GBp 3632.0
(0.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.64 Billion | 17.81 Billion | 13.94 Billion | 10.33 Billion | 8.56 Billion | 8.72 Billion |
Total Current Assets | 533 Million | 281 Million | 378 Million | 257 Million | 930 Million | 1.11 Billion |
Cash And Short Term Investments | 358 Million | 162 Million | 212 Million | 216 Million | 771 Million | 983 Million |
Cash and Cash Equivalents | 358 Million | 162 Million | 212 Million | 216 Million | 771 Million | 983 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 49 Million | 44 Million | 208 Million | 19 Million | 20 Million | 35 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -407 Million | -206 Million | -420 Million | -235 Million | -791 Million | 93 Million |
Total Non-Current Assets | 21.1 Billion | 17.15 Billion | 13.45 Billion | 9.94 Billion | 7.31 Billion | 6.74 Billion |
Net PPE | 53 Million | 12 Million | 16 Million | 21 Million | 24 Million | 4 Million |
Good Will And Intangible Assets | 4 Million | 5 Million | 6 Million | 8 Million | 9 Million | 11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4 Million | 5 Million | 6 Million | 8 Million | 9 Million | 11 Million |
Long-Term Investments | 21.04 Billion | 17.48 Billion | 13.45 Billion | 9.94 Billion | 7.4 Billion | 6.72 Billion |
Tax Assets | -126 Million | -459 Million | 1 Million | 1 Million | -462 Million | - |
Other Non Current Assets | 136 Million | 113 Million | -18 Million | -27 Million | 340 Million | -6.74 Billion |
Other Assets | - | 384 Million | 115 Million | 133 Million | 323 Million | 867 Million |
Total Liabilities | 1.47 Billion | 975 Million | 1.19 Billion | 1.17 Billion | 810 Million | 812 Million |
Total Current Liabilities | 165 Million | 120 Million | 324 Million | 84 Million | 122 Million | 121 Million |
Account Payables | 158 Million | 76 Million | 80 Million | 62 Million | 73 Million | 94 Million |
Tax Payables | 3 Million | 4 Million | 4 Million | 1 Million | 2 Million | 1 Million |
Short Term Debt | 4 Million | 5 Million | 205 Million | 4 Million | 4 Million | - |
Deferred Revenue | -4 Million | -5 Million | -205 Million | -4 Million | -4 Million | - |
Other Current Liabilities | 7 Million | 44 Million | 244 Million | 22 Million | 49 Million | 27 Million |
Total Non Current Liabilities | 1.3 Billion | 775 Million | 775 Million | 975 Million | 575 Million | 575 Million |
Long-Term Debt | 1.2 Billion | 775 Million | 775 Million | 975 Million | 575 Million | 575 Million |
Deferred Revenue Non Current | -116 Million | -190 Million | -205 Million | -178 Million | -215 Million | 574 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 219 Million | 189 Million | 204 Million | 177 Million | 214 Million | -575 Million |
Other Liabilities | - | 80 Million | 95 Million | 111 Million | 113 Million | 116 Million |
Total Equity | 20.17 Billion | 16.84 Billion | 12.75 Billion | 9.16 Billion | 7.75 Billion | 7.9 Billion |
Stock Holders Equity | 20.17 Billion | 16.84 Billion | 12.75 Billion | 9.16 Billion | 7.75 Billion | 7.9 Billion |
Common Stock | 719 Million | 719 Million | 719 Million | 719 Million | 719 Million | 719 Million |
Retained Earnings | 1.51 Billion | 1.32 Billion | 1.12 Billion | 916 Million | 822 Million | 779 Million |
Accumulated other comprehensive income | 17.23 Billion | 14.11 Billion | 10.22 Billion | 6.8 Billion | 5.5 Billion | 5.66 Billion |
Common Stock Equity | 20.17 Billion | 16.84 Billion | 12.75 Billion | 9.16 Billion | 7.75 Billion | 7.9 Billion |
Capital Lease Obligation | 45 Million | 5 Million | 9 Million | 13 Million | 16 Million | - |
Total Investments | 21.04 Billion | 17.48 Billion | 13.45 Billion | 9.94 Billion | 7.4 Billion | 6.72 Billion |
Total Debt | 1.25 Billion | 785 Million | 989 Million | 992 Million | 595 Million | 575 Million |
Net Debt | 893 Million | 623 Million | 777 Million | 776 Million | -176 Million | -408 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 21.64 Billion | 21.64 Billion | 19.64 Billion | 17.81 Billion | 17.81 Billion | 15.56 Billion |
