GBp 38.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -442 Thousand | 1.93 Million | 3.51 Million | 1.28 Million | 909 Thousand | 1.45 Million |
Cost of Revenue | 215 Thousand | 1.33 Million | 1.07 Million | 784 Thousand | 751 Thousand | 508 Thousand |
Gross Profit | -657 Thousand | 604 Thousand | 2.44 Million | 503 Thousand | 158 Thousand | 950 Thousand |
Operating Expenses | 1.69 Million | 545 Thousand | 544 Thousand | 389 Thousand | 361 Thousand | 359 Thousand |
Selling, General and Administrative Expenses | 488 Thousand | 545 Thousand | 544 Thousand | 389 Thousand | 361 Thousand | 359 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 112 Thousand |
Cost and Expenses | 1.69 Million | 545 Thousand | 544 Thousand | 389 Thousand | 361 Thousand | 359 Thousand |
Operating Income | -2.13 Million | 1.39 Million | 2.97 Million | 898 Thousand | 548 Thousand | 1.09 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 1.39 Million | 2.97 Million | 898 Thousand | 548 Thousand | 1.09 Million |
Earnings before Tax | -2.13 Million | 1.39 Million | 2.97 Million | 898 Thousand | 548 Thousand | 1.09 Million |
Net Income | -2.13 Million | 1.39 Million | 2.97 Million | 898 Thousand | 548 Thousand | 1.09 Million |
Earnings Per Share Basic | -0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
Earnings Per Share Diluted | -0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 148.54 Million | 137.12 Million | 134.18 Million | 92.02 Million | 92.23 Million | 53.14 Million |
Weighted Average Shares Outstanding (Diluted) | 148.54 Million | 137.12 Million | 134.18 Million | 92.02 Million | 92.23 Million | 53.14 Million |
Gross Margin | 1.49 | 0.31 | 0.69 | 0.39 | 0.17 | 0.65 |
EBIT Margin | 4.82 | 0.72 | 0.85 | 0.70 | 0.60 | 0.75 |
Profit Margin | 4.82 | 0.72 | 0.85 | 0.70 | 0.60 | 0.75 |
EBITDA | -2.13 Million | - | - | - | - | - |
Earnings Before Tax Margin | 4.82 | 0.72 | 0.85 | 0.70 | 0.60 | 0.75 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.64 Million | 68 Thousand | -1.64 Million | 146 Thousand | 477 Thousand | -367 Thousand |
Cost of Revenue | 630 Thousand | 600 Thousand | 1.2 Million | - | 602 Thousand | - |
Gross Profit | 2.01 Million | -532 Thousand | -2.84 Million | 146 Thousand | -125 Thousand | -367 Thousand |
Operating Expenses | 1.84 Million | -7.87 | 488 Thousand | 413.5 Thousand | 431.5 Thousand | 431.5 Thousand |
Selling, General and Administrative Expenses | - | 413.5 Thousand | - | 413.5 Thousand | 431.5 Thousand | 431.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.84 Million | -7.87 | - | - | -3.35 | - |
Cost and Expenses | -1.21 Million | -535 Thousand | 488 Thousand | 413.5 Thousand | -1.59 Million | 431.5 Thousand |
Operating Income | 3.86 Million | -535 Thousand | -2.13 Million | -267.5 Thousand | -1.59 Million | -798.5 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -167.89 Thousand | - | -0.01 | - |
Earnings before Tax | 3.86 Million | - | -2.13 Million | -267.5 Thousand | -0.01 | -798.5 Thousand |
Net Income | 3.86 Million | 151.84 Million | -2.13 Million | -267.5 Thousand | 146.81 Million | -798.5 Thousand |
Earnings Per Share Basic | 0.02 | 1.03 | - | -0.00 | 146.81 Million | -0.01 |
Earnings Per Share Diluted | 0.02 | 1.03 | - | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 160.33 Million | 147.68 Million | 148.54 Million | 149.35 Million | 146.83 Million | 146.83 Million |
Weighted Average Shares Outstanding (Diluted) | 160.33 Million | 147.67 Million | 148.54 Million | 149.27 Million | 146.81 Million | 146.81 Million |
Gross Margin | 0.76 | -7.82 | 1.73 | 1.00 | -0.26 | 1.00 |
EBIT Margin | 1.46 | 2225.13 | - | - | 304.44 | - |
Profit Margin | 1.46 | 2233.00 | 1.30 | -1.83 | 307.79 | 2.18 |
EBITDA | 3.86 Million | 151.3 Million | - | - | 145.21 Million | - |
Earnings Before Tax Margin | 1.46 | -7.87 | 1.30 | -1.83 | -3.35 | 2.18 |
AOF
CPLE3
4190
EVER
CYTHW
6546