GBp 81.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 71.86 Million | 62.47 Million | 68.44 Million | 57.41 Million | 47.11 Million | 32.16 Million |
Total Current Assets | 45.43 Million | 36.5 Million | 43.72 Million | 39.2 Million | 39.32 Million | 27.01 Million |
Cash And Short Term Investments | 30.35 Million | 23.7 Million | 35.77 Million | 31.51 Million | 33.65 Million | 22.78 Million |
Cash and Cash Equivalents | 1.45 Million | 636 Thousand | 2.25 Million | 1.14 Million | 8.37 Million | 9.69 Million |
Short Term Investments | 28.9 Million | 23.07 Million | 33.52 Million | 30.37 Million | 25.27 Million | 13.09 Million |
Net Receivables | 29.06 Million | 24.88 Million | 18.85 Million | 17.75 Million | 5.71 Million | 2.97 Million |
Inventory | - | 1.00 | 1.00 | - | - | 447 Thousand |
Other Current Assets | -59.41 Million | -48.58 Million | -54.62 Million | -49.26 Million | -39.36 Million | 799 Thousand |
Total Non-Current Assets | 26.43 Million | 13.38 Million | 12.29 Million | 7.42 Million | 7.19 Million | 5.1 Million |
Net PPE | - | - | 86 Thousand | 257 Thousand | -558 Thousand | 5.06 Million |
Good Will And Intangible Assets | - | - | 13 Thousand | 35 Thousand | 56 Thousand | 6000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 13 Thousand | 35 Thousand | 56 Thousand | 6000.00 |
Long-Term Investments | 11.29 Million | 13.38 Million | 12.19 Million | 7.13 Million | 7.13 Million | 5.1 Million |
Tax Assets | 938 Thousand | 267 Thousand | 95 Thousand | 121 Thousand | 157 Thousand | 46 Thousand |
Other Non Current Assets | 14.2 Million | -267 Thousand | -95 Thousand | -121 Thousand | 401 Thousand | -5.1 Million |
Other Assets | - | 12.58 Million | 12.42 Million | 10.78 Million | 600 Thousand | 46 Thousand |
Total Liabilities | 31.39 Million | 23.31 Million | 26.22 Million | 18.48 Million | 12.19 Million | 4.15 Million |
Total Current Liabilities | 9.23 Million | 5.54 Million | 5.24 Million | 4.08 Million | 4.36 Million | 4.15 Million |
Account Payables | 1.32 Million | 802 Thousand | 734 Thousand | 713 Thousand | 416 Thousand | - |
Tax Payables | 138 Thousand | 112 Thousand | 515 Thousand | 424 Thousand | 1.08 Million | 2.62 Million |
Short Term Debt | - | - | 96 Thousand | 189 Thousand | 221 Thousand | - |
Deferred Revenue | - | - | 846 Thousand | 291 Thousand | -221 Thousand | - |
Other Current Liabilities | 7.91 Million | 4.74 Million | 3.56 Million | 2.89 Million | 3.95 Million | 4.15 Million |
Total Non Current Liabilities | 22.16 Million | 10.38 Million | 13.28 Million | 7.69 Million | 7.52 Million | 4.15 Million |
Long-Term Debt | 13.72 Million | 10.38 Million | 13.28 Million | 7.69 Million | 7.52 Million | - |
Deferred Revenue Non Current | 1.78 Million | 1.41 Million | 846 Thousand | 291 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.88 Million | 11.52 Million | 11.99 Million | 10.21 Million | - | 4.15 Million |
Other Liabilities | - | 7.39 Million | 7.69 Million | 6.69 Million | 301 Thousand | -4.15 Million |
Total Equity | 40.47 Million | 39.16 Million | 42.21 Million | 38.92 Million | 34.92 Million | 28.01 Million |
Stock Holders Equity | 40.47 Million | 39.16 Million | 42.21 Million | 38.92 Million | 34.92 Million | 28.01 Million |
Common Stock | 175 Thousand | 175 Thousand | 175 Thousand | 174 Thousand | 174 Thousand | 174 Thousand |
Retained Earnings | 39.06 Million | 38.13 Million | 41.46 Million | 38.22 Million | 33.61 Million | 24.61 Million |
Accumulated other comprehensive income | 1.07 Million | 699 Thousand | 434 Thousand | 527 Thousand | 1.13 Million | 3.22 Million |
Common Stock Equity | 40.47 Million | 39.16 Million | 42.21 Million | 38.92 Million | 34.92 Million | 28.01 Million |
Capital Lease Obligation | - | - | 96 Thousand | 96 Thousand | 221 Thousand | - |
Total Investments | 28.9 Million | 36.46 Million | 45.71 Million | 37.5 Million | 32.41 Million | 18.19 Million |
Total Debt | 13.72 Million | 10.38 Million | 13.38 Million | 7.98 Million | 7.74 Million | - |
