GBp 361.8
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.99 Billion | 8.81 Billion | 10.74 Billion | 9.98 Billion | 11.01 Billion | 7.4 Billion |
Total Current Assets | 2.94 Billion | 2.57 Billion | 3.07 Billion | 3.24 Billion | 2.98 Billion | 1.62 Billion |
Cash And Short Term Investments | 1.25 Billion | 921 Million | 1.34 Billion | 1.57 Billion | 1.67 Billion | 236 Million |
Cash and Cash Equivalents | 1.03 Billion | 898 Million | 1.19 Billion | 1.57 Billion | 1.64 Billion | 236 Million |
Short Term Investments | 222 Million | 23 Million | 144 Million | 2 Million | 30 Million | - |
Net Receivables | 1.51 Billion | 1.44 Billion | 1.59 Billion | 1.56 Billion | 1.19 Billion | 1.17 Billion |
Inventory | 32 Million | 42 Million | 34 Million | 18 Million | 19 Million | 27 Million |
Other Current Assets | 144 Million | 167 Million | 106 Million | 84 Million | 95 Million | 185 Million |
Total Non-Current Assets | 6.04 Billion | 6.24 Billion | 7.66 Billion | 6.74 Billion | 8.03 Billion | 3.08 Billion |
Net PPE | 3.3 Billion | 3.29 Billion | 3.57 Billion | 3 Billion | 3.12 Billion | 2.06 Billion |
Good Will And Intangible Assets | 762 Million | 1.19 Billion | 1.34 Billion | 1.22 Billion | 1.33 Billion | 1.01 Billion |
Good Will | 458 Million | 445 Million | 428 Million | 378 Million | 390 Million | 380 Million |
Intangible Assets | 304 Million | 749 Million | 916 Million | 846 Million | 948 Million | 631 Million |
Long-Term Investments | 120 Million | 225 Million | 338 Million | 322 Million | 218 Million | 5 Million |
Tax Assets | 7 Million | 10 Million | 116 Million | 153 Million | 110 Million | 64 Million |
Other Non Current Assets | 1.85 Billion | 1.51 Billion | 2.29 Billion | 2.03 Billion | 3.24 Billion | -64 Million |
Other Assets | - | - | - | - | - | 2.69 Billion |
Total Liabilities | 5.44 Billion | 5.01 Billion | 5.4 Billion | 5.18 Billion | 5.39 Billion | 2.78 Billion |
Total Current Liabilities | 2.85 Billion | 2.6 Billion | 2.8 Billion | 2.72 Billion | 3.09 Billion | 1.98 Billion |
Account Payables | 1.64 Billion | 1.69 Billion | 1.87 Billion | 1.82 Billion | 1.49 Billion | 1.36 Billion |
Tax Payables | 3 Million | 5 Million | 10 Million | 15 Million | 5 Million | 8 Million |
Short Term Debt | 612 Million | 312 Million | 275 Million | 197 Million | 901 Million | 37 Million |
Deferred Revenue | 227 Million | 250 Million | 254 Million | 299 Million | 5 Million | -37 Million |
Other Current Liabilities | 369 Million | 346 Million | 402 Million | 400 Million | 699 Million | 620 Million |
Total Non Current Liabilities | 2.59 Billion | 2.41 Billion | 2.6 Billion | 2.45 Billion | 2.3 Billion | 431 Million |
Long-Term Debt | 1.16 Billion | 944 Million | 872 Million | 895 Million | 935 Million | 431 Million |
Deferred Revenue Non Current | 1.18 Billion | 1.14 Billion | 1.12 Billion | 959 Million | 987 Million | 376 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 189 Million | 270 Million | 552 Million | 553 Million | 325 Million | -431 Million |
Other Liabilities | - | - | - | - | - | 362 Million |
Total Equity | 3.54 Billion | 3.8 Billion | 5.33 Billion | 4.8 Billion | 5.62 Billion | 4.61 Billion |
Stock Holders Equity | 3.54 Billion | 3.8 Billion | 5.33 Billion | 4.8 Billion | 5.62 Billion | 4.61 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 3.54 Billion | 3.76 Billion | 5.24 Billion | 4.8 Billion | 5.62 Billion | 4.57 Billion |
Accumulated other comprehensive income | -5 Million | 31 Million | 76 Million | -7 Million | -14 Million | 33 Million |
Common Stock Equity | 3.54 Billion | 3.8 Billion | 5.33 Billion | 4.8 Billion | 5.62 Billion | 4.61 Billion |
Capital Lease Obligation | 1.18 Billion | 1.14 Billion | 1.14 Billion | 959 Million | 987 Million | 88 Million |
Total Investments | 342 Million | 248 Million | 482 Million | 324 Million | 248 Million | 5 Million |
Total Debt | 2.96 Billion | 2.39 Billion | 2.27 Billion | 2.05 Billion | 2.82 Billion | 556 Million |
