GBp 160.6
(2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.69 Billion | 24.82 Billion | 25.53 Billion | 25.04 Billion | 22.16 Billion | 23.94 Billion |
Total Current Assets | 2.96 Billion | 1.8 Billion | 707.4 Million | 1.7 Billion | 467.7 Million | 996.4 Million |
Cash And Short Term Investments | 1.25 Billion | 1.65 Billion | 1.82 Billion | 2.62 Billion | 1.65 Billion | 996.4 Million |
Cash and Cash Equivalents | 546 Million | 482 Million | 510.2 Million | 1.49 Billion | 267 Million | 996.4 Million |
Short Term Investments | 2.34 Billion | 907.6 Million | 52.9 Million | 99.7 Million | 104.6 Million | 1.21 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.96 Billion | 1.8 Billion | 707.4 Million | 1.7 Billion | 467.7 Million | 1.56 Billion |
Total Non-Current Assets | 27.73 Billion | 23.02 Billion | 24.83 Billion | 23.33 Billion | 21.69 Billion | 192.4 Million |
Net PPE | 22 Million | 22.4 Million | 14.2 Million | 20.5 Million | 26.8 Million | 21.4 Million |
Good Will And Intangible Assets | 41 Million | 137.9 Million | 153.8 Million | 167.6 Million | 188.5 Million | 171 Million |
Good Will | 34 Million | 34.1 Million | 34.1 Million | 34.1 Million | 34.1 Million | 34.1 Million |
Intangible Assets | 7 Million | 103.8 Million | 119.7 Million | 133.5 Million | 154.4 Million | 136.9 Million |
Long-Term Investments | 149 Million | 4.55 Billion | 2.05 Billion | 2.02 Billion | 1.72 Billion | 1.29 Billion |
Tax Assets | 406 Million | 93.2 Million | 22.48 Billion | 11.5 Million | 11.5 Million | 18.6 Million |
Other Non Current Assets | 27.11 Billion | 18.21 Billion | 124.3 Million | 21.1 Billion | 19.74 Billion | -1.31 Billion |
Other Assets | - | - | - | - | - | 22.75 Billion |
Total Liabilities | 29.81 Billion | 22.64 Billion | 23.09 Billion | 22.55 Billion | 19.84 Billion | 22.28 Billion |
Total Current Liabilities | 58 Million | 929.6 Million | 465.6 Million | 526.2 Million | 202.7 Million | 59 Million |
Account Payables | 1.76 Billion | 31.7 Million | 22 Million | 24.6 Million | 22.4 Million | 21.2 Million |
Tax Payables | - | - | - | - | 10.2 Million | 3.5 Million |
Short Term Debt | - | 1.1 Million | 3 Million | 3.3 Million | 4.2 Million | - |
Deferred Revenue | - | - | - | - | 10.2 Million | - |
Other Current Liabilities | -1.7 Billion | 896.8 Million | 440.6 Million | 498.3 Million | 165.9 Million | 37.8 Million |
Total Non Current Liabilities | 29.75 Billion | 21.71 Billion | 22.63 Billion | 22.02 Billion | 19.63 Billion | 573.4 Million |
Long-Term Debt | 1 Billion | 699.3 Million | 774.3 Million | 773.5 Million | 674.5 Million | 573.4 Million |
Deferred Revenue Non Current | - | - | 20.96 Billion | 20.14 Billion | 18.43 Billion | 541.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.74 Billion | 21.02 Billion | 892.1 Million | 1.07 Billion | 502.7 Million | -573.4 Million |
Other Liabilities | - | - | - | - | - | 21.64 Billion |
Total Equity | 881 Million | 2.17 Billion | 2.44 Billion | 2.49 Billion | 2.32 Billion | 1.66 Billion |
Stock Holders Equity | 883 Million | 2.18 Billion | 2.44 Billion | 2.49 Billion | 2.32 Billion | 1.66 Billion |
Common Stock | 104 Million | 103.9 Million | 103.9 Million | 103.8 Million | 103.5 Million | 94.1 Million |
Retained Earnings | 338 Million | 1.31 Billion | 1.57 Billion | 1.65 Billion | 1.48 Billion | 596.5 Million |
Accumulated other comprehensive income | 348 Million | 673.8 Million | 673.59 Million | 645.69 Million | 646.8 Million | 352.79 Million |
Common Stock Equity | 883 Million | 2.18 Billion | 2.44 Billion | 2.49 Billion | 2.32 Billion | 1.66 Billion |
Capital Lease Obligation | 9 Million | 7.5 Million | 900 Thousand | 3.5 Million | 8.19 Million | - |
Total Investments | 2.49 Billion | 5.46 Billion | 2.1 Billion | 2.12 Billion | 1.83 Billion | 2.51 Billion |
Total Debt | 1.01 Billion | 707.9 Million | 778.2 Million | 780.3 Million | 686.9 Million | 604 Million |
