GBp 113.6
(-0.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.1 Million | 202.2 Million | 371.7 Million | 154.7 Million | 51.5 Million | 290.3 Million |
Cost of Revenue | -162.8 Million | -100 Thousand | -100 Thousand | -100 Thousand | -100 Thousand | -100 Thousand |
Gross Profit | 197.9 Million | 202.3 Million | 371.8 Million | 154.8 Million | 51.6 Million | 290.4 Million |
Operating Expenses | 4.7 Million | 3.8 Million | 3 Million | 2.8 Million | 2 Million | 4.9 Million |
Selling, General and Administrative Expenses | 4.7 Million | 3.8 Million | 3 Million | 2.8 Million | 2 Million | 4.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 2.7 Million |
Cost and Expenses | 4.7 Million | 3.9 Million | 3.1 Million | 2.9 Million | 2.1 Million | 5 Million |
Operating Income | 30.5 Million | 198.4 Million | 368.7 Million | 151.9 Million | 49.5 Million | 285.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 198.4 Million | -236.55 Thousand | 151.9 Million | 49.5 Million | 285.4 Million |
Earnings before Tax | 30.5 Million | 198.4 Million | 368.7 Million | 151.9 Million | 49.5 Million | 285.4 Million |
Net Income | 30.5 Million | 198.4 Million | 368.7 Million | 151.9 Million | 49.5 Million | 285.4 Million |
Earnings Per Share Basic | 0.02 | 0.10 | 0.19 | 0.08 | 0.03 | 0.14 |
Earnings Per Share Diluted | 0.02 | 0.10 | 0.19 | 0.08 | 0.03 | 0.14 |
Weighted Average Shares Outstanding | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Gross Margin | 5.64 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.87 | 0.98 | 0.99 | 0.98 | 0.96 | 0.98 |
Profit Margin | 0.87 | 0.98 | 0.99 | 0.98 | 0.96 | 0.98 |
EBITDA | 30.5 Million | - | 368.7 Million | - | - | - |
Earnings Before Tax Margin | 0.87 | 0.98 | 0.99 | 0.98 | 0.96 | 0.98 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 35.1 Million | 29.95 Million | 29.95 Million | 86.7 Million | -12.35 Million | 202.2 Million |
Cost of Revenue | 100 Thousand | 1.8 Million | - | 2.9 Million | - | -100 Thousand |
Gross Profit | 35 Million | 28.15 Million | 29.95 Million | 83.8 Million | -12.35 Million | 202.3 Million |
Operating Expenses | 4.6 Million | 899.99 Thousand | 899.99 Thousand | 1.45 Million | 1.45 Million | 3.8 Million |
Selling, General and Administrative Expenses | - | 900 Thousand | 900 Thousand | 1.45 Million | 1.45 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 0.52 | - | -0.32 | - | - |
Cost and Expenses | 4.6 Million | 899.99 Thousand | 899.99 Thousand | -27.6 Million | 1.45 Million | 3.9 Million |
Operating Income | 30.5 Million | 29.05 Million | 29.05 Million | -27.6 Million | -13.8 Million | 198.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -36.3 Million | 0.03 | - | -0.01 | - | 198.4 Million |
Earnings before Tax | 30.5 Million | 29.05 Million | 29.05 Million | -0.01 | -13.8 Million | 198.4 Million |
Net Income | 30.5 Million | 29.05 Million | 29.05 Million | 2.03 Billion | -13.8 Million | 198.4 Million |
Earnings Per Share Basic | - | 0.01 | 0.01 | 2.03 Billion | -0.01 | - |
Earnings Per Share Diluted | - | 0.01 | 0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Gross Margin | 1.00 | 0.94 | 1.00 | 0.97 | 1.00 | 1.00 |
EBIT Margin | - | 69.77 | - | 23.11 | - | - |
Profit Margin | 0.87 | 0.97 | 0.97 | 23.43 | 1.12 | 0.98 |
EBITDA | - | 2.08 Billion | - | 2 Billion | - | - |
Earnings Before Tax Margin | 0.87 | 0.97 | 0.97 | -0.32 | 1.12 | 0.98 |
002705
0HYI
AUBANK
CVSGF
0J66
CROMPTON