Net Debt | 12.27 Million | 9.74 Million | 11.12 Million | 6.83 Million | -624 Thousand | -9.69 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 71.86 Million | 71.86 Million | 65.29 Million | 62.47 Million | 62.47 Million | 59.92 Million |
Total Current Assets | 45.43 Million | 45.43 Million | 40.02 Million | 36.5 Million | 36.5 Million | 35.31 Million |
Cash And Short Term Investments | 30.35 Million | 30.35 Million | 26.85 Million | 23.7 Million | 23.7 Million | 23.32 Million |
Cash and Cash Equivalents | 1.45 Million | 1.45 Million | 949 Thousand | 636 Thousand | 636 Thousand | 359 Thousand |
Short Term Investments | 28.9 Million | 28.9 Million | 25.9 Million | 23.07 Million | 23.07 Million | 22.96 Million |
Net Receivables | 29.06 Million | 29.06 Million | 24.63 Million | 24.88 Million | 24.88 Million | 21.44 Million |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | -59.41 Million | -59.41 Million | -51.49 Million | -48.58 Million | -48.58 Million | -44.76 Million |
Total Non-Current Assets | 26.43 Million | 26.43 Million | 13.53 Million | 13.38 Million | 13.38 Million | 13.2 Million |
Net PPE | - | - | - | - | - | -1.95 Million |
Good Will And Intangible Assets | - | - | - | - | - | 2000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 2000.00 |
Long-Term Investments | - | 11.29 Million | 13.53 Million | 13.38 Million | 13.38 Million | 13.19 Million |
Tax Assets | 938 Thousand | 938 Thousand | 137 Thousand | 267 Thousand | 267 Thousand | 104 Thousand |
Other Non Current Assets | -938 Thousand | 14.2 Million | -137 Thousand | -267 Thousand | -267 Thousand | 1.85 Million |
Other Assets | - | - | 11.74 Million | 12.58 Million | 12.58 Million | 11.41 Million |
Total Liabilities | 31.39 Million | 31.39 Million | 25.46 Million | 23.31 Million | 23.31 Million | 22.07 Million |
Total Current Liabilities | 9.23 Million | 9.23 Million | 5.52 Million | 5.54 Million | 5.54 Million | 5.61 Million |
Account Payables | 1.32 Million | 1.32 Million | 611 Thousand | 802 Thousand | 802 Thousand | 736 Thousand |
Tax Payables | 138 Thousand | 138 Thousand | 122 Thousand | 112 Thousand | 112 Thousand | 106 Thousand |
Short Term Debt | - | - | - | - | - | 4.88 Million |
Deferred Revenue | - | - | - | - | - | 1.12 Million |
Other Current Liabilities | 7.91 Million | 7.91 Million | 4.91 Million | 4.74 Million | 4.74 Million | -1.12 Million |
Total Non Current Liabilities | 22.16 Million | 22.16 Million | 12.92 Million | 10.38 Million | 10.38 Million | 9.83 Million |
Long-Term Debt | 13.72 Million | 13.72 Million | 12.92 Million | 10.38 Million | 10.38 Million | 9.83 Million |
Deferred Revenue Non Current | 1.78 Million | 1.78 Million | 1.7 Million | 1.41 Million | 1.41 Million | 1.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.88 Million | 15.88 Million | 10.83 Million | 11.52 Million | 11.52 Million | 11.11 Million |
Other Liabilities | - | - | 7.01 Million | 7.39 Million | 7.39 Million | 6.62 Million |
Total Equity | 40.47 Million | 40.47 Million | 39.82 Million | 39.16 Million | 39.16 Million | 37.84 Million |
Stock Holders Equity | 40.47 Million | 40.47 Million | 39.82 Million | 39.16 Million | 39.16 Million | 37.84 Million |
Common Stock | 175 Thousand | 175 Thousand | 175 Thousand | 175 Thousand | 175 Thousand | 175 Thousand |
Retained Earnings | 39.06 Million | 39.06 Million | 38.75 Million | 38.13 Million | 38.13 Million | 37.02 Million |
Accumulated other comprehensive income | 1.07 Million | 1.07 Million | 742 Thousand | 699 Thousand | 699 Thousand | 490 Thousand |
Common Stock Equity | 40.47 Million | 40.47 Million | 39.82 Million | 39.16 Million | 39.16 Million | 37.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 28.9 Million | 28.9 Million | 39.43 Million | 36.46 Million | 36.46 Million | 36.16 Million |
Total Debt | 13.72 Million | 13.72 Million | 12.92 Million | 10.38 Million | 10.38 Million | 9.83 Million |
Net Debt | 12.27 Million | 12.27 Million | 11.97 Million | 9.74 Million | 9.74 Million | 9.47 Million |
SLP-B
TRIAN-B
9755
AUSDF
TIGCF
0LRK