GBp 2.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 178.52 Million | 688.73 Million | 760.33 Million | 700.01 Million | 724.84 Million | 156.81 Million |
Total Current Assets | 1.76 Million | 103.22 Million | 161.35 Million | 62.25 Million | 49.13 Million | 6.53 Million |
Cash And Short Term Investments | 1.58 Million | 34.64 Million | 85.97 Million | 10.32 Million | 8.29 Million | 6.18 Million |
Cash and Cash Equivalents | 1.58 Million | 34.64 Million | 85.97 Million | 10.32 Million | 8.29 Million | 6.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 52.41 Million | 44.53 Million | 51.61 Million | 40.66 Million | 34.8 Million | - |
Inventory | 8.21 Million | 10.05 Million | 15.47 Million | 5.84 Million | 2.71 Million | - |
Other Current Assets | 76.93 Thousand | 13.98 Million | 8.29 Million | 5.42 Million | 3.33 Million | 345.15 Thousand |
Total Non-Current Assets | 176.76 Million | 584.12 Million | 598.2 Million | 636.66 Million | 674.46 Million | 150.28 Million |
Net PPE | 176.72 Million | 21.91 Million | 12.24 Million | 13.7 Million | 15.31 Million | 150.16 Million |
Good Will And Intangible Assets | 462.56 Million | 562.21 Million | 585.96 Million | 622.95 Million | 659.14 Million | - |
Good Will | 294.97 Million | 369.7 Million | 383.41 Million | 382.74 Million | 382.24 Million | - |
Intangible Assets | 167.58 Million | 192.5 Million | 202.55 Million | 240.2 Million | 276.9 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -462.52 Million | -584.12 Million | -598.2 Million | -636.66 Million | -674.46 Million | 120.92 Thousand |
Other Assets | - | 1.38 Million | 774 Thousand | 1.1 Million | 1.24 Million | - |
Total Liabilities | 3.44 Million | 508.06 Million | 492.81 Million | 415.9 Million | 408.61 Million | 2.2 Million |
Total Current Liabilities | 1.24 Million | 48.8 Million | 49.03 Million | 52.22 Million | 46.63 Million | 2.2 Million |
Account Payables | 18.09 Thousand | 17.83 Million | 16 Million | 22.97 Million | 15.96 Million | 388.35 Thousand |
Tax Payables | - | - | - | - | - | 20.42 Thousand |
Short Term Debt | 2.41 Million | 5.34 Million | 3.32 Million | 3.16 Million | 55.58 Thousand | - |
Deferred Revenue | -2.41 Million | -5.34 Million | -3.32 Million | -3.16 Million | -55.58 Thousand | - |
Other Current Liabilities | 1.22 Million | 30.97 Million | 33.03 Million | 29.24 Million | 30.66 Million | 1.81 Million |
Total Non Current Liabilities | 2.19 Million | 413.91 Million | 399.11 Million | 300.01 Million | 301.2 Million | 388.35 Thousand |
Long-Term Debt | 447.16 Million | 413.91 Million | 399.11 Million | 300.01 Million | 301.2 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -444.97 Million | -413.91 Million | -399.11 Million | -300.01 Million | -301.2 Million | 388.35 Thousand |
Other Liabilities | - | 45.34 Million | 44.66 Million | 63.66 Million | 60.77 Million | -388.35 Thousand |
Total Equity | 175.08 Million | 180.1 Million | 266.95 Million | 283.54 Million | 315.67 Million | 154.61 Million |
Stock Holders Equity | 175.65 Million | 180.67 Million | 267.52 Million | 284.11 Million | 316.23 Million | 155.17 Million |
Common Stock | 4.11 Million | 8000.00 | 7000.00 | 3000.00 | 2000.00 | 860.85 Thousand |
Retained Earnings | -57.69 Million | -248.23 Million | -142.33 Million | -113.72 Million | -78.52 Million | -59.33 Million |
Accumulated other comprehensive income | 181.92 Million | -6.38 Million | -3.46 Million | -1.67 Million | -3.79 Million | -1.55 Million |
Common Stock Equity | 175.65 Million | 180.67 Million | 267.52 Million | 284.11 Million | 316.23 Million | 155.17 Million |
Capital Lease Obligation | 11.01 Million | 11.33 Million | 455 Thousand | 1.36 Million | 55.58 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 449.58 Million | 428.66 Million | 402.7 Million | 303.68 Million | 55.58 Thousand | - |
