GBp 130.0
(0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 176.8 Million | 178.1 Million | 202.7 Million | 163.7 Million | 120.4 Million | 123.6 Million |
Total Current Assets | 103.9 Million | 107.6 Million | 134.3 Million | 119.8 Million | 77.2 Million | 78.8 Million |
Cash And Short Term Investments | 4.6 Million | 5.3 Million | 7.3 Million | 10.8 Million | 1.4 Million | 4.7 Million |
Cash and Cash Equivalents | 4.6 Million | 5.3 Million | 6.9 Million | 6.7 Million | 1.4 Million | 4.2 Million |
Short Term Investments | 300 Thousand | 700 Thousand | 400 Thousand | 4.09 Million | - | 500 Thousand |
Net Receivables | 58.2 Million | 54.1 Million | 69.7 Million | 71.8 Million | 43.6 Million | 39.5 Million |
Inventory | 40.8 Million | 47.5 Million | 57.3 Million | 37.2 Million | 32.2 Million | 32.79 Million |
Other Current Assets | 300 Thousand | 700 Thousand | 2.19 Million | 5.79 Million | 799.99 Thousand | 2.29 Million |
Total Non-Current Assets | 72.9 Million | 70.5 Million | 68.39 Million | 43.89 Million | 43.2 Million | 39.6 Million |
Net PPE | 27.6 Million | 27.5 Million | 29 Million | 20.5 Million | 20 Million | 21.5 Million |
Good Will And Intangible Assets | 40.1 Million | 68 Million | 51.5 Million | 34.7 Million | 35.8 Million | 18.1 Million |
Good Will | 26.3 Million | 26.3 Million | 18.6 Million | 13.2 Million | 13.2 Million | 13.2 Million |
Intangible Assets | 13.8 Million | 41.7 Million | 32.9 Million | 21.5 Million | 22.6 Million | 4.9 Million |
Long-Term Investments | 2.7 Million | 500 Thousand | 6.4 Million | 1.4 Million | 24.5 Million | 38.8 Million |
Tax Assets | 2.5 Million | 800 Thousand | 100 Thousand | 500 Thousand | 600 Thousand | 800 Thousand |
Other Non Current Assets | - | -26.3 Million | -18.6 Million | -13.2 Million | -37.7 Million | -39.6 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 5.2 Million |
Total Liabilities | 83 Million | 91.4 Million | 115 Million | 93.3 Million | 73.3 Million | 82.4 Million |
Total Current Liabilities | 51.4 Million | 54.1 Million | 70.6 Million | 68.4 Million | 43.2 Million | 61.1 Million |
Account Payables | 20.6 Million | 24.2 Million | 38.8 Million | 39.7 Million | 22.1 Million | 26.7 Million |
Tax Payables | - | - | 1.8 Million | 3.1 Million | 2.8 Million | 1.5 Million |
Short Term Debt | 2 Million | 2 Million | 2.2 Million | 1.2 Million | 1.1 Million | 16 Million |
Deferred Revenue | - | - | 1.8 Million | 3.1 Million | 2.8 Million | -16 Million |
Other Current Liabilities | 28.8 Million | 27.9 Million | 27.8 Million | 24.4 Million | 17.2 Million | 34.4 Million |
Total Non Current Liabilities | 31.6 Million | 37.3 Million | 44.4 Million | 24.89 Million | 30.09 Million | 20 Million |
Long-Term Debt | 22.3 Million | 28.4 Million | 36.8 Million | 22.2 Million | 26 Million | 20 Million |
Deferred Revenue Non Current | 3.1 Million | 4.3 Million | - | - | 1.69 Million | 18.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.6 Million | 2.3 Million | 7.6 Million | 2.69 Million | 800 Thousand | -20 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.3 Million |
Total Equity | 93.8 Million | 86.7 Million | 87.7 Million | 70.4 Million | 47.1 Million | 41.2 Million |
Stock Holders Equity | 93.8 Million | 86.7 Million | 87.7 Million | 70.4 Million | 47.1 Million | 41.2 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 76.8 Million | 67.9 Million | 69.3 Million | 52.4 Million | 27.2 Million | 16.1 Million |
Accumulated other comprehensive income | 700 Thousand | 2.6 Million | 200 Thousand | -100 Thousand | -900 Thousand | 1.4 Million |
Common Stock Equity | 93.8 Million | 86.7 Million | 87.7 Million | 70.4 Million | 47.1 Million | 41.2 Million |
Capital Lease Obligation | 3.1 Million | 4.3 Million | 6 Million | 1.6 Million | 1.7 Million | 400 Thousand |
Total Investments | 2.7 Million | 500 Thousand | 6.8 Million | 5.5 Million | 24.5 Million | 500 Thousand |
Total Debt | 27.4 Million | 34.7 Million | 45 Million | 25 Million | 28.8 Million | 36.4 Million |
