GBp 478.0
(-0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.12 Million | 41.6 Million | 27.41 Million | 27.47 Million | 19.17 Million | 38.12 Million |
Total Current Assets | 27.28 Million | 19.78 Million | 16.7 Million | 16.84 Million | 15.42 Million | 34.5 Million |
Cash And Short Term Investments | 10.95 Million | 8.05 Million | 11.49 Million | 11.07 Million | 13.05 Million | 30.91 Million |
Cash and Cash Equivalents | 10.95 Million | 8.05 Million | 11.49 Million | 11.07 Million | 13.05 Million | 30.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.05 Million | 10.78 Million | 4.59 Million | 2.79 Million | 1.82 Million | 2.14 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 1.27 Million | 943 Thousand | 611 Thousand | 2.96 Million | 540 Thousand | 1.44 Million |
Total Non-Current Assets | 22.83 Million | 21.81 Million | 10.71 Million | 10.63 Million | 3.75 Million | 3.62 Million |
Net PPE | 2 Million | 1.79 Million | 1.5 Million | 1.73 Million | 159 Thousand | 388 Thousand |
Good Will And Intangible Assets | 20.83 Million | 31.54 Million | 13.64 Million | 13.3 Million | 1.59 Million | 1.23 Million |
Good Will | 11.26 Million | 11.51 Million | 4.43 Million | 4.4 Million | - | - |
Intangible Assets | 9.56 Million | 20.02 Million | 9.2 Million | 8.9 Million | 1.59 Million | 1.23 Million |
Long-Term Investments | - | - | - | - | 2 Million | 2 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | -11.51 Million | -4.43 Million | -4.4 Million | -3.75 Million | -3.62 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 27.35 Million | 19.91 Million | 10.25 Million | 9.37 Million | 3.6 Million | 5.85 Million |
Total Current Liabilities | 24.43 Million | 16.63 Million | 8.82 Million | 6.2 Million | 3.32 Million | 5.54 Million |
Account Payables | 1.24 Million | 1.24 Million | 458 Thousand | 74 Thousand | 272 Thousand | 2.17 Million |
Tax Payables | 1.5 Million | 866 Thousand | 452 Thousand | 430 Thousand | 317 Thousand | 232 Thousand |
Short Term Debt | 629 Thousand | 417 Thousand | 246 Thousand | 375 Thousand | 79 Thousand | 232 Thousand |
Deferred Revenue | 12.34 Million | 7.45 Million | 4.5 Million | 2.83 Million | 1.11 Million | 913 Thousand |
Other Current Liabilities | 10.22 Million | 7.52 Million | 3.62 Million | 2.92 Million | 1.85 Million | 2.22 Million |
Total Non Current Liabilities | 2.91 Million | 3.27 Million | 1.43 Million | 3.16 Million | 285 Thousand | 308 Thousand |
Long-Term Debt | 1.35 Million | 1.47 Million | 1.43 Million | 433 Thousand | - | 77 Thousand |
Deferred Revenue Non Current | - | - | - | 1.63 Million | - | -231 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 965 Thousand | 996 Thousand | - | 746 Thousand | - | 231 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.76 Million | 21.68 Million | 17.15 Million | 18.1 Million | 15.57 Million | 32.27 Million |
Stock Holders Equity | 22.76 Million | 21.68 Million | 17.15 Million | 18.1 Million | 15.57 Million | 32.27 Million |
Common Stock | 1.23 Million | 1.22 Million | 1.15 Million | 1.14 Million | 990 Thousand | 1.46 Million |
Retained Earnings | -5.34 Million | -5.41 Million | -5.82 Million | -4.41 Million | -2.11 Million | -14.41 Million |
Accumulated other comprehensive income | 740.99 Thousand | -88.99 Thousand | -686 Thousand | -1.12 Million | -758 Thousand | -1.15 Million |
Common Stock Equity | 22.76 Million | 21.68 Million | 17.15 Million | 18.1 Million | 15.57 Million | 32.27 Million |
Capital Lease Obligation | 1.35 Million | 1.47 Million | 1.43 Million | 1.63 Million | 79 Thousand | 77 Thousand |
Total Investments | - | - | - | - | 2 Million | 2 Million |
Total Debt | 1.98 Million | 1.89 Million | 1.68 Million | 2.44 Million | 79 Thousand | 309 Thousand |
