GBp 159.0
(0.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 38.85 Million | 5.81 Million | 15.89 Million | 69.14 Million | -8.33 Million | 7.9 Million |
Cost of Revenue | 2.07 Million | 2.13 Million | 2.39 Million | 2.29 Million | 2.06 Million | 1.97 Million |
Gross Profit | 36.77 Million | 3.68 Million | 13.5 Million | 66.84 Million | -10.4 Million | 5.92 Million |
Operating Expenses | 36.77 Million | 609 Thousand | 687 Thousand | 600 Thousand | 611 Thousand | 557 Thousand |
Selling, General and Administrative Expenses | 744 Thousand | 609 Thousand | 682 Thousand | 600 Thousand | 611 Thousand | 557 Thousand |
Research and Development Expenses | - | 0.15 | 0.43 | 1.72 | 0.51 | 0.38 |
Other Expenses | - | 195.97 Million | 5000.00 | 195.97 Million | 192.13 Million | 179.37 Million |
Cost and Expenses | 2.82 Million | 609 Thousand | 687 Thousand | 600 Thousand | 611 Thousand | 557 Thousand |
Operating Income | 35.39 Million | 5.2 Million | 15.84 Million | 68.54 Million | -8.94 Million | 7.34 Million |
Interest Expense | 628 Thousand | 650 Thousand | 628 Thousand | 836 Thousand | 731 Thousand | 261 Thousand |
Income Tax Expense | 1.18 Million | 2.02 Million | 1.56 Million | 1.54 Million | 1.4 Million | 1.39 Million |
Earnings before Tax | 36.04 Million | 5.2 Million | 15.21 Million | 68.54 Million | -8.94 Million | 7.34 Million |
Net Income | 34.86 Million | 3.18 Million | 13.64 Million | 66.99 Million | -10.35 Million | 5.95 Million |
Earnings Per Share Basic | 0.18 | 0.02 | 0.07 | 0.34 | -0.05 | 0.03 |
Earnings Per Share Diluted | 0.18 | 0.02 | 0.07 | 0.34 | -0.05 | 0.03 |
Weighted Average Shares Outstanding | 195.97 Million | 195.97 Million | 195.97 Million | 195.97 Million | 192.13 Million | 179.37 Million |
Weighted Average Shares Outstanding (Diluted) | 195.97 Million | 195.97 Million | 195.97 Million | 195.97 Million | 192.13 Million | 179.37 Million |
Gross Margin | 0.95 | 0.63 | 0.85 | 0.97 | 1.25 | 0.75 |
EBIT Margin | 0.93 | 0.90 | 1.00 | 0.99 | 1.07 | 0.93 |
Profit Margin | 0.90 | 0.55 | 0.86 | 0.97 | 1.24 | 0.75 |
EBITDA | 36.03 Million | 5.2 Million | 15.84 Million | 68.54 Million | -8.94 Million | 7.34 Million |
Earnings Before Tax Margin | 0.91 | 0.90 | 1.00 | 0.99 | 1.07 | 0.93 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 19.38 Million | 19.46 Million | -2 Million | 5.81 Million | 10.55 Million | 15.89 Million |
Cost of Revenue | 1.07 Million | 1 Million | 1.02 Million | 2.13 Million | 981 Thousand | 2.39 Million |
Gross Profit | 18.31 Million | 18.46 Million | -3.02 Million | 3.68 Million | 9.57 Million | 13.5 Million |
Operating Expenses | -380 Thousand | -364 Thousand | -275 Thousand | 609 Thousand | -334 Thousand | 687 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -380 Thousand | -364 Thousand | -275 Thousand | 195.97 Million | -334 Thousand | 5000.00 |
Cost and Expenses | 1.45 Million | 1.37 Million | 1.29 Million | 609 Thousand | 1.31 Million | 687 Thousand |
Operating Income | 17.93 Million | 18.09 Million | -3.29 Million | 5.2 Million | 9.23 Million | 15.84 Million |
Interest Expense | - | - | - | 650 Thousand | - | 628 Thousand |
Income Tax Expense | 585 Thousand | 599 Thousand | 1.46 Million | 2.02 Million | 553 Thousand | 1.56 Million |
Earnings before Tax | 18.13 Million | 17.91 Million | -3.08 Million | 5.2 Million | 8.29 Million | 15.21 Million |
Net Income | 17.54 Million | 17.31 Million | -4.55 Million | 3.18 Million | 7.73 Million | 13.64 Million |
Earnings Per Share Basic | 0.09 | 0.09 | -0.02 | - | 0.04 | - |
Earnings Per Share Diluted | 0.09 | 0.09 | -0.02 | - | 0.04 | - |
Weighted Average Shares Outstanding | 196.03 Million | 195.97 Million | 195.97 Million | 195.97 Million | 195.97 Million | 195.97 Million |
Weighted Average Shares Outstanding (Diluted) | 196.03 Million | 195.97 Million | 195.97 Million | 195.97 Million | 195.97 Million | 195.97 Million |
Gross Margin | 0.94 | 0.95 | 1.51 | 0.63 | 0.91 | 0.85 |
EBIT Margin | 0.93 | 0.93 | 1.65 | - | 0.88 | - |
Profit Margin | 0.90 | 0.89 | 2.28 | 0.55 | 0.73 | 0.86 |
EBITDA | 17.93 Million | 18.09 Million | -3.29 Million | - | 9.23 Million | - |
Earnings Before Tax Margin | 0.93 | 0.93 | 1.65 | 0.90 | 0.88 | 1.00 |
002141
ICOS
DNFGY
001218
GQC
002517