GBp 619.0
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.9 Billion | 1.99 Billion | 2.08 Billion | 2 Billion | 2.26 Billion | 1.52 Billion |
Total Current Assets | 122.13 Million | 159.11 Million | 100.95 Million | 91.51 Million | 241.77 Million | 91.71 Million |
Cash And Short Term Investments | 57.23 Million | 87.17 Million | 40.34 Million | 45.4 Million | 174.45 Million | 42.95 Million |
Cash and Cash Equivalents | 57.23 Million | 87.17 Million | 40.34 Million | 45.4 Million | 174.45 Million | 42.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.92 Million | 13.61 Million | 23.4 Million | 4.69 Million | 12.02 Million | 1.00 |
Inventory | 28.4 Million | 34.55 Million | 26.4 Million | 26.85 Million | 23.09 Million | 23.71 Million |
Other Current Assets | 18.77 Million | 23.76 Million | 10.79 Million | 14.56 Million | 32.2 Million | 25.04 Million |
Total Non-Current Assets | 1.78 Billion | 1.83 Billion | 1.98 Billion | 1.91 Billion | 2.02 Billion | 1.4 Billion |
Net PPE | 1.75 Billion | 1.76 Billion | 1.84 Billion | 1.89 Billion | 1.97 Billion | 1.38 Billion |
Good Will And Intangible Assets | 5.93 Million | 6.5 Million | 5.4 Million | 5.35 Million | 8.89 Million | 23.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.93 Million | 6.5 Million | 5.4 Million | 5.35 Million | 8.89 Million | 23.07 Million |
Long-Term Investments | 19.48 Million | 32.67 Million | 87.47 Million | 10.53 Million | 11.52 Million | 321 Thousand |
Tax Assets | 8.9 Million | 18.16 Million | 36.42 Million | 39.58 Million | 16.43 Million | 9.98 Million |
Other Non Current Assets | -8.9 Million | 8.45 Million | 9.26 Million | -29.69 Million | 11.11 Million | -9.98 Million |
Other Assets | - | - | - | - | - | 21.76 Million |
Total Liabilities | 1.5 Billion | 1.59 Billion | 1.76 Billion | 1.73 Billion | 1.94 Billion | 1.2 Billion |
Total Current Liabilities | 351.38 Million | 387.25 Million | 338.75 Million | 335.62 Million | 331.07 Million | 326.67 Million |
Account Payables | 137.28 Million | 141.54 Million | 107.88 Million | 111.91 Million | 104.14 Million | 162.07 Million |
Tax Payables | 66.69 Million | 75.46 Million | 67.36 Million | 44.23 Million | 54.13 Million | 10.98 Million |
Short Term Debt | 701 Thousand | 55.68 Million | 53.6 Million | 72.82 Million | 72.95 Million | 3.28 Million |
Deferred Revenue | 959 Thousand | 1.25 Million | 1.2 Million | 1.09 Million | 1.78 Million | -3.28 Million |
Other Current Liabilities | 212.44 Million | 188.77 Million | 176.04 Million | 149.78 Million | 152.19 Million | 164.6 Million |
Total Non Current Liabilities | 1.15 Billion | 1.2 Billion | 1.42 Billion | 1.39 Billion | 1.61 Billion | 819.46 Million |
Long-Term Debt | 719.13 Million | 727.64 Million | 926.43 Million | 874.63 Million | 968.29 Million | 819.46 Million |
Deferred Revenue Non Current | 300.26 Million | 1.11 Billion | 425.55 Million | 467.22 Million | 523.33 Million | 778.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.46 Million | -727.64 Million | 2.03 Million | 37.64 Million | 82.19 Million | -819.46 Million |
Other Liabilities | - | - | - | - | - | 58.88 Million |
Total Equity | 401.62 Million | 399.45 Million | 321.88 Million | 277.97 Million | 317.24 Million | 316.81 Million |
Stock Holders Equity | 401.62 Million | 399.45 Million | 321.88 Million | 277.97 Million | 317.24 Million | 316.81 Million |
Common Stock | 2.47 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.4 Million | 2.1 Million |
Retained Earnings | 44.57 Million | -17.13 Million | -74.37 Million | -87.2 Million | 87.69 Million | 159.25 Million |
Accumulated other comprehensive income | 211.41 Million | 270.84 Million | 250.38 Million | 219.31 Million | 83.85 Million | -33.03 Million |
Common Stock Equity | 401.62 Million | 399.45 Million | 321.88 Million | 277.97 Million | 317.24 Million | 316.81 Million |
Capital Lease Obligation | 418.24 Million | 391.79 Million | 425.55 Million | 467.22 Million | 523.33 Million | 6.6 Million |
Total Investments | 19.48 Million | 32.67 Million | 87.47 Million | 10.53 Million | 11.52 Million | 321 Thousand |
Total Debt | 719.13 Million | 1.17 Billion | 1.4 Billion | 1.41 Billion | 1.56 Billion | 779.97 Million |
