GBp 217.0
(0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.41 Billion | 1.41 Billion | 1.45 Billion | 1.36 Billion | 1.35 Billion | 1.27 Billion |
Total Current Assets | 263.06 Million | 302.1 Million | 519.82 Million | 352.5 Million | 341.07 Million | 237.2 Million |
Cash And Short Term Investments | 91.39 Million | 143.84 Million | 386.78 Million | 231.88 Million | 166.35 Million | 79.7 Million |
Cash and Cash Equivalents | 89.12 Million | 143.84 Million | 386.78 Million | 231.88 Million | 166.35 Million | 79.7 Million |
Short Term Investments | 2.26 Million | - | - | - | 38.29 Million | - |
Net Receivables | 28.05 Million | 41.06 Million | 26.49 Million | 43.95 Million | 36.26 Million | 43.64 Million |
Inventory | 68.26 Million | 61.44 Million | 49.18 Million | 42.36 Million | 62.6 Million | 58.03 Million |
Other Current Assets | 77.62 Million | 55.75 Million | 57.35 Million | 34.3 Million | 75.85 Million | 99.46 Million |
Total Non-Current Assets | 1.15 Billion | 1.11 Billion | 934.88 Million | 1.01 Billion | 1.01 Billion | 1.04 Billion |
Net PPE | 1.08 Billion | 1.05 Billion | 861.42 Million | 979.78 Million | 976.83 Million | 1 Billion |
Good Will And Intangible Assets | 29.98 Million | 19.32 Million | 18.09 Million | 21.56 Million | 22.35 Million | 24.36 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 29.98 Million | 19.32 Million | 18.09 Million | 21.56 Million | 22.35 Million | 24.36 Million |
Long-Term Investments | 23.38 Million | 34.76 Million | 47.37 Million | 5.8 Million | -32.13 Million | 5.34 Million |
Tax Assets | 763 Thousand | 4.21 Million | 484 Thousand | 1 Million | 1.62 Million | 1.5 Million |
Other Non Current Assets | 12.43 Million | 6.49 Million | 7.51 Million | 5.39 Million | 43.48 Million | 5.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 747.22 Million | 694.56 Million | 695.27 Million | 559.97 Million | 545.6 Million | 487.99 Million |
Total Current Liabilities | 279.52 Million | 214.39 Million | 188.39 Million | 173.36 Million | 183.17 Million | 239.36 Million |
Account Payables | 83.81 Million | 89.43 Million | 78.97 Million | 72.33 Million | 75.44 Million | 69.57 Million |
Tax Payables | 12.27 Million | 12.41 Million | 31.96 Million | 25.84 Million | 16.43 Million | 9.58 Million |
Short Term Debt | 114.77 Million | 45.62 Million | 2.09 Million | 11.39 Million | 2.81 Million | 107.06 Million |
Deferred Revenue | -3.1 Million | - | - | - | 104.52 Million | 9.58 Million |
Other Current Liabilities | 84.04 Million | 79.32 Million | 107.31 Million | 89.63 Million | 400 Thousand | 53.13 Million |
Total Non Current Liabilities | 467.7 Million | 480.17 Million | 506.87 Million | 386.61 Million | 362.43 Million | 248.62 Million |
Long-Term Debt | 236.37 Million | 276.23 Million | 302.81 Million | 199.55 Million | 199.3 Million | 50 Million |
Deferred Revenue Non Current | -67.03 Million | - | - | - | 172 Thousand | 31.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 231.32 Million | 123.89 Million | 116.83 Million | 113.74 Million | 99.84 Million | 95.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 668.58 Million | 722.71 Million | 759.44 Million | 806.08 Million | 807.64 Million | 790.29 Million |
Stock Holders Equity | 608.46 Million | 657.24 Million | 695.55 Million | 726.53 Million | 733.01 Million | 719.28 Million |
Common Stock | 9.06 Million | 9.06 Million | 226.5 Million | 226.5 Million | 226.5 Million | 225.4 Million |
Retained Earnings | 834.23 Million | 886.98 Million | 248.66 Million | 287.65 Million | 290.26 Million | 278.99 Million |
Accumulated other comprehensive income | -234.83 Million | -238.89 Million | -217.75 Million | -225.76 Million | -221.89 Million | -1.84 Billion |
Common Stock Equity | 608.46 Million | 657.24 Million | 695.55 Million | 726.53 Million | 733.01 Million | 719.28 Million |
Capital Lease Obligation | 4.09 Million | 2.87 Million | 4.41 Million | 617 Thousand | 2.57 Million | - |
Total Investments | 23.38 Million | 34.76 Million | 47.37 Million | 5.8 Million | 6.15 Million | 5.34 Million |
Total Debt | 351.15 Million | 321.86 Million | 304.91 Million | 210.94 Million | 202.11 Million | 157.06 Million |