Total Current Assets | 533 Million | 533 Million | 155 Million | 281 Million | 281 Million | 62 Million |
Cash And Short Term Investments | 358 Million | 358 Million | 41 Million | 162 Million | 162 Million | 38 Million |
Cash and Cash Equivalents | 358 Million | 358 Million | 41 Million | 162 Million | 162 Million | 38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 49 Million | 49 Million | 28 Million | 44 Million | 44 Million | 12 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -407 Million | -407 Million | -69 Million | -206 Million | -206 Million | -50 Million |
Total Non-Current Assets | 21.1 Billion | 21.1 Billion | 19.34 Billion | 17.15 Billion | 17.15 Billion | 15.38 Billion |
Net PPE | 53 Million | 53 Million | 23 Million | 12 Million | 12 Million | 14 Million |
Good Will And Intangible Assets | 4 Million | 4 Million | 4 Million | 5 Million | 5 Million | 6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4 Million | 4 Million | 4 Million | 5 Million | 5 Million | 6 Million |
Long-Term Investments | 21.04 Billion | 21.04 Billion | 19.41 Billion | 17.48 Billion | 17.48 Billion | 15.37 Billion |
Tax Assets | -126 Million | -126 Million | -238 Million | -459 Million | -459 Million | 1 Million |
Other Non Current Assets | 136 Million | 136 Million | 136 Million | 113 Million | 113 Million | -6 Million |
Other Assets | - | - | 152 Million | 384 Million | 384 Million | 111 Million |
Total Liabilities | 1.47 Billion | 1.47 Billion | 1.4 Billion | 975 Million | 975 Million | 1.32 Billion |
Total Current Liabilities | 165 Million | 165 Million | 105 Million | 120 Million | 120 Million | 434 Million |
Account Payables | 158 Million | 158 Million | 70 Million | 76 Million | 76 Million | 66 Million |
Tax Payables | 3 Million | 3 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Short Term Debt | 4 Million | 4 Million | 9 Million | 5 Million | 5 Million | 359 Million |
Deferred Revenue | -4 Million | -4 Million | -9 Million | -5 Million | -5 Million | -359 Million |
Other Current Liabilities | 7 Million | 7 Million | 35 Million | 44 Million | 44 Million | 368 Million |
Total Non Current Liabilities | 1.3 Billion | 1.3 Billion | 1.2 Billion | 775 Million | 775 Million | 775 Million |
Long-Term Debt | 1.2 Billion | 1.2 Billion | 1.2 Billion | 775 Million | 775 Million | 775 Million |
Deferred Revenue Non Current | -116 Million | -116 Million | -174 Million | -190 Million | -190 Million | -180 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 219 Million | 219 Million | 173 Million | 189 Million | 189 Million | 179 Million |
Other Liabilities | - | - | 90 Million | 80 Million | 80 Million | 112 Million |
Total Equity | 20.17 Billion | 20.17 Billion | 18.24 Billion | 16.84 Billion | 16.84 Billion | 14.24 Billion |
Stock Holders Equity | 20.17 Billion | 20.17 Billion | 18.24 Billion | 16.84 Billion | 16.84 Billion | 14.24 Billion |
Common Stock | 719 Million | 719 Million | 719 Million | 719 Million | 719 Million | 719 Million |
Retained Earnings | 1.51 Billion | 1.51 Billion | 1.33 Billion | 1.32 Billion | 1.32 Billion | 1.11 Billion |
Accumulated other comprehensive income | 17.23 Billion | 17.23 Billion | 15.49 Billion | 14.11 Billion | 14.11 Billion | 11.72 Billion |
Common Stock Equity | 20.17 Billion | 20.17 Billion | 18.24 Billion | 16.84 Billion | 16.84 Billion | 14.24 Billion |
Capital Lease Obligation | 45 Million | 45 Million | 12 Million | 5 Million | 5 Million | 7 Million |
Total Investments | 21.04 Billion | 21.04 Billion | 19.41 Billion | 17.48 Billion | 17.48 Billion | 15.37 Billion |
Total Debt | 1.25 Billion | 1.25 Billion | 1.22 Billion | 785 Million | 785 Million | 1.14 Billion |
Net Debt | 893 Million | 893 Million | 1.18 Billion | 623 Million | 623 Million | 1.1 Billion |
6472
BIMAS
KOLTEPATIL
EOM
300644
002718