Net Debt | 447.99 Million | 394.02 Million | 316.72 Million | 293.36 Million | -8.23 Million | -6.18 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 174.19 Million | 178.52 Million | 178.52 Million | 671.27 Million | 688.73 Million | 688.73 Million |
Total Current Assets | 1.09 Million | 1.76 Million | 1.76 Million | 88.83 Million | 103.22 Million | 103.22 Million |
Cash And Short Term Investments | 959.95 Thousand | 1.58 Million | 1.58 Million | 22.91 Million | 34.64 Million | 34.64 Million |
Cash and Cash Equivalents | 959.95 Thousand | 1.58 Million | 1.58 Million | 22.91 Million | 34.64 Million | 34.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 52.41 Million | 52.41 Million | 47.03 Million | 44.53 Million | 44.53 Million |
Inventory | - | 8.21 Million | 8.21 Million | 7.36 Million | 10.05 Million | 10.05 Million |
Other Current Assets | 130.18 Thousand | 76.93 Thousand | 180.53 Thousand | 11.52 Million | 13.98 Million | 13.98 Million |
Total Non-Current Assets | 173.1 Million | 176.76 Million | 176.76 Million | 581.14 Million | 584.12 Million | 584.12 Million |
Net PPE | 173.06 Million | 176.72 Million | 176.72 Million | 22.88 Million | 21.91 Million | 21.91 Million |
Good Will And Intangible Assets | - | 462.56 Million | 462.56 Million | 558.25 Million | 562.21 Million | 562.21 Million |
Good Will | - | 294.97 Million | 294.97 Million | 373.08 Million | 369.7 Million | 369.7 Million |
Intangible Assets | - | 167.58 Million | 167.58 Million | 185.17 Million | 192.5 Million | 192.5 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 36.86 Thousand | -462.52 Million | -462.52 Million | -581.14 Million | -584.12 Million | -584.12 Million |
Other Assets | - | - | - | 1.28 Million | 1.38 Million | 1.38 Million |
Total Liabilities | 3.68 Million | 3.44 Million | 1.24 Million | 508.23 Million | 508.06 Million | 508.06 Million |
Total Current Liabilities | 1.48 Million | 1.24 Million | 1.24 Million | 53.97 Million | 48.8 Million | 48.8 Million |
Account Payables | 31.86 Thousand | 18.09 Thousand | 18.09 Thousand | 21.6 Million | 17.83 Million | 17.83 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2.41 Million | 2.41 Million | 4.81 Million | 5.34 Million | 5.34 Million |
Deferred Revenue | - | -2.41 Million | -2.41 Million | -4.81 Million | -5.34 Million | -5.34 Million |
Other Current Liabilities | 1.45 Million | 1.22 Million | 1.22 Million | 32.37 Million | 30.97 Million | 30.97 Million |
Total Non Current Liabilities | 2.19 Million | 2.19 Million | 475.51 Million | 412.85 Million | 413.91 Million | 413.91 Million |
Long-Term Debt | - | 447.16 Million | 447.16 Million | 412.85 Million | 413.91 Million | 413.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.19 Million | -444.97 Million | 28.34 Million | -412.85 Million | -413.91 Million | -413.91 Million |
Other Liabilities | - | - | -475.51 Million | 41.4 Million | 45.34 Million | 45.34 Million |
Total Equity | 170.51 Million | 175.08 Million | 175.08 Million | 162.46 Million | 180.1 Million | 180.1 Million |
Stock Holders Equity | 171.07 Million | 175.65 Million | 175.65 Million | 163.03 Million | 180.67 Million | 180.67 Million |
Common Stock | 4.26 Million | 4.11 Million | 4.11 Million | 9000.00 | 8000.00 | 8000.00 |
Retained Earnings | -57.99 Million | -57.69 Million | -57.69 Million | -286.22 Million | -248.23 Million | -248.23 Million |
Accumulated other comprehensive income | 176.98 Million | 181.92 Million | 181.92 Million | -6.13 Million | -6.38 Million | -6.38 Million |
Common Stock Equity | 171.07 Million | 175.65 Million | 175.65 Million | 163.03 Million | 180.67 Million | 180.67 Million |
Capital Lease Obligation | - | 11.01 Million | 11.01 Million | 11.08 Million | 11.33 Million | 11.33 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 449.58 Million | 449.58 Million | 427.23 Million | 428.66 Million | 428.66 Million |
Net Debt | -959.95 Thousand | 447.99 Million | 447.99 Million | 404.32 Million | 394.02 Million | 394.02 Million |
UNITEDTE
IVITF
002317
1431
MNGG
600221