Net Debt | -8.96 Million | -6.15 Million | -9.81 Million | -8.63 Million | -12.97 Million | -30.6 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.12 Million | 50.12 Million | 42.74 Million | 41.6 Million | 41.6 Million | 28.07 Million |
Total Current Assets | 27.28 Million | 27.28 Million | 20.82 Million | 19.78 Million | 19.78 Million | 16.51 Million |
Cash And Short Term Investments | 10.95 Million | 10.95 Million | 6.91 Million | 8.05 Million | 8.05 Million | 11.1 Million |
Cash and Cash Equivalents | 10.95 Million | 10.95 Million | 6.91 Million | 8.05 Million | 8.05 Million | 11.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.05 Million | 15.05 Million | 13.9 Million | 10.78 Million | 10.78 Million | 5.41 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Other Current Assets | 1.27 Million | 1.27 Million | - | 943 Thousand | 943 Thousand | - |
Total Non-Current Assets | 22.83 Million | 22.83 Million | 21.92 Million | 21.81 Million | 21.81 Million | 11.56 Million |
Net PPE | 2 Million | 2 Million | 1.77 Million | 1.79 Million | 1.79 Million | 1.63 Million |
Good Will And Intangible Assets | 20.83 Million | 20.83 Million | 31.31 Million | 31.54 Million | 31.54 Million | 14.86 Million |
Good Will | 11.26 Million | 11.26 Million | 11.17 Million | 11.51 Million | 11.51 Million | 4.93 Million |
Intangible Assets | 9.56 Million | 9.56 Million | 20.14 Million | 20.02 Million | 20.02 Million | 9.92 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | -11.17 Million | -11.51 Million | -11.51 Million | -4.93 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 27.35 Million | 27.35 Million | 20.91 Million | 19.91 Million | 19.91 Million | 10.69 Million |
Total Current Liabilities | 24.43 Million | 24.43 Million | 19.11 Million | 16.63 Million | 16.63 Million | 9.21 Million |
Account Payables | 1.24 Million | 1.24 Million | 1.84 Million | 1.24 Million | 1.24 Million | 336 Thousand |
Tax Payables | 1.5 Million | 1.5 Million | 877 Thousand | 866 Thousand | 866 Thousand | 507 Thousand |
Short Term Debt | 629 Thousand | 629 Thousand | 798 Thousand | 417 Thousand | 417 Thousand | 336 Thousand |
Deferred Revenue | 12.34 Million | 12.34 Million | 8.23 Million | 7.45 Million | 7.45 Million | 5.43 Million |
Other Current Liabilities | 10.22 Million | 10.22 Million | 8.23 Million | 7.52 Million | 7.52 Million | 3.1 Million |
Total Non Current Liabilities | 2.91 Million | 2.91 Million | 1.8 Million | 3.27 Million | 3.27 Million | 1.48 Million |
Long-Term Debt | 1.35 Million | 1.35 Million | 977 Thousand | 1.47 Million | 1.47 Million | 1.48 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 965 Thousand | 965 Thousand | 27 Thousand | 996 Thousand | 996 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.76 Million | 22.76 Million | 21.82 Million | 21.68 Million | 21.68 Million | 17.38 Million |
Stock Holders Equity | 22.76 Million | 22.76 Million | 21.82 Million | 21.68 Million | 21.68 Million | 17.38 Million |
Common Stock | 1.23 Million | 1.23 Million | 1.23 Million | 1.22 Million | 1.22 Million | 1.15 Million |
Retained Earnings | -5.34 Million | -5.34 Million | -5.71 Million | -5.41 Million | -5.41 Million | -5.85 Million |
Accumulated other comprehensive income | 740.99 Thousand | 740.99 Thousand | 278.99 Thousand | -88.99 Thousand | -88.99 Thousand | -491 Thousand |
Common Stock Equity | 22.76 Million | 22.76 Million | 21.82 Million | 21.68 Million | 21.68 Million | 17.38 Million |
Capital Lease Obligation | 1.35 Million | 1.35 Million | 977 Thousand | 1.47 Million | 1.47 Million | 1.48 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.98 Million | 1.98 Million | 1.77 Million | 1.89 Million | 1.89 Million | 1.82 Million |
Net Debt | -8.96 Million | -8.96 Million | -5.14 Million | -6.15 Million | -6.15 Million | -9.28 Million |
BSET
ITIC
BAZELINTER
PNPL
MERG
SPHUF