Net Debt | 1.93 Billion | 1.5 Billion | 1.07 Billion | 478 Million | 1.18 Billion | 320 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.99 Billion | 8.99 Billion | 8.87 Billion | 8.81 Billion | 8.81 Billion | 9.48 Billion |
Total Current Assets | 2.94 Billion | 2.94 Billion | 3.13 Billion | 2.57 Billion | 2.57 Billion | 2.52 Billion |
Cash And Short Term Investments | 1.25 Billion | 1.25 Billion | 1.52 Billion | 921 Million | 921 Million | 905 Million |
Cash and Cash Equivalents | 1.03 Billion | 1.03 Billion | 1.38 Billion | 898 Million | 898 Million | 804 Million |
Short Term Investments | 222 Million | 222 Million | 134 Million | 23 Million | 23 Million | 101 Million |
Net Receivables | 1.51 Billion | 1.51 Billion | 1.57 Billion | 1.44 Billion | 1.44 Billion | 1.57 Billion |
Inventory | 32 Million | 32 Million | 39 Million | 42 Million | 42 Million | 44 Million |
Other Current Assets | 144 Million | 144 Million | 37 Million | 167 Million | 167 Million | 140 Million |
Total Non-Current Assets | 6.04 Billion | 6.04 Billion | 5.73 Billion | 6.24 Billion | 6.24 Billion | 6.95 Billion |
Net PPE | 3.3 Billion | 3.3 Billion | 3.25 Billion | 3.29 Billion | 3.29 Billion | 3.65 Billion |
Good Will And Intangible Assets | 762 Million | 762 Million | 1.27 Billion | 1.19 Billion | 1.19 Billion | 1.41 Billion |
Good Will | 458 Million | 458 Million | 472 Million | 445 Million | 445 Million | 472 Million |
Intangible Assets | 304 Million | 304 Million | 803 Million | 749 Million | 749 Million | 945 Million |
Long-Term Investments | 120 Million | 120 Million | 102 Million | 225 Million | 225 Million | 371 Million |
Tax Assets | 7 Million | 7 Million | 10 Million | 10 Million | 10 Million | 93 Million |
Other Non Current Assets | 1.85 Billion | 1.85 Billion | 1.09 Billion | 1.51 Billion | 1.51 Billion | 1.41 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.44 Billion | 5.44 Billion | 5.84 Billion | 5.01 Billion | 5.01 Billion | 4.9 Billion |
Total Current Liabilities | 2.85 Billion | 2.85 Billion | 3.03 Billion | 2.6 Billion | 2.6 Billion | 2.45 Billion |
Account Payables | 2.1 Billion | 1.64 Billion | 2.31 Billion | 1.69 Billion | 2.14 Billion | 2.16 Billion |
Tax Payables | 3 Million | 3 Million | 16 Million | 5 Million | 5 Million | 10 Million |
Short Term Debt | 612 Million | 612 Million | 643 Million | 312 Million | 312 Million | 213 Million |
Deferred Revenue | 3 Million | 227 Million | 16 Million | 250 Million | 5 Million | 10 Million |
Other Current Liabilities | 135 Million | 369 Million | 61 Million | 346 Million | 142 Million | 61 Million |
Total Non Current Liabilities | 2.59 Billion | 2.59 Billion | 2.8 Billion | 2.41 Billion | 2.41 Billion | 2.45 Billion |
Long-Term Debt | 1.16 Billion | 1.16 Billion | 1.17 Billion | 944 Million | 944 Million | 933 Million |
Deferred Revenue Non Current | 1.18 Billion | 1.18 Billion | 1.2 Billion | 1.14 Billion | 1.14 Billion | 1.15 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 189 Million | 189 Million | 364 Million | 270 Million | 270 Million | 310 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.54 Billion | 3.54 Billion | 3.03 Billion | 3.8 Billion | 3.8 Billion | 4.57 Billion |
Stock Holders Equity | 3.54 Billion | 3.54 Billion | 3.03 Billion | 3.8 Billion | 3.8 Billion | 4.57 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 3.54 Billion | 3.54 Billion | 2.97 Billion | 3.76 Billion | 3.76 Billion | 4.35 Billion |
Accumulated other comprehensive income | -5 Million | -5 Million | 43 Million | 31 Million | 31 Million | 209 Million |
Common Stock Equity | 3.54 Billion | 3.54 Billion | 3.03 Billion | 3.8 Billion | 3.8 Billion | 4.57 Billion |
Capital Lease Obligation | 1.18 Billion | 1.18 Billion | 1.2 Billion | 1.14 Billion | 1.14 Billion | 1.15 Billion |
Total Investments | 342 Million | 342 Million | 236 Million | 248 Million | 248 Million | 472 Million |
Total Debt | 2.96 Billion | 2.96 Billion | 3.02 Billion | 2.39 Billion | 2.39 Billion | 2.29 Billion |
Net Debt | 1.93 Billion | 1.93 Billion | 1.64 Billion | 1.5 Billion | 1.5 Billion | 1.49 Billion |
SHALF
BWVI
1375
300897
DTEGF
BGC