Net Debt | 22.8 Million | 29.4 Million | 38.1 Million | 18.3 Million | 27.4 Million | 32.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 202.3 Million | 176.8 Million | 176.8 Million | 182.4 Million | 178.1 Million | 178.1 Million |
Total Current Assets | 124.8 Million | 103.9 Million | 103.9 Million | 115 Million | 107.6 Million | 107.6 Million |
Cash And Short Term Investments | 5 Million | 4.6 Million | 4.6 Million | 4 Million | 5.3 Million | 5.3 Million |
Cash and Cash Equivalents | 4.7 Million | 4.6 Million | 4.6 Million | 3.2 Million | 5.3 Million | 5.3 Million |
Short Term Investments | 300 Thousand | 300 Thousand | 300 Thousand | 800 Thousand | 700 Thousand | 700 Thousand |
Net Receivables | 63.4 Million | 58.2 Million | 58.2 Million | 65.3 Million | 54.1 Million | 54.1 Million |
Inventory | 54 Million | 40.8 Million | 40.8 Million | 45.7 Million | 47.5 Million | 47.5 Million |
Other Current Assets | 2.4 Million | 300 Thousand | 300 Thousand | 2.39 Million | 700 Thousand | 700 Thousand |
Total Non-Current Assets | 77.5 Million | 72.9 Million | 72.9 Million | 67.4 Million | 70.5 Million | 70.5 Million |
Net PPE | 30 Million | 27.6 Million | 27.6 Million | 25.4 Million | 27.5 Million | 27.5 Million |
Good Will And Intangible Assets | 44 Million | 40.1 Million | 40.1 Million | 40.5 Million | 68 Million | 68 Million |
Good Will | - | 26.3 Million | 26.3 Million | - | 26.3 Million | 26.3 Million |
Intangible Assets | 44 Million | 13.8 Million | 13.8 Million | 40.5 Million | 41.7 Million | 41.7 Million |
Long-Term Investments | 2.3 Million | 2.7 Million | 2.7 Million | 800 Thousand | 500 Thousand | 500 Thousand |
Tax Assets | 1.2 Million | 2.5 Million | 2.5 Million | 700 Thousand | 800 Thousand | 800 Thousand |
Other Non Current Assets | - | - | - | - | -26.3 Million | -26.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 111.8 Million | 83 Million | 83 Million | 97.6 Million | 91.4 Million | 91.4 Million |
Total Current Liabilities | 57.2 Million | 51.4 Million | 51.4 Million | 49.8 Million | 54.1 Million | 54.1 Million |
Account Payables | 53.5 Million | 47.9 Million | 20.6 Million | 42.9 Million | 24.2 Million | 49.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.5 Million | 2 Million | 2 Million | 2.1 Million | 2 Million | 2 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.2 Million | 1.5 Million | 28.8 Million | 4.8 Million | 27.9 Million | 2.3 Million |
Total Non Current Liabilities | 54.6 Million | 31.6 Million | 31.6 Million | 47.8 Million | 37.3 Million | 37.3 Million |
Long-Term Debt | 43.6 Million | 22.3 Million | 22.3 Million | 40.1 Million | 28.4 Million | 28.4 Million |
Deferred Revenue Non Current | 4.5 Million | 3.1 Million | 3.1 Million | 3.8 Million | 4.3 Million | 4.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.1 Million | 2.6 Million | 2.6 Million | 2.1 Million | 2.3 Million | 2.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 90.5 Million | 93.8 Million | 93.8 Million | 84.8 Million | 86.7 Million | 86.7 Million |
Stock Holders Equity | 90.5 Million | 93.8 Million | 93.8 Million | 84.8 Million | 86.7 Million | 86.7 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 77.8 Million | 76.8 Million | 76.8 Million | 67.9 Million | 67.9 Million | 67.9 Million |
Accumulated other comprehensive income | -599.99 Thousand | 700 Thousand | 700 Thousand | -600 Thousand | 2.6 Million | 2.6 Million |
Common Stock Equity | 90.5 Million | 93.8 Million | 93.8 Million | 84.8 Million | 86.7 Million | 86.7 Million |
Capital Lease Obligation | 7 Million | 3.1 Million | 3.1 Million | 3.8 Million | 4.3 Million | 4.3 Million |
Total Investments | 2.6 Million | 2.7 Million | 2.7 Million | 1.6 Million | 500 Thousand | 500 Thousand |
Total Debt | 43.6 Million | 27.4 Million | 27.4 Million | 46 Million | 34.7 Million | 34.7 Million |
Net Debt | 38.9 Million | 22.8 Million | 22.8 Million | 42.8 Million | 29.4 Million | 29.4 Million |
ASAZY
002584
2481
3360
0V50
1303