GBp 181.8
(-2.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 657.86 Million | 872.85 Million | 1.13 Billion | 1.02 Billion | 1.02 Billion | 1.06 Billion |
Total Current Assets | 88.4 Million | 75.89 Million | 79.68 Million | 195.32 Million | 117.23 Million | 258.6 Million |
Cash And Short Term Investments | 28.63 Million | 41.43 Million | 24.82 Million | 81.57 Million | 67.4 Million | 194.89 Million |
Cash and Cash Equivalents | 28.63 Million | 41.43 Million | 24.82 Million | 81.57 Million | 67.4 Million | 194.89 Million |
Short Term Investments | -17.63 Million | -23.24 Million | -11.1 Million | -171 Thousand | -86 Thousand | -915 Thousand |
Net Receivables | 6.96 Million | 3.27 Million | 19.9 Million | 17.97 Million | 16.37 Million | 32.53 Million |
Inventory | 28 Thousand | 28 Thousand | 2.08 Million | 448 Thousand | 852 Thousand | 2.31 Million |
Other Current Assets | -35.59 Million | -54.22 Million | 52.76 Million | -172.86 Million | -91.81 Million | 61.4 Million |
Total Non-Current Assets | 569.46 Million | 796.96 Million | 1.05 Billion | 825.69 Million | 906.48 Million | 806.09 Million |
Net PPE | 3.56 Million | 4.35 Million | 4.63 Million | 5.36 Million | 6 Million | 1.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 92.12 Million | 110.92 Million | 112.01 Million | 80.12 Million | 80.9 Million | 25.59 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 473.77 Million | 681.68 Million | 938.79 Million | 740.2 Million | 819.57 Million | 778.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 256.79 Million | 264.18 Million | 448.08 Million | 412.85 Million | 425.03 Million | 497.27 Million |
Total Current Liabilities | 25.71 Million | 31.91 Million | 44.64 Million | 48.05 Million | 51.38 Million | 146.18 Million |
Account Payables | 13.49 Million | 15.21 Million | 23.12 Million | 24.19 Million | 28.37 Million | 13 Million |
Tax Payables | 952 Thousand | 1.94 Million | 3.86 Million | 655 Thousand | 1.59 Million | 2.56 Million |
Short Term Debt | 829 Thousand | 683 Thousand | 658 Thousand | 634 Thousand | 5.61 Million | 100.46 Million |
Deferred Revenue | 5.03 Million | 8.48 Million | 9.48 Million | 6.66 Million | 6.05 Million | 3.89 Million |
Other Current Liabilities | 6.35 Million | 7.54 Million | 11.37 Million | 16.55 Million | 11.33 Million | 28.81 Million |
Total Non Current Liabilities | 231.07 Million | 232.26 Million | 403.44 Million | 364.8 Million | 373.65 Million | 351.08 Million |
Long-Term Debt | 227.63 Million | 232.26 Million | 402.9 Million | 343.63 Million | 350.74 Million | 327 Million |
Deferred Revenue Non Current | 5.03 Million | 8.48 Million | 9.48 Million | 6.66 Million | 6.05 Million | 4.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.85 Million | 22.75 Million | 538 Thousand | 933 Thousand | 4.98 Million | 10.65 Million |
Other Liabilities | -1.00 | - | - | - | - | - |
Total Equity | 401.07 Million | 608.67 Million | 687.04 Million | 608.16 Million | 598.68 Million | 567.42 Million |
Stock Holders Equity | 401.07 Million | 608.67 Million | 687.04 Million | 608.16 Million | 598.68 Million | 567.42 Million |
Common Stock | 1.23 Million | 1.23 Million | 1.22 Million | 1.21 Million | 1.46 Million | 1.45 Million |
Retained Earnings | 411.66 Million | 437.22 Million | 367.5 Million | 326.6 Million | 314.46 Million | 325.84 Million |
Accumulated other comprehensive income | -126.76 Million | 54.44 Million | 205.66 Million | 172.08 Million | 179.23 Million | -1.14 Million |
Common Stock Equity | 401.07 Million | 608.67 Million | 687.04 Million | 608.16 Million | 598.68 Million | 567.42 Million |
Capital Lease Obligation | 3.44 Million | 6.27 Million | 6.92 Million | 7.56 Million | 8.17 Million | 2.18 Million |
Total Investments | 74.48 Million | 87.68 Million | 100.91 Million | 79.95 Million | 80.81 Million | 24.67 Million |
Total Debt | 231.9 Million | 232.94 Million | 403.56 Million | 344.26 Million | 356.35 Million | 427.47 Million |
