GBp 75.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.23 Million | 8.63 Million | 9.3 Million | 8.38 Million | 9.11 Million | 11.45 Million |
Total Current Assets | 4.86 Million | 4.28 Million | 4.81 Million | 4.54 Million | 5.81 Million | 6.28 Million |
Cash And Short Term Investments | 2.67 Million | 2.37 Million | 3 Million | 2.32 Million | 2.6 Million | 1.32 Million |
Cash and Cash Equivalents | 2.67 Million | 2.37 Million | 3 Million | 2.32 Million | 2.6 Million | 1.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.18 Million | 1.57 Million | 1.53 Million | 2 Million | 2.89 Million | 3.27 Million |
Inventory | -348 Thousand | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | 348 Thousand | 339 Thousand | 276 Thousand | 217 Thousand | 327 Thousand | 1.68 Million |
Total Non-Current Assets | 4.37 Million | 4.34 Million | 4.48 Million | 3.83 Million | 3.29 Million | 5.16 Million |
Net PPE | 93 Thousand | 302 Thousand | 665 Thousand | 1.11 Million | 473 Thousand | 583 Thousand |
Good Will And Intangible Assets | 2.66 Million | 5.32 Million | 5.32 Million | 5.38 Million | 5.48 Million | 4.58 Million |
Good Will | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million | 4.32 Million |
Intangible Assets | - | 2.66 Million | 2.66 Million | 2.71 Million | 2.81 Million | 258 Thousand |
Long-Term Investments | -1.62 Million | 301.99 Thousand | 665 Thousand | - | - | - |
Tax Assets | 1.62 Million | 1.38 Million | 1.16 Million | - | - | - |
Other Non Current Assets | 1.62 Million | -2.96 Million | -3.32 Million | -2.66 Million | -2.66 Million | -5.16 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.57 Million | 4.85 Million | 4.58 Million | 4.82 Million | 5.58 Million | 6.26 Million |
Total Current Liabilities | 3.57 Million | 4.82 Million | 4.3 Million | 4.37 Million | 5.34 Million | 5.86 Million |
Account Payables | 1.21 Million | 374 Thousand | 267 Thousand | 457 Thousand | 448 Thousand | 612 Thousand |
Tax Payables | - | 307 Thousand | 325 Thousand | 261 Thousand | 392 Thousand | 414 Thousand |
Short Term Debt | 1.00 | 192 Thousand | 258 Thousand | 441 Thousand | 203 Thousand | 222 Thousand |
Deferred Revenue | 2.05 Million | 2.68 Million | 2.31 Million | 2.31 Million | 2.88 Million | 3.1 Million |
Other Current Liabilities | 306.99 Thousand | 1.57 Million | 1.46 Million | 1.16 Million | 1.8 Million | 1.92 Million |
Total Non Current Liabilities | - | 36.99 Thousand | 280 Thousand | 442 Thousand | 238 Thousand | 407 Thousand |
Long-Term Debt | - | - | 192 Thousand | 430 Thousand | 206 Thousand | 52 Thousand |
Deferred Revenue Non Current | - | - | -88 Thousand | -12 Thousand | -32 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | 88 Thousand | 12 Thousand | 32 Thousand | 303 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 5.66 Million | 3.77 Million | 4.72 Million | 3.56 Million | 3.53 Million | 5.18 Million |
Stock Holders Equity | 5.66 Million | 3.77 Million | 4.72 Million | 3.56 Million | 3.53 Million | 5.18 Million |
Common Stock | 1.51 Million | 1.51 Million | 1.69 Million | 1.69 Million | 1.69 Million | 1.69 Million |
Retained Earnings | 4.31 Million | 2.26 Million | 3.54 Million | 2.47 Million | 2.69 Million | -1.47 Million |
Accumulated other comprehensive income | -167.99 Thousand | -1000.00 | -517 Thousand | -600 Thousand | -857 Thousand | -860 Thousand |
Common Stock Equity | 5.66 Million | 3.77 Million | 4.72 Million | 3.56 Million | 3.53 Million | 5.18 Million |
Capital Lease Obligation | - | 192 Thousand | 192 Thousand | 430 Thousand | 206 Thousand | 355 Thousand |
Total Investments | -1.62 Million | 301.99 Thousand | 665 Thousand | - | - | - |