Net Debt | 471 Million | 225.9 Million | 268 Million | -716 Million | 419.9 Million | -392.4 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 33.38 Billion | 30.69 Billion | 30.69 Billion | 27.48 Billion | 24.82 Billion | 24.82 Billion |
Total Current Assets | 2.04 Billion | 2.96 Billion | 2.96 Billion | 1.38 Billion | 1.8 Billion | 1.8 Billion |
Cash And Short Term Investments | 2.04 Billion | 1.25 Billion | 1.25 Billion | 1.77 Billion | 1.65 Billion | 1.65 Billion |
Cash and Cash Equivalents | 2.04 Billion | 546 Million | 546 Million | 572.8 Million | 482 Million | 482 Million |
Short Term Investments | 3.96 Billion | 2.34 Billion | 2.34 Billion | 749.4 Million | 907.6 Million | 907.6 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5.69 Billion | 2.96 Billion | 2.96 Billion | 1.38 Billion | 1.8 Billion | 1.8 Billion |
Total Non-Current Assets | 31.34 Billion | 27.73 Billion | 27.73 Billion | 26.09 Billion | 23.02 Billion | 23.02 Billion |
Net PPE | 24 Million | 22 Million | 22 Million | 21.1 Million | 22.4 Million | 22.4 Million |
Good Will And Intangible Assets | 41 Million | 41 Million | 41 Million | 45.4 Million | 137.9 Million | 137.9 Million |
Good Will | - | 34 Million | 34 Million | - | 34.1 Million | 34.1 Million |
Intangible Assets | 41 Million | 7 Million | 7 Million | 45.4 Million | 103.8 Million | 103.8 Million |
Long-Term Investments | 139 Million | 149 Million | 149 Million | 161.6 Million | 4.55 Billion | 4.55 Billion |
Tax Assets | 392 Million | 406 Million | 406 Million | 418.2 Million | 93.2 Million | 93.2 Million |
Other Non Current Assets | 30.75 Billion | 27.11 Billion | 27.11 Billion | 25.45 Billion | 18.21 Billion | 18.21 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.15 Billion | 29.81 Billion | 29.81 Billion | 26.31 Billion | 22.64 Billion | 22.64 Billion |
Total Current Liabilities | 4.18 Billion | 58 Million | 58 Million | 928.1 Million | 929.6 Million | 929.6 Million |
Account Payables | - | - | - | 197.7 Million | 31.7 Million | 31.7 Million |
Tax Payables | - | - | - | 800 Thousand | - | - |
Short Term Debt | 3.33 Billion | - | - | - | 1.1 Million | 1.1 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 848 Million | 58 Million | 58 Million | 730.4 Million | 896.8 Million | 896.8 Million |
Total Non Current Liabilities | 32.15 Billion | 29.75 Billion | 29.75 Billion | 25.38 Billion | 21.71 Billion | 21.71 Billion |
Long-Term Debt | 530 Million | 1 Billion | 1 Billion | 709.9 Million | 699.3 Million | 699.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.62 Billion | 28.74 Billion | 28.74 Billion | 24.67 Billion | 21.02 Billion | 21.02 Billion |
Other Liabilities | -4.18 Billion | - | - | - | - | - |
Total Equity | 1.23 Billion | 881 Million | 881 Million | 1.16 Billion | 2.17 Billion | 2.17 Billion |
Stock Holders Equity | 1.23 Billion | 883 Million | 883 Million | 1.17 Billion | 2.18 Billion | 2.18 Billion |
Common Stock | 104 Million | 104 Million | 104 Million | 103.9 Million | 103.9 Million | 103.9 Million |
Retained Earnings | -237 Million | 338 Million | 338 Million | -293.9 Million | 1.31 Billion | 1.31 Billion |
Accumulated other comprehensive income | 1.26 Billion | 348 Million | 348 Million | 1.26 Billion | 673.8 Million | 670.8 Million |
Common Stock Equity | 1.23 Billion | 883 Million | 883 Million | 1.17 Billion | 2.18 Billion | 2.18 Billion |
Capital Lease Obligation | - | 9 Million | 9 Million | - | 7.5 Million | 7.5 Million |
Total Investments | 4.1 Billion | 2.49 Billion | 2.49 Billion | 911 Million | 5.46 Billion | 5.46 Billion |
Total Debt | 530 Million | 1.01 Billion | 1.01 Billion | 709.9 Million | 707.9 Million | 707.9 Million |
Net Debt | -1.51 Billion | 471 Million | 471 Million | 137.1 Million | 225.9 Million | 225.9 Million |
AASP
JUGI
FMAO
ATLO
MMN
GLBR