GBp 93.0
(-2.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -12.29 Million | 99.99 Million | 186.24 Million | 9.19 Million | -9.69 Million | 54.24 Million |
Cost of Revenue | - | -8.44 Million | -6.64 Million | -5.56 Million | 5.5 Million | -5 Million |
Gross Profit | -12.29 Million | 108.44 Million | 192.89 Million | 14.75 Million | -15.19 Million | 59.24 Million |
Operating Expenses | 10.11 Million | 1.69 Million | 1.23 Million | 1.08 Million | 993 Thousand | 889 Thousand |
Selling, General and Administrative Expenses | 1.64 Million | 1.69 Million | 1.23 Million | 1.08 Million | 993 Thousand | 889 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.11 Million | -10.14 Million | -7.88 Million | -6.64 Million | -6.49 Million | -5.89 Million |
Operating Income | -13.93 Million | 98.3 Million | 185 Million | 8.1 Million | -10.68 Million | 53.35 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 98.3 Million | 185 Million | 8.1 Million | -10.68 Million | 53.35 Million |
Earnings before Tax | -13.93 Million | 98.3 Million | 185 Million | 8.1 Million | -10.68 Million | 53.35 Million |
Net Income | -13.93 Million | 98.3 Million | 185 Million | 8.1 Million | -10.68 Million | 53.35 Million |
Earnings Per Share Basic | -0.02 | 0.15 | 0.31 | 0.02 | -0.02 | 0.12 |
Earnings Per Share Diluted | -0.02 | 0.15 | 0.31 | 0.02 | -0.02 | 0.12 |
Weighted Average Shares Outstanding | 661.7 Million | 661.53 Million | 604.22 Million | 546.72 Million | 500.82 Million | 438.91 Million |
Weighted Average Shares Outstanding (Diluted) | 661.53 Million | 661.53 Million | 604.22 Million | 546.72 Million | 500.82 Million | 438.91 Million |
Gross Margin | 1.00 | 1.08 | 1.04 | 1.61 | 1.57 | 1.09 |
EBIT Margin | - | 0.98 | 0.99 | 0.88 | 1.10 | 0.98 |
Profit Margin | 1.13 | 0.98 | 0.99 | 0.88 | 1.10 | 0.98 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.13 | 0.98 | 0.99 | 0.88 | 1.10 | 0.98 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -12.29 Million | -5.35 Million | -5.35 Million | 6.88 Million | 3.44 Million | 13.52 Million |
Cost of Revenue | 8.46 Million | 4.24 Million | - | 4.22 Million | - | 4.21 Million |
Gross Profit | -20.76 Million | -9.59 Million | -5.35 Million | 2.65 Million | 3.44 Million | 9.31 Million |
Operating Expenses | 1.64 Million | 2.54 Million | 2.54 Million | 2.5 Million | 2.5 Million | 2.48 Million |
Selling, General and Administrative Expenses | - | 2.54 Million | 2.54 Million | 2.5 Million | 2.5 Million | 2.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.48 | - | 0.27 | - | 0.63 |
Cost and Expenses | 1.64 Million | 2.54 Million | 2.54 Million | 5.01 Million | 2.5 Million | 4.97 Million |
Operating Income | -13.93 Million | -7.9 Million | -7.9 Million | 1.86 Million | 933 Thousand | 8.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -167.89 Thousand | -0.02 | - | - | - | 0.01 |
Earnings before Tax | -13.93 Million | -7.9 Million | -7.9 Million | 1.86 Million | 933 Thousand | 8.55 Million |
Net Income | -13.93 Million | -7.9 Million | -7.9 Million | 1.86 Million | 933 Thousand | 8.55 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 661.7 Million | 661.54 Million | 661.54 Million | 661.53 Million | 661.7 Million | 661.53 Million |
Weighted Average Shares Outstanding (Diluted) | 661.53 Million | 661.53 Million | 661.53 Million | 661.53 Million | 661.53 Million | 661.53 Million |
Gross Margin | 1.69 | 1.79 | 1.00 | 0.39 | 1.00 | 0.69 |
EBIT Margin | - | 2.95 | - | 0.27 | - | 0.63 |
Profit Margin | 1.13 | 1.48 | 1.48 | 0.27 | 0.27 | 0.63 |
EBITDA | - | -15.8 Million | - | 1.86 Million | - | 8.55 Million |
Earnings Before Tax Margin | 1.13 | 1.48 | 1.48 | 0.27 | 0.27 | 0.63 |
9532
003025
300543
0RV4
NSRGY
LIT