GBp 75.5
(-1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.19 Billion | 4.47 Billion | 4.24 Billion | 3.95 Billion | 3.56 Billion | 3.4 Billion |
Total Current Assets | 1.98 Billion | 2.14 Billion | 2.21 Billion | 1.85 Billion | 1.44 Billion | 1.39 Billion |
Cash And Short Term Investments | 340 Million | 348 Million | 736 Million | 668 Million | 246 Million | 95 Million |
Cash and Cash Equivalents | 340 Million | 348 Million | 736 Million | 668 Million | 246 Million | 95 Million |
Short Term Investments | - | - | - | - | - | 2 Million |
Net Receivables | 872 Million | 875 Million | 1.11 Billion | 824 Million | 821 Million | 767 Million |
Inventory | 647 Million | 870 Million | 313 Million | 308 Million | 323 Million | 298 Million |
Other Current Assets | 128 Million | 56 Million | 51 Million | 55 Million | 55 Million | 529 Million |
Total Non-Current Assets | 2.2 Billion | 2.32 Billion | 2.02 Billion | 2.09 Billion | 2.12 Billion | 1.89 Billion |
Net PPE | 263 Million | 286 Million | 254 Million | 285 Million | 269 Million | 191 Million |
Good Will And Intangible Assets | 1.55 Billion | 2.99 Billion | 2.71 Billion | 2.78 Billion | 2.83 Billion | 1.62 Billion |
Good Will | 1.36 Billion | 1.38 Billion | 1.23 Billion | 1.24 Billion | 1.24 Billion | 1.25 Billion |
Intangible Assets | 191 Million | 1.6 Billion | 1.47 Billion | 1.54 Billion | 1.59 Billion | 379 Million |
Long-Term Investments | 144 Million | 176 Million | 140 Million | 125 Million | 115 Million | 77 Million |
Tax Assets | 6 Million | 19 Million | 37 Million | 34 Million | 47 Million | 38 Million |
Other Non Current Assets | 235 Million | -1.14 Billion | -1.12 Billion | -1.13 Billion | -1.14 Billion | -38 Million |
Other Assets | - | - | - | - | - | 120 Million |
Total Liabilities | 2.36 Billion | 2.59 Billion | 2.72 Billion | 2.8 Billion | 2.69 Billion | 2.55 Billion |
Total Current Liabilities | 1.32 Billion | 1.75 Billion | 1.68 Billion | 1.4 Billion | 1.32 Billion | 1.26 Billion |
Account Payables | 130 Million | 158 Million | 109 Million | 108 Million | 127 Million | 111 Million |
Tax Payables | 35 Million | 7 Million | 20 Million | 25 Million | 81 Million | 115 Million |
Short Term Debt | 23 Million | 310 Million | 311 Million | 29 Million | 35 Million | 54 Million |
Deferred Revenue | 187 Million | 372 Million | 359 Million | 271 Million | 219 Million | 255 Million |
Other Current Liabilities | 983 Million | 913 Million | 903 Million | 996 Million | 939 Million | 841 Million |
Total Non Current Liabilities | 1.04 Billion | 846 Million | 1.04 Billion | 1.39 Billion | 1.37 Billion | 993 Million |
Long-Term Debt | 758 Million | 541 Million | 732 Million | 1.07 Billion | 1.01 Billion | 993 Million |
Deferred Revenue Non Current | 97 Million | 111 Million | 71 Million | 83 Million | 64 Million | 929 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 126 Million | 137 Million | 225 Million | 217 Million | 261 Million | -993 Million |
Other Liabilities | - | - | - | - | - | 305 Million |
Total Equity | 1.82 Billion | 1.87 Billion | 1.51 Billion | 1.15 Billion | 878 Million | 849 Million |
Stock Holders Equity | 1.78 Billion | 1.82 Billion | 1.48 Billion | 1.12 Billion | 848 Million | 815 Million |
Common Stock | 406 Million | 403 Million | 403 Million | 403 Million | 403 Million | 403 Million |
Retained Earnings | 1.01 Billion | 1.02 Billion | 729 Million | 394 Million | 99 Million | -33 Million |
Accumulated other comprehensive income | 190 Million | 222 Million | 174 Million | 151 Million | 172 Million | 173 Million |
Common Stock Equity | 1.78 Billion | 1.82 Billion | 1.48 Billion | 1.12 Billion | 848 Million | 815 Million |
Capital Lease Obligation | 97 Million | 111 Million | 71 Million | 83 Million | 64 Million | - |
Total Investments | 144 Million | 176 Million | 140 Million | 125 Million | 115 Million | 77 Million |
Total Debt | 878 Million | 962 Million | 1.11 Billion | 1.19 Billion | 1.11 Billion | 1.04 Billion |