Net Debt | 262.03 Million | 178.02 Million | -81.87 Million | -20.93 Million | 35.76 Million | 77.36 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.49 Billion | 1.41 Billion | 1.41 Billion | 1.36 Billion | 1.41 Billion | 1.41 Billion |
Total Current Assets | 290.61 Million | 263.06 Million | 263.06 Million | 235.69 Million | 302.1 Million | 302.1 Million |
Cash And Short Term Investments | 89.13 Million | 91.39 Million | 91.39 Million | 93.57 Million | 143.84 Million | 143.84 Million |
Cash and Cash Equivalents | 89.13 Million | 89.12 Million | 89.12 Million | 93.57 Million | 143.84 Million | 143.84 Million |
Short Term Investments | - | 2.26 Million | 2.26 Million | - | - | - |
Net Receivables | 96.45 Million | 28.05 Million | 28.05 Million | 79.58 Million | 41.06 Million | 41.06 Million |
Inventory | 89.71 Million | 68.26 Million | 68.26 Million | 51 Million | 61.44 Million | 61.44 Million |
Other Current Assets | 15.3 Million | 77.62 Million | 77.62 Million | 11.53 Million | 55.75 Million | 55.75 Million |
Total Non-Current Assets | 1.2 Billion | 1.15 Billion | 1.15 Billion | 1.12 Billion | 1.11 Billion | 1.11 Billion |
Net PPE | 1.1 Billion | 1.08 Billion | 1.08 Billion | 1.06 Billion | 1.05 Billion | 1.05 Billion |
Good Will And Intangible Assets | 27.82 Million | 29.98 Million | 29.98 Million | 19.54 Million | 19.32 Million | 19.32 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 27.82 Million | 29.98 Million | 29.98 Million | 19.54 Million | 19.32 Million | 19.32 Million |
Long-Term Investments | 22.87 Million | 23.38 Million | 23.38 Million | 26.73 Million | 34.76 Million | 34.76 Million |
Tax Assets | - | 763 Thousand | 763 Thousand | 1.02 Million | 4.21 Million | 4.21 Million |
Other Non Current Assets | 46.95 Million | 12.43 Million | 12.43 Million | 14.72 Million | 6.49 Million | 6.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 840.59 Million | 747.22 Million | 747.22 Million | 667.71 Million | 694.56 Million | 694.56 Million |
Total Current Liabilities | 327.55 Million | 279.52 Million | 279.52 Million | 253.58 Million | 214.39 Million | 214.39 Million |
Account Payables | 137.51 Million | 83.81 Million | 83.81 Million | 136.4 Million | 89.43 Million | 89.43 Million |
Tax Payables | - | 12.27 Million | 12.27 Million | 1.44 Million | 12.41 Million | 12.41 Million |
Short Term Debt | 131.14 Million | 114.77 Million | 114.77 Million | 95.63 Million | 45.62 Million | 45.62 Million |
Deferred Revenue | 5.43 Million | -3.1 Million | -3.1 Million | - | - | - |
Other Current Liabilities | 53.46 Million | 84.04 Million | 84.04 Million | 21.54 Million | 79.32 Million | 79.32 Million |
Total Non Current Liabilities | 513.04 Million | 467.7 Million | 467.7 Million | 414.13 Million | 480.17 Million | 480.17 Million |
Long-Term Debt | 229.16 Million | 236.37 Million | 236.37 Million | 224.99 Million | 276.23 Million | 276.23 Million |
Deferred Revenue Non Current | - | -67.03 Million | -67.03 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 283.88 Million | 231.32 Million | 231.32 Million | 135.22 Million | 123.89 Million | 123.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 656.68 Million | 668.58 Million | 668.58 Million | 697.36 Million | 722.71 Million | 722.71 Million |
Stock Holders Equity | 584.97 Million | 608.46 Million | 608.46 Million | 640.19 Million | 657.24 Million | 657.24 Million |
Common Stock | 9.06 Million | 9.06 Million | 9.06 Million | 9.06 Million | 9.06 Million | 9.06 Million |
Retained Earnings | 874.72 Million | 834.23 Million | 834.23 Million | 844.52 Million | 886.98 Million | 886.98 Million |
Accumulated other comprehensive income | -298.81 Million | -234.83 Million | -234.83 Million | -213.39 Million | -238.89 Million | -238.89 Million |
Common Stock Equity | 584.97 Million | 608.46 Million | 608.46 Million | 640.19 Million | 657.24 Million | 657.24 Million |
Capital Lease Obligation | 1.59 Million | 4.09 Million | 4.09 Million | 2.84 Million | 2.87 Million | 2.87 Million |
Total Investments | 22.87 Million | 23.38 Million | 23.38 Million | 26.73 Million | 34.76 Million | 34.76 Million |
Total Debt | 360.3 Million | 351.15 Million | 351.15 Million | 320.63 Million | 321.86 Million | 321.86 Million |
Net Debt | 271.16 Million | 262.03 Million | 262.03 Million | 227.05 Million | 178.02 Million | 178.02 Million |
KARTN
JAIBALAJI
5489
CDPR
1302
JPPOWER