Net Debt | 661.9 Million | 1.08 Billion | 1.36 Billion | 1.36 Billion | 1.39 Billion | 737.02 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.9 Billion | 1.89 Billion | 1.99 Billion | 1.99 Billion | 1.96 Billion | 2.08 Billion |
Total Current Assets | 122.13 Million | 114.91 Million | 159.11 Million | 159.11 Million | 101.26 Million | 100.95 Million |
Cash And Short Term Investments | 57.23 Million | 48.32 Million | 87.17 Million | 87.17 Million | 46.54 Million | 40.34 Million |
Cash and Cash Equivalents | 57.23 Million | 48.32 Million | 87.17 Million | 87.17 Million | 46.54 Million | 40.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.92 Million | 33.84 Million | 13.61 Million | 13.61 Million | 18.69 Million | 23.4 Million |
Inventory | 28.4 Million | 29.37 Million | 34.55 Million | 34.55 Million | 32.48 Million | 26.4 Million |
Other Current Assets | 18.77 Million | 3.36 Million | 23.76 Million | 23.76 Million | 3.53 Million | 10.79 Million |
Total Non-Current Assets | 1.78 Billion | 1.77 Billion | 1.83 Billion | 1.83 Billion | 1.85 Billion | 1.98 Billion |
Net PPE | 1.75 Billion | 1.74 Billion | 1.76 Billion | 1.76 Billion | 1.82 Billion | 1.84 Billion |
Good Will And Intangible Assets | 5.93 Million | 6.48 Million | 6.5 Million | 6.5 Million | 5.67 Million | 5.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.93 Million | 6.48 Million | 6.5 Million | 6.5 Million | 5.67 Million | 5.4 Million |
Long-Term Investments | 19.48 Million | 20.17 Million | 32.67 Million | 32.67 Million | 26.35 Million | 87.47 Million |
Tax Assets | 8.9 Million | -20.17 Million | 18.16 Million | 18.16 Million | 1.83 Billion | 36.42 Million |
Other Non Current Assets | -8.9 Million | 20.17 Million | 8.45 Million | 8.45 Million | -1.83 Billion | 9.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.5 Billion | 1.52 Billion | 1.59 Billion | 1.59 Billion | 1.57 Billion | 1.76 Billion |
Total Current Liabilities | 351.38 Million | 334.61 Million | 387.25 Million | 387.25 Million | 313.4 Million | 338.75 Million |
Account Payables | 137.28 Million | 281.29 Million | 141.54 Million | 329.09 Million | 258.73 Million | 107.88 Million |
Tax Payables | 66.69 Million | - | 75.46 Million | 75.46 Million | - | 67.36 Million |
Short Term Debt | 701 Thousand | 50.5 Million | 55.68 Million | 55.68 Million | 51.73 Million | 53.6 Million |
Deferred Revenue | 126.68 Million | - | 1.25 Million | 1.00 | 1.00 | 1.2 Million |
Other Current Liabilities | 86.72 Million | 2.81 Million | 188.77 Million | 2.47 Million | 2.94 Million | 176.04 Million |
Total Non Current Liabilities | 1.15 Billion | 1.18 Billion | 1.2 Billion | 1.2 Billion | 1.26 Billion | 1.42 Billion |
Long-Term Debt | 719.13 Million | 742.87 Million | 727.64 Million | 727.64 Million | 787.36 Million | 926.43 Million |
Deferred Revenue Non Current | 300.26 Million | 369.93 Million | 1.11 Billion | 1.11 Billion | 408.46 Million | 425.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.46 Million | 9.11 Million | -727.64 Million | -727.64 Million | 9.63 Million | 2.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 401.62 Million | 369.31 Million | 399.45 Million | 399.45 Million | 384.39 Million | 321.88 Million |
Stock Holders Equity | 401.62 Million | 369.31 Million | 399.45 Million | 399.45 Million | 384.39 Million | 321.88 Million |
Common Stock | 2.47 Million | 2.48 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Retained Earnings | 44.57 Million | -40.13 Million | -17.13 Million | -17.13 Million | -43.25 Million | -74.37 Million |
Accumulated other comprehensive income | 211.41 Million | 263.8 Million | 270.84 Million | 270.84 Million | 281.77 Million | 250.38 Million |
Common Stock Equity | 401.62 Million | 369.31 Million | 399.45 Million | 399.45 Million | 384.39 Million | 321.88 Million |
Capital Lease Obligation | 418.24 Million | 369.93 Million | 391.79 Million | 391.79 Million | 408.46 Million | 425.55 Million |
Total Investments | 19.48 Million | 20.17 Million | 32.67 Million | 32.67 Million | 26.35 Million | 87.47 Million |
Total Debt | 719.13 Million | 1.16 Billion | 1.17 Billion | 1.17 Billion | 1.24 Billion | 1.4 Billion |
Net Debt | 661.9 Million | 1.11 Billion | 1.08 Billion | 1.08 Billion | 1.2 Billion | 1.36 Billion |
1930
095660
ARAMI
ORAGF
HAMP
226950