Net Debt | 538 Million | 614 Million | 378 Million | 522 Million | 869 Million | 952 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.29 Billion | 4.19 Billion | 4.19 Billion | 4.34 Billion | 4.47 Billion | 4.47 Billion |
Total Current Assets | 2.17 Billion | 1.98 Billion | 1.98 Billion | 2.05 Billion | 2.14 Billion | 2.14 Billion |
Cash And Short Term Investments | 354 Million | 340 Million | 340 Million | 264 Million | 348 Million | 348 Million |
Cash and Cash Equivalents | 354 Million | 340 Million | 340 Million | 264 Million | 348 Million | 348 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 979 Million | 872 Million | 872 Million | 910 Million | 875 Million | 875 Million |
Inventory | 291 Million | 647 Million | 647 Million | 873 Million | 870 Million | 870 Million |
Other Current Assets | 548 Million | 128 Million | 128 Million | 5 Million | 56 Million | 56 Million |
Total Non-Current Assets | 2.12 Billion | 2.2 Billion | 2.2 Billion | 2.29 Billion | 2.32 Billion | 2.32 Billion |
Net PPE | 251 Million | 263 Million | 263 Million | 279 Million | 286 Million | 286 Million |
Good Will And Intangible Assets | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.56 Billion | 2.99 Billion | 2.99 Billion |
Good Will | - | 1.36 Billion | 1.36 Billion | - | 1.38 Billion | 1.38 Billion |
Intangible Assets | 1.55 Billion | 191 Million | 191 Million | 1.56 Billion | 1.6 Billion | 1.6 Billion |
Long-Term Investments | 35 Million | 144 Million | 144 Million | 156 Million | 176 Million | 176 Million |
Tax Assets | 6 Million | 6 Million | 6 Million | 17 Million | 19 Million | 19 Million |
Other Non Current Assets | 275 Million | 235 Million | 235 Million | 274 Million | -1.14 Billion | -1.14 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.37 Billion | 2.36 Billion | 2.36 Billion | 2.58 Billion | 2.59 Billion | 2.59 Billion |
Total Current Liabilities | 1.35 Billion | 1.32 Billion | 1.32 Billion | 1.73 Billion | 1.75 Billion | 1.75 Billion |
Account Payables | 879 Million | 130 Million | 130 Million | 879 Million | 158 Million | 918 Million |
Tax Payables | 13 Million | 35 Million | 35 Million | - | 7 Million | 7 Million |
Short Term Debt | 8 Million | 23 Million | 23 Million | 343 Million | 310 Million | 310 Million |
Deferred Revenue | 289 Million | 187 Million | 187 Million | 370 Million | 372 Million | 372 Million |
Other Current Liabilities | 180 Million | 983 Million | 983 Million | 146 Million | 913 Million | 153 Million |
Total Non Current Liabilities | 1.02 Billion | 1.04 Billion | 1.04 Billion | 846 Million | 846 Million | 846 Million |
Long-Term Debt | 750 Million | 758 Million | 758 Million | 524 Million | 541 Million | 541 Million |
Deferred Revenue Non Current | 94 Million | 97 Million | 97 Million | 107 Million | 111 Million | 111 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 90 Million | 126 Million | 126 Million | 147 Million | 137 Million | 137 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.91 Billion | 1.82 Billion | 1.82 Billion | 1.76 Billion | 1.87 Billion | 1.87 Billion |
Stock Holders Equity | 1.88 Billion | 1.78 Billion | 1.78 Billion | 1.7 Billion | 1.82 Billion | 1.82 Billion |
Common Stock | 406 Million | 406 Million | 406 Million | 404 Million | 403 Million | 403 Million |
Retained Earnings | 1.02 Billion | 1.01 Billion | 1.01 Billion | 839 Million | 1.02 Billion | 1.02 Billion |
Accumulated other comprehensive income | 282 Million | 190 Million | 190 Million | 289 Million | 222 Million | 220 Million |
Common Stock Equity | 1.88 Billion | 1.78 Billion | 1.78 Billion | 1.7 Billion | 1.82 Billion | 1.82 Billion |
Capital Lease Obligation | 111 Million | 97 Million | 97 Million | 107 Million | 111 Million | 111 Million |
Total Investments | 35 Million | 144 Million | 144 Million | 156 Million | 176 Million | 176 Million |
Total Debt | 758 Million | 878 Million | 878 Million | 974 Million | 962 Million | 962 Million |
Net Debt | 404 Million | 538 Million | 538 Million | 710 Million | 614 Million | 614 Million |
HWAIF
NECLIFE
NH
NIITLTD
PASUPTAC
9946