GBp 0.11
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.3 Million | 2.9 Million | 2.9 Million | 2.94 Million | 3.46 Million | 3.4 Million |
Cost of Revenue | 1.91 Million | 2.46 Million | 2.19 Million | 2.52 Million | 1.56 Million | 1.4 Million |
Gross Profit | 2.39 Million | 437 Thousand | 707 Thousand | 422 Thousand | 1.9 Million | 2 Million |
Operating Expenses | 7.14 Million | 6.36 Million | 5.2 Million | 5.74 Million | 9.53 Million | 8.02 Million |
Selling, General and Administrative Expenses | 6.26 Million | 5.25 Million | 4.44 Million | 4.57 Million | 7.06 Million | 8 Million |
Research and Development Expenses | - | 1.11 Million | 760 Thousand | 1.17 Million | 1.11 Million | 912 Thousand |
Other Expenses | 439 Thousand | - | - | - | - | - |
Cost and Expenses | 10.46 Million | 8.82 Million | 7.39 Million | 8.27 Million | 11.09 Million | 9.42 Million |
Operating Income | -6.16 Million | -5.92 Million | -4.49 Million | -5.32 Million | -5.49 Million | -6.02 Million |
Interest Expense | 407 Thousand | 187 Thousand | 211 Thousand | 176 Thousand | 123 Thousand | 95 Thousand |
Income Tax Expense | -407 Thousand | -863 Thousand | -723 Thousand | -781 Thousand | 570 Thousand | 850 Thousand |
Earnings before Tax | -6.57 Million | -5.67 Million | -4.13 Million | -4.79 Million | -7.75 Million | -6.11 Million |
Net Income | -6.16 Million | -4.8 Million | -3.4 Million | -4.01 Million | -7.18 Million | -5.26 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.06 | -0.21 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.06 | -0.21 |
Weighted Average Shares Outstanding | 729.23 Million | 488.42 Million | 412.9 Million | 334.34 Million | 116.16 Million | 24.74 Million |
Weighted Average Shares Outstanding (Diluted) | 729.23 Million | 488.42 Million | 412.9 Million | 334.34 Million | 116.16 Million | 24.74 Million |
Gross Margin | 0.56 | 0.15 | 0.24 | 0.14 | 0.55 | 0.59 |
EBIT Margin | -1.07 | -1.59 | -1.11 | -1.25 | -1.29 | -1.53 |
Profit Margin | -1.43 | -1.66 | -1.17 | -1.36 | -2.07 | -1.55 |
EBITDA | -4.61 Million | -4.17 Million | -2.64 Million | -2.98 Million | -6.54 Million | -5.19 Million |
Earnings Before Tax Margin | -1.43 | -2.04 | -1.55 | -1.81 | -1.59 | -1.77 |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.46 Million | 4.3 Million | 2.51 Million | 1.78 Million | 2.9 Million | 1.71 Million |
Cost of Revenue | 1.06 Million | 3.46 Million | 1.89 Million | 1.57 Million | 2.46 Million | 1.26 Million |
Gross Profit | 1.4 Million | 839 Thousand | 627 Thousand | 212 Thousand | 437 Thousand | 447 Thousand |
Operating Expenses | 7.77 Million | 7.14 Million | 3.73 Million | 3.64 Million | 6.36 Million | 3.41 Million |
Selling, General and Administrative Expenses | 3.21 Million | - | 3.73 Million | 3.64 Million | - | 3.41 Million |
Research and Development Expenses | - | - | 1.26 Million | - | - | 1.35 Million |
Other Expenses | 4.56 Million | - | - | - | - | - |
Cost and Expenses | 8.83 Million | 10.6 Million | 5.62 Million | 5.21 Million | 8.82 Million | 4.67 Million |
Operating Income | -6.37 Million | -6.3 Million | -3.1 Million | -3.43 Million | -5.92 Million | -2.96 Million |
Interest Expense | 164 Thousand | 407 Thousand | 269 Thousand | 138 Thousand | 187 Thousand | 69 Thousand |
Income Tax Expense | 136 Thousand | -807 Thousand | -225 Thousand | -182 Thousand | -863 Thousand | -251 Thousand |
Earnings before Tax | -2.52 Million | -6.97 Million | -3.19 Million | -3.38 Million | -5.67 Million | -2.78 Million |
Net Income | -2.39 Million | -6.16 Million | -2.96 Million | -3.19 Million | -4.8 Million | -2.53 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.27 Billion | 729.23 Million | 785.85 Million | 673.54 Million | 488.42 Million | 515.24 Million |
Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 729.23 Million | 785.85 Million | 673.54 Million | 488.42 Million | 515.24 Million |
Gross Margin | 0.57 | 0.20 | 0.25 | 0.12 | 0.15 | 0.26 |
EBIT Margin | -0.64 | - | -0.91 | -1.52 | - | -1.33 |
Profit Margin | -0.97 | -1.43 | -1.18 | -1.79 | -1.66 | -1.48 |
EBITDA | -1.57 Million | - | -2.28 Million | -2.7 Million | - | -2.27 Million |
Earnings Before Tax Margin | -2.58 | -1.47 | -1.23 | -1.93 | -2.04 | -1.73 |
8341
5974
4105
PHPPY
RSW
ZENV