Total Debt | - | 192 Thousand | 450 Thousand | 871 Thousand | 409 Thousand | 577 Thousand |
Net Debt | -2.67 Million | -2.18 Million | -2.55 Million | -1.45 Million | -2.19 Million | -746 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.53 Million | 9.23 Million | 9.23 Million | 9.14 Million | 8.63 Million | 8.63 Million |
Total Current Assets | 5.18 Million | 4.86 Million | 4.86 Million | 4.95 Million | 4.28 Million | 4.28 Million |
Cash And Short Term Investments | 3 Million | 2.67 Million | 2.67 Million | 2.59 Million | 2.37 Million | 2.37 Million |
Cash and Cash Equivalents | 3 Million | 2.67 Million | 2.67 Million | 2.59 Million | 2.37 Million | 2.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.71 Million | 2.18 Million | 2.18 Million | 2.36 Million | 1.57 Million | 1.57 Million |
Inventory | 464 Thousand | -348 Thousand | -348 Thousand | 1.00 | 1.00 | 1.00 |
Other Current Assets | 4000.00 | 348 Thousand | 348 Thousand | 492.99 Thousand | 339 Thousand | 339 Thousand |
Total Non-Current Assets | 4.34 Million | 4.37 Million | 4.37 Million | 4.18 Million | 4.34 Million | 4.34 Million |
Net PPE | 65 Thousand | 93 Thousand | 93 Thousand | 136 Thousand | 302 Thousand | 302 Thousand |
Good Will And Intangible Assets | 2.66 Million | 2.66 Million | 2.66 Million | 5.32 Million | 5.32 Million | 5.32 Million |
Good Will | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million |
Intangible Assets | - | - | - | 2.66 Million | 2.66 Million | 2.66 Million |
Long-Term Investments | -1.62 Million | -1.62 Million | - | 136 Thousand | 301.99 Thousand | 301.99 Thousand |
Tax Assets | 1.62 Million | 1.62 Million | 1.62 Million | 1.38 Million | 1.38 Million | 1.38 Million |
Other Non Current Assets | 1.62 Million | - | - | -2.79 Million | -2.96 Million | -2.96 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 3.24 Million | 3.57 Million | 3.57 Million | 4 Million | 4.85 Million | 4.85 Million |
Total Current Liabilities | 3.24 Million | 3.57 Million | 3.57 Million | 3.97 Million | 4.82 Million | 4.82 Million |
Account Payables | 312 Thousand | 1.21 Million | 1.21 Million | 274 Thousand | 374 Thousand | 374 Thousand |
Tax Payables | - | - | - | 245 Thousand | 307 Thousand | 307 Thousand |
Short Term Debt | -1.14 Million | 1.00 | 1.00 | - | 192 Thousand | 192 Thousand |
Deferred Revenue | 1.84 Million | 2.05 Million | 2.05 Million | 2.15 Million | 2.68 Million | 2.68 Million |
Other Current Liabilities | 2.23 Million | 306.99 Thousand | 306.99 Thousand | 1.54 Million | 1.57 Million | 1.57 Million |
Total Non Current Liabilities | - | - | - | 37 Thousand | 36.99 Thousand | 36.99 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 6.29 Million | 5.66 Million | 5.66 Million | 5.13 Million | 3.77 Million | 3.77 Million |
Stock Holders Equity | 6.29 Million | 5.66 Million | 5.66 Million | 5.13 Million | 3.77 Million | 3.77 Million |
Common Stock | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Retained Earnings | -921 Thousand | 4.31 Million | 4.31 Million | 3.77 Million | 2.26 Million | 2.26 Million |
Accumulated other comprehensive income | 5.7 Million | -167.99 Thousand | -167.99 Thousand | -152 Thousand | -1000.00 | -1000.00 |
Common Stock Equity | 6.29 Million | 5.66 Million | 5.66 Million | 5.13 Million | 3.77 Million | 3.77 Million |
Capital Lease Obligation | - | - | - | - | 192 Thousand | 192 Thousand |
Total Investments | -1.62 Million | - | - | 136 Thousand | 301.99 Thousand | 301.99 Thousand |
Total Debt | - | - | - | - | 192 Thousand | 192 Thousand |
Net Debt | -3 Million | -2.67 Million | -2.67 Million | -2.59 Million | -2.18 Million | -2.18 Million |
1515
APLO
0Y3K
ZCBD
6196
FDBC