Mobile Tornado Group plc (MBT.L)
GBp 1.4
(3.57%)
GBp 1.4
(3.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.26 Million | 2.27 Million | 2.59 Million | 2.53 Million | 3.45 Million | 2.97 Million |
| Cost of Revenue | 186 Thousand | 56 Thousand | 100 Thousand | 181 Thousand | 280 Thousand | 315 Thousand |
| Gross Profit | 2.08 Million | 2.22 Million | 2.49 Million | 2.35 Million | 3.17 Million | 2.65 Million |
| Operating Expenses | 2.32 Million | 2.71 Million | 2.82 Million | 3.06 Million | 3.58 Million | 3.75 Million |
| Selling, General and Administrative Expenses | 1.43 Million | 2.5 Million | 2.52 Million | 2.72 Million | 3.16 Million | 3.54 Million |
| Research and Development Expenses | 894 Thousand | 1.1 Million | 1.05 Million | 969 Thousand | 1.19 Million | 1.16 Million |
| Other Expenses | 45 Thousand | 212 Thousand | 297 Thousand | 344 Thousand | 417 Thousand | 257 Thousand |
| Cost and Expenses | 2.55 Million | 2.77 Million | 2.92 Million | 3.24 Million | 3.86 Million | 4.07 Million |
| Operating Income | -368 Thousand | -723 Thousand | -253 Thousand | -784 Thousand | -324 Thousand | -1.28 Million |
| Interest Expense | 779 Thousand | 696 Thousand | 608 Thousand | 606 Thousand | 704 Thousand | 619 Thousand |
| Income Tax Expense | -80 Thousand | -37 Thousand | -231 Thousand | -248 Thousand | -211 Thousand | -367 Thousand |
| Earnings before Tax | -1.07 Million | -1.41 Million | -861 Thousand | -1.39 Million | -1.02 Million | -1.9 Million |
| Net Income | -992 Thousand | -1.38 Million | -630 Thousand | -1.14 Million | -817 Thousand | -1.53 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 412.1 Million | 379.74 Million | 379.74 Million | 379.74 Million | 359.77 Million | 326.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 412.1 Million | 379.74 Million | 379.74 Million | 379.74 Million | 359.77 Million | 326.69 Million |
| Gross Margin | 0.92 | 0.98 | 0.96 | 0.93 | 0.92 | 0.89 |
| EBIT Margin | -0.11 | -0.22 | 0.02 | -0.17 | 0.03 | -0.34 |
| Profit Margin | -0.44 | -0.61 | -0.24 | -0.45 | -0.24 | -0.52 |
| EBITDA | -248 Thousand | -511 Thousand | 44 Thousand | -440 Thousand | 93 Thousand | -1.02 Million |
| Earnings Before Tax Margin | -0.16 | -0.32 | -0.10 | -0.31 | -0.09 | -0.43 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.06 Million | 2.26 Million | 1 Million | 1.25 Million | 1.17 Million | 2.27 Million |
| Cost of Revenue | 112 Thousand | 306 Thousand | 88 Thousand | 218 Thousand | 133 Thousand | 56 Thousand |
| Gross Profit | 950 Thousand | 1.96 Million | 920.99 Thousand | 1.03 Million | 1.04 Million | 2.22 Million |
| Operating Expenses | 1.18 Million | 2.32 Million | 1.04 Million | 1.28 Million | 1.23 Million | 2.71 Million |
| Selling, General and Administrative Expenses | 1.18 Million | - | 1.04 Million | 1.28 Million | 1.23 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 212 Thousand |
| Cost and Expenses | 1.29 Million | 2.63 Million | 1.13 Million | 1.5 Million | 1.36 Million | 2.77 Million |
| Operating Income | -230 Thousand | -368 Thousand | -123 Thousand | -245 Thousand | -190 Thousand | -723 Thousand |
| Interest Expense | 413 Thousand | 29 Thousand | 396 Thousand | 383 Thousand | 375 Thousand | 696 Thousand |
| Income Tax Expense | 23 Thousand | -80 Thousand | -109 Thousand | 29 Thousand | -25 Thousand | -37 Thousand |
| Earnings before Tax | -604 Thousand | -1.07 Million | -545 Thousand | -527 Thousand | -644 Thousand | -1.41 Million |
| Net Income | -627 Thousand | -992 Thousand | -436 Thousand | -556 Thousand | -619 Thousand | -1.38 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 417.71 Million | 412.1 Million | 417.71 Million | 406.39 Million | 379.74 Million | 379.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 417.71 Million | 412.1 Million | 417.71 Million | 406.39 Million | 379.74 Million | 379.74 Million |
| Gross Margin | 0.89 | 0.86 | 0.91 | 0.83 | 0.89 | 0.98 |
| EBIT Margin | -0.10 | - | -0.09 | -0.12 | -0.06 | - |
| Profit Margin | -0.59 | -0.44 | -0.43 | -0.44 | -0.53 | -0.61 |
| EBITDA | -110 Thousand | - | -93 Thousand | -155 Thousand | -75 Thousand | - |
| Earnings Before Tax Margin | -0.22 | -0.16 | -0.12 | -0.19 | -0.16 | -0.32 |
WTBDY
2162
UI
601606
8280
9021