Net Debt | 203.27 Million | 191.51 Million | 378.73 Million | 262.69 Million | 288.94 Million | 232.57 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 657.86 Million | 657.86 Million | 761.84 Million | 872.85 Million | 872.85 Million | 978.85 Million |
Total Current Assets | 88.4 Million | 88.4 Million | 53.77 Million | 75.89 Million | 75.89 Million | 93.01 Million |
Cash And Short Term Investments | 28.63 Million | 28.63 Million | 32.69 Million | 41.43 Million | 41.43 Million | 50.47 Million |
Cash and Cash Equivalents | 28.63 Million | 28.63 Million | 32.69 Million | 41.43 Million | 41.43 Million | 50.47 Million |
Short Term Investments | -17.63 Million | -17.63 Million | -25.34 Million | -23.24 Million | -23.24 Million | -36.75 Million |
Net Receivables | 6.96 Million | 6.96 Million | 5.77 Million | 3.27 Million | 3.27 Million | 16.97 Million |
Inventory | 28 Thousand | 28 Thousand | 28 Thousand | 28 Thousand | 28 Thousand | 2.08 Million |
Other Current Assets | -35.59 Million | -35.59 Million | -42.84 Million | -54.22 Million | -54.22 Million | 40.45 Million |
Total Non-Current Assets | 569.46 Million | 569.46 Million | 708.07 Million | 796.96 Million | 796.96 Million | 885.83 Million |
Net PPE | 3.56 Million | 3.56 Million | 3.63 Million | 4.35 Million | 4.35 Million | 4.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 92.12 Million | 92.12 Million | 107.91 Million | 110.92 Million | 110.92 Million | 142.95 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 473.77 Million | 473.77 Million | 596.52 Million | 681.68 Million | 681.68 Million | 738.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 256.79 Million | 256.79 Million | 259.51 Million | 264.18 Million | 264.18 Million | 286.15 Million |
Total Current Liabilities | 25.71 Million | 25.71 Million | 27.1 Million | 31.91 Million | 31.91 Million | 34.12 Million |
Account Payables | 13.49 Million | 13.49 Million | 14.46 Million | 15.21 Million | 15.21 Million | 15.55 Million |
Tax Payables | 952 Thousand | 952 Thousand | - | 1.94 Million | 1.94 Million | 230 Thousand |
Short Term Debt | 829 Thousand | 829 Thousand | 695 Thousand | 683 Thousand | 683 Thousand | 670 Thousand |
Deferred Revenue | 5.03 Million | 5.03 Million | 7.32 Million | 8.48 Million | 8.48 Million | 9.8 Million |
Other Current Liabilities | 6.35 Million | 6.35 Million | 4.62 Million | 7.54 Million | 7.54 Million | 8.1 Million |
Total Non Current Liabilities | 231.07 Million | 231.07 Million | 232.41 Million | 232.26 Million | 232.26 Million | 252.03 Million |
Long-Term Debt | 227.63 Million | 227.63 Million | 232.41 Million | 232.26 Million | 232.26 Million | 252.03 Million |
Deferred Revenue Non Current | 5.03 Million | 5.03 Million | 7.32 Million | 8.48 Million | 8.48 Million | 9.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.85 Million | 19.85 Million | 19.08 Million | 22.75 Million | 22.75 Million | 23.65 Million |
Other Liabilities | -1.00 | -1.00 | - | - | - | - |
Total Equity | 401.07 Million | 401.07 Million | 502.32 Million | 608.67 Million | 608.67 Million | 692.69 Million |
Stock Holders Equity | 401.07 Million | 401.07 Million | 502.32 Million | 608.67 Million | 608.67 Million | 692.69 Million |
Common Stock | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million |
Retained Earnings | 411.66 Million | 411.66 Million | 425.06 Million | 437.22 Million | 437.22 Million | 459.06 Million |
Accumulated other comprehensive income | -126.76 Million | 8.03 Million | 8.03 Million | 54.44 Million | 8.03 Million | 8.03 Million |
Common Stock Equity | 401.07 Million | 401.07 Million | 502.32 Million | 608.67 Million | 608.67 Million | 692.69 Million |
Capital Lease Obligation | 3.44 Million | 3.44 Million | 5.93 Million | 6.27 Million | 6.27 Million | 6.6 Million |
Total Investments | 74.48 Million | 74.48 Million | 82.57 Million | 87.68 Million | 87.68 Million | 106.2 Million |
Total Debt | 231.9 Million | 231.9 Million | 233.1 Million | 232.94 Million | 232.94 Million | 252.7 Million |
Net Debt | 203.27 Million | 203.27 Million | 200.41 Million | 191.51 Million | 191.51 Million | 202.23 Million |
VETO
PCC
TPLAS
EPM
TRRXF
8628