million | 10.02 Million | 8.22 Million | 8.53 Million | 10.5 Million | 2.78 Million |
Total Current Liabilities | 6.21 Million | 5.14 Million | 3.27 Million | 3.17 Million | 3.4 Million | 2.28 Million |
Account Payables | 1.49 Million | 416.94 Thousand | 413.29 Thousand | 603.63 Thousand | 985.05 Thousand | 380.67 Thousand |
Tax Payables | 335.38 Thousand | 313.05 Thousand | 199.52 Thousand | 10.27 Thousand | 10.27 Thousand | 92.22 Thousand |
Short Term Debt | 731.75 Thousand | 887.06 Thousand | 1.36 Million | 400.82 Thousand | 921.45 Thousand | 29.84 Thousand |
Deferred Revenue | 2.46 Million | 2.19 Million | 899.13 Thousand | 676.28 Thousand | 756.42 Thousand | 653.22 Thousand |
Other Current Liabilities | 1.52 Million | 1.64 Million | 598.25 Thousand | 1.49 Million | 746.09 Thousand | 1.21 Million |
Total Non Current Liabilities | 4.31 Million | 4.87 Million | 4.95 Million | 5.36 Million | 7.09 Million | 503.37 Thousand |
Long-Term Debt | 1.81 Million | 4.67 Million | 4.86 Million | 5.29 Million | 7.01 Million | 503.37 Thousand |
Deferred Revenue Non Current | - | - | - | -10.27 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.5 Million | 189.76 Thousand | 72.8 Thousand | 63.7 Thousand | 75.64 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.76 Million | -3.63 Million | -2.82 Million | -3.12 Million | -2.29 Million | 5.82 Million |
Stock Holders Equity | -3.76 Million | -3.63 Million | -2.82 Million | -3.12 Million | -2.29 Million | 5.82 Million |
Common Stock | 11.32 Million | 11.33 Million | 11.21 Million | 10.3 Million | 9.36 Million | 9.21 Million |
Retained Earnings | -21.89 Million | -21.76 Million | -20.67 Million | -19.7 Million | -17.56 Million | -9.19 Million |
Accumulated other comprehensive income | 12.19 Thousand | - | 28.82 Thousand | 487.53 Thousand | 471.95 Thousand | -2.7 Million |
Common Stock Equity | -3.76 Million | -3.63 Million | -2.82 Million | -3.12 Million | -2.29 Million | 5.82 Million |
Capital Lease Obligation | 2.08 Million | 3.07 Million | 3.35 Million | 2.84 Million | 5.18 Million | 63.95 Thousand |
Total Investments | - | - | - | - | - | -1.00 |
Total Debt | 4.62 Million | 5.56 Million | 6.23 Million | 5.69 Million | 7.94 Million | 503.37 Thousand |
Net Debt | 2.43 Million | 4.38 Million | 5.85 Million | 5.59 Million | 7.85 Million | 397.99 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.33 Million | 6.76 Million | 6.76 Million | 7.62 Million | 6.38 Million | 6.38 Million |
Total Current Assets | 6.28 Million | 3.56 Million | 3.56 Million | 4.13 Million | 2.72 Million | 2.72 Million |
Cash And Short Term Investments | 1.31 Million | 2.19 Million | 2.19 Million | 2.11 Million | 1.18 Million | 1.18 Million |
Cash and Cash Equivalents | 1.31 Million | 2.19 Million | 2.19 Million | 2.11 Million | 1.18 Million | 1.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.87 Million | 509.05 Thousand | 509.05 Thousand | 706 Thousand | 473.81 Thousand | 473.81 Thousand |
Inventory | 16 Thousand | 8166.00 | 8166.00 | - | - | - |
Other Current Assets | 3.08 Million | 850.48 Thousand | 850.48 Thousand | 1.31 Million | 1.06 Million | 1.06 Million |
Total Non-Current Assets | 3.04 Million | 3.19 Million | 3.19 Million | 3.49 Million | 3.66 Million | 3.66 Million |
Net PPE | 1.62 Million | 1.77 Million | 1.77 Million | 2.07 Million | 2.24 Million | 2.24 Million |
Good Will And Intangible Assets | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million |
Good Will | - | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million |
Intangible Assets | 1.41 Million | - | - | 1.41 Million | 1.41 Million | 1.41 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 6000.00 | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 12.95 Million | 10.52 Million | 10.52 Million | 11.03 Million | 10.02 Million | 10.02 Million |
Total Current Liabilities | 9.5 Million | 6.21 Million | 6.21 Million | 6.9 Million | 5.14 Million | 5.14 Million |
Account Payables | 739 Thousand | 1.49 Million | 1.49 Million | 460 Thousand | 416.94 Thousand | 416.94 Thousand |
Tax Payables | - | 335.38 Thousand | 335.38 Thousand | -2000.00 | 313.05 Thousand | 313.05 Thousand |
Short Term Debt | 1.21 Million | 731.75 Thousand | 731.75 Thousand | 1.47 Million | 887.06 Thousand | 887.06 Thousand |
Deferred Revenue | 5.73 Million | 2.46 Million | 2.46 Million | 3.57 Million | 2.19 Million | 2.19 Million |
Other Current Liabilities | 1.82 Million | 1.52 Million | 1.52 Million | 1.39 Million | 1.64 Million | 1.64 Million |
Total Non Current Liabilities | 3.44 Million | 4.31 Million | 4.31 Million | 4.13 Million | 4.87 Million | 4.87 Million |
Long-Term Debt | 1.29 Million | 1.81 Million | 1.81 Million | 3.93 Million | 4.67 Million | 4.67 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.14 Million | 2.5 Million | 2.5 Million | 190 Thousand | 189.76 Thousand | 189.76 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -3.61 Million | -3.76 Million | -3.76 Million | -3.41 Million | -3.63 Million | -3.63 Million |
Stock Holders Equity | -3.61 Million | -3.76 Million | -3.76 Million | -3.41 Million | -3.63 Million | -3.63 Million |
Common Stock | 11.32 Million | 11.32 Million | 11.32 Million | 11.33 Million | 11.33 Million | 11.33 Million |
Retained Earnings | -21.75 Million | -21.89 Million | -21.89 Million | -21.53 Million | -21.76 Million | -21.76 Million |
Accumulated other comprehensive income | 12 Thousand | 12.19 Thousand | 12.19 Thousand | - | - | - |
Common Stock Equity | -3.61 Million | -3.76 Million | -3.76 Million | -3.41 Million | -3.63 Million | -3.63 Million |
Capital Lease Obligation | - | 2.08 Million | 2.08 Million | 2.89 Million | 3.07 Million | 3.07 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.51 Million | 4.62 Million | 4.62 Million | 5.4 Million | 5.56 Million | 5.56 Million |
Net Debt | 1.2 Million | 2.43 Million | 2.43 Million | 3.28 Million | 4.38 Million | 4.38 Million |
M5Z
BN
WDC
1134
RNRTY
CMGR