GBp 57.0
(0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 151.47 Million | 130.02 Million | 133.56 Million | 138.31 Million | 115.87 Million | 122.19 Million |
Total Current Assets | 36.27 Million | 31.77 Million | 35.25 Million | 50.62 Million | 27.32 Million | 34.03 Million |
Cash And Short Term Investments | 14.82 Million | 13.86 Million | 18.28 Million | 30.81 Million | 7.02 Million | 5.53 Million |
Cash and Cash Equivalents | 14.82 Million | 13.86 Million | 18.28 Million | 30.81 Million | 7.02 Million | 5.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.44 Million | 14.86 Million | 14.83 Million | 17.33 Million | 17.92 Million | 31.47 Million |
Inventory | - | -14.86 Million | - | - | 77 Thousand | 115 Thousand |
Other Current Assets | 3 Million | 17.91 Million | 2.13 Million | 2.47 Million | 2.3 Million | 2.41 Million |
Total Non-Current Assets | 115.19 Million | 98.25 Million | 98.31 Million | 87.69 Million | 88.55 Million | 88.15 Million |
Net PPE | 2.67 Million | 3.16 Million | 3.67 Million | 4.9 Million | 1.16 Million | 1.21 Million |
Good Will And Intangible Assets | 108.78 Million | 92.41 Million | 92.02 Million | 81.65 Million | 86 Million | 78.78 Million |
Good Will | 61.55 Million | 52.63 Million | 50.9 Million | 48.01 Million | 48.13 Million | 45.85 Million |
Intangible Assets | 47.23 Million | 39.77 Million | 41.12 Million | 33.63 Million | 37.87 Million | 32.93 Million |
Long-Term Investments | 1.2 Million | - | - | 18 Thousand | 18 Thousand | 18 Thousand |
Tax Assets | 2.54 Million | 2.67 Million | 2.62 Million | 1.11 Million | 1.36 Million | 1.1 Million |
Other Non Current Assets | - | - | - | - | - | 7.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.19 Million | 62.61 Million | 72.75 Million | 91.36 Million | 71.26 Million | 72.4 Million |
Total Current Liabilities | 37.98 Million | 33.69 Million | 37.25 Million | 35.42 Million | 53.6 Million | 33.39 Million |
Account Payables | 3.41 Million | 6.81 Million | 8.07 Million | 6.08 Million | 7.13 Million | 7.94 Million |
Tax Payables | 3.92 Million | 165 Thousand | 1.39 Million | 5.21 Million | - | 2.73 Million |
Short Term Debt | 220 Thousand | 545 Thousand | 727 Thousand | 1.18 Million | 21.8 Million | 3.28 Million |
Deferred Revenue | 33.48 Million | 19.93 Million | 2.83 Million | 1.26 Million | 384 Thousand | 1.05 Million |
Other Current Liabilities | 869 Thousand | 6.4 Million | 25.61 Million | 26.89 Million | 24.27 Million | 21.11 Million |
Total Non Current Liabilities | 40.21 Million | 28.91 Million | 35.5 Million | 55.93 Million | 17.66 Million | 39 Million |
Long-Term Debt | 30.45 Million | 21.79 Million | 28.13 Million | 49.59 Million | 11.58 Million | 33.99 Million |
Deferred Revenue Non Current | 2.23 Million | 1.03 Million | 949 Thousand | 717 Thousand | 1.87 Million | 1.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 841 Thousand | 1.71 Million | 185 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 73.27 Million | 67.41 Million | 60.81 Million | 46.95 Million | 44.61 Million | 49.78 Million |
Stock Holders Equity | 73.27 Million | 67.41 Million | 60.81 Million | 46.95 Million | 44.72 Million | 49.78 Million |
Common Stock | 4.56 Million | 4.52 Million | 4.46 Million | 4.45 Million | 4.44 Million | 4.16 Million |
Retained Earnings | 11.37 Million | 7.48 Million | 2.12 Million | -8.95 Million | -10.5 Million | 2.45 Million |
Accumulated other comprehensive income | 16.31 Million | 14.91 Million | 13.67 Million | 11.09 Million | 10.41 Million | 9.98 Million |
Common Stock Equity | 73.27 Million | 67.41 Million | 60.81 Million | 46.95 Million | 44.72 Million | 49.78 Million |
Capital Lease Obligation | 1.17 Million | 1.81 Million | 2.47 Million | 3.88 Million | - | - |
Total Investments | 1.2 Million | - | - | 18 Thousand | 18 Thousand | 18 Thousand |
Total Debt | 30.67 Million | 22.33 Million | 28.86 Million | 50.78 Million | 33.39 Million | 37.28 Million |
