GBp 115.2
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 105.19 Thousand | 133.55 Thousand | 101.07 Thousand | 53.04 Thousand | 666.05 Thousand | 609.92 Thousand |
Gross Profit | -105.19 Thousand | -133.55 Thousand | -101.07 Thousand | -53.04 Thousand | -666.05 Thousand | -609.92 Thousand |
Operating Expenses | 5.7 Million | 3.18 Million | 3.67 Million | 2.11 Million | 1.48 Million | 1.43 Million |
Selling, General and Administrative Expenses | 5.7 Million | 3.18 Million | 3.67 Million | 2.11 Million | 2.23 Million | 1.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -750 Thousand | -12.03 Thousand |
Cost and Expenses | 5.7 Million | 3.18 Million | 3.77 Million | 2.16 Million | 2.15 Million | 2.04 Million |
Operating Income | -5.7 Million | -3.18 Million | -4.22 Million | -2.8 Million | -2.17 Million | -2.04 Million |
Interest Expense | 3503.00 | 4730.00 | 6098.00 | 8262.00 | 419.00 | - |
Income Tax Expense | - | -78.11 Thousand | 453.91 Thousand | 645.29 Thousand | 18.39 Thousand | -48.97 Thousand |
Earnings before Tax | -5.59 Million | -3.1 Million | -4.22 Million | -2.78 Million | -2.06 Million | -1.99 Million |
Net Income | -5.59 Million | -3.02 Million | -4.67 Million | -3.42 Million | -2.08 Million | -1.94 Million |
Earnings Per Share Basic | -0.17 | -0.09 | -0.16 | -0.16 | -0.10 | -0.09 |
Earnings Per Share Diluted | -0.17 | -0.09 | -0.16 | -0.16 | -0.10 | -0.09 |
Weighted Average Shares Outstanding | 32.55 Million | 32.55 Million | 29.17 Million | 21.82 Million | 21.82 Million | 21.82 Million |
Weighted Average Shares Outstanding (Diluted) | 32.55 Million | 32.55 Million | 29.17 Million | 21.82 Million | 21.82 Million | 21.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.69 Million | -2.96 Million | -4.04 Million | -2.61 Million | -2.04 Million | -2.04 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 28.24 Thousand | - | 46.44 Thousand | 105.19 Thousand | - | 58.74 Thousand |
Gross Profit | -28.24 Thousand | - | -46.44 Thousand | -105.19 Thousand | - | -58.74 Thousand |
Operating Expenses | 1.39 Million | 1.39 Million | 1.38 Million | 5.62 Million | 1.38 Million | 2.88 Million |
Selling, General and Administrative Expenses | 1.39 Million | 1.39 Million | 1.38 Million | - | 1.38 Million | 2.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.39 Million | 1.39 Million | 1.38 Million | 5.73 Million | 1.38 Million | 2.94 Million |
Operating Income | -1.39 Million | -1.39 Million | -1.38 Million | -5.73 Million | -1.38 Million | -2.94 Million |
Interest Expense | - | - | 2206.00 | 3503.00 | - | 1297.00 |
Income Tax Expense | - | - | -2.00 | -1.00 | - | 1.00 |
Earnings before Tax | -1.31 Million | -1.31 Million | -1.34 Million | -5.59 Million | -1.34 Million | -2.89 Million |
Net Income | -1.31 Million | -1.31 Million | -1.34 Million | -5.59 Million | -1.34 Million | -2.89 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.04 | - | -0.04 | -0.09 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.04 | - | -0.04 | -0.09 |
Weighted Average Shares Outstanding | 32.65 Million | 32.65 Million | 32.52 Million | 32.55 Million | 32.52 Million | 32.55 Million |
Weighted Average Shares Outstanding (Diluted) | 32.66 Million | 32.66 Million | 32.56 Million | 32.55 Million | 32.56 Million | 32.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.39 Million | -1.39 Million | -1.38 Million | - | -1.38 Million | -2.88 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
SHRS
PGHH
GSTMF
3523
8999
TREIF