Net Debt | 15.85 Million | 8.47 Million | 10.58 Million | 19.97 Million | 26.37 Million | 31.75 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 155.83 Million | 151.47 Million | 151.47 Million | 144.53 Million | 130.02 Million | 130.02 Million |
Total Current Assets | 42.24 Million | 36.27 Million | 36.27 Million | 47.45 Million | 31.77 Million | 31.77 Million |
Cash And Short Term Investments | 18.21 Million | 14.82 Million | 14.82 Million | 23.72 Million | 13.86 Million | 13.86 Million |
Cash and Cash Equivalents | 18.21 Million | 14.82 Million | 14.82 Million | 23.72 Million | 13.86 Million | 13.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.02 Million | 18.44 Million | 18.44 Million | 23.73 Million | 14.86 Million | 14.86 Million |
Inventory | - | - | - | - | -14.86 Million | -14.86 Million |
Other Current Assets | - | 3 Million | 3 Million | - | 17.91 Million | 17.91 Million |
Total Non-Current Assets | 113.59 Million | 115.19 Million | 115.19 Million | 97.07 Million | 98.25 Million | 98.25 Million |
Net PPE | 2.75 Million | 2.67 Million | 2.67 Million | 2.9 Million | 3.16 Million | 3.16 Million |
Good Will And Intangible Assets | 61.55 Million | 108.78 Million | 108.78 Million | 91.36 Million | 92.41 Million | 92.41 Million |
Good Will | 61.55 Million | 61.55 Million | 61.55 Million | 52.66 Million | 52.63 Million | 52.63 Million |
Intangible Assets | 45.96 Million | 47.23 Million | 47.23 Million | 38.7 Million | 39.77 Million | 39.77 Million |
Long-Term Investments | 1.18 Million | 1.2 Million | 1.2 Million | - | - | - |
Tax Assets | 2.13 Million | 2.54 Million | 2.54 Million | 2.8 Million | 2.67 Million | 2.67 Million |
Other Non Current Assets | 45.96 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 80.96 Million | 78.19 Million | 78.19 Million | 75.03 Million | 62.61 Million | 62.61 Million |
Total Current Liabilities | 46.13 Million | 37.98 Million | 37.98 Million | 44.57 Million | 33.69 Million | 33.69 Million |
Account Payables | 11.04 Million | 3.41 Million | 3.41 Million | 8.07 Million | 3.46 Million | 6.81 Million |
Tax Payables | 922 Thousand | 3.92 Million | 3.92 Million | 365 Thousand | 2.07 Million | 165 Thousand |
Short Term Debt | 522 Thousand | 220 Thousand | 220 Thousand | 473 Thousand | 545 Thousand | 545 Thousand |
Deferred Revenue | 922 Thousand | 33.48 Million | 33.48 Million | 920 Thousand | 19.93 Million | 19.93 Million |
Other Current Liabilities | 33.64 Million | 869 Thousand | 869 Thousand | 35.11 Million | 9.74 Million | 6.4 Million |
Total Non Current Liabilities | 34.83 Million | 40.21 Million | 40.21 Million | 30.46 Million | 28.91 Million | 28.91 Million |
Long-Term Debt | 24.8 Million | 30.45 Million | 30.45 Million | 23.75 Million | 21.79 Million | 21.79 Million |
Deferred Revenue Non Current | 909.99 Thousand | 2.23 Million | 2.23 Million | - | 1.03 Million | 1.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.06 Million | - | - | 1.03 Million | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 74.86 Million | 73.27 Million | 73.27 Million | 69.49 Million | 67.41 Million | 67.41 Million |
Stock Holders Equity | 74.86 Million | 73.27 Million | 73.27 Million | 69.49 Million | 67.41 Million | 67.41 Million |
Common Stock | 4.59 Million | 4.56 Million | 4.56 Million | 4.53 Million | 4.52 Million | 4.52 Million |
Retained Earnings | 13.03 Million | 11.37 Million | 11.37 Million | 8.08 Million | 7.48 Million | 7.48 Million |
Accumulated other comprehensive income | 16.2 Million | 16.31 Million | 16.31 Million | 15.82 Million | 14.91 Million | 14.91 Million |
Common Stock Equity | 74.86 Million | 73.27 Million | 73.27 Million | 69.49 Million | 67.41 Million | 67.41 Million |
Capital Lease Obligation | 910 Thousand | 1.17 Million | 1.17 Million | 1.61 Million | 1.81 Million | 1.81 Million |
Total Investments | 1.18 Million | 1.2 Million | 1.2 Million | - | - | - |
Total Debt | 26.24 Million | 30.67 Million | 30.67 Million | 24.22 Million | 22.33 Million | 22.33 Million |
Net Debt | 8.02 Million | 15.85 Million | 15.85 Million | 503 Thousand | 8.47 Million | 8.47 Million |
7711
NLOP
ALMIL
4HW
600765
JSPR