GBp 0.11
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.88 Million | 14.46 Million | 13.78 Million | 13.14 Million | 15.84 Million | 16.93 Million |
Total Current Assets | 4.52 Million | 4.44 Million | 4.64 Million | 4.13 Million | 7.81 Million | 7.65 Million |
Cash And Short Term Investments | 1.37 Million | 1.18 Million | 1.64 Million | 823 Thousand | 4.68 Million | 5.09 Million |
Cash and Cash Equivalents | 1.37 Million | 1.18 Million | 1.64 Million | 823 Thousand | 4.68 Million | 5.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.15 Million | 1.33 Million | 1.37 Million | 1.6 Million | 637 Thousand | 705 Thousand |
Inventory | 1.73 Million | 1.51 Million | 1.32 Million | 1.71 Million | 1.18 Million | 781 Thousand |
Other Current Assets | 258 Thousand | 410 Thousand | 296 Thousand | 718 Thousand | 1.3 Million | 1.07 Million |
Total Non-Current Assets | 8.35 Million | 10.02 Million | 9.13 Million | 9 Million | 7.61 Million | 8.01 Million |
Net PPE | 5.91 Million | 7.57 Million | 6.62 Million | 6.4 Million | 5.55 Million | 5.06 Million |
Good Will And Intangible Assets | 3.5 Million | 3.57 Million | 3.85 Million | 4.05 Million | 2.06 Million | 2.95 Million |
Good Will | 1.05 Million | 1.13 Million | 1.34 Million | 1.45 Million | 1.45 Million | 2.08 Million |
Intangible Assets | 2.44 Million | 2.44 Million | 2.51 Million | 2.59 Million | 608 Thousand | 866 Thousand |
Long-Term Investments | - | - | - | - | - | 7.46 Million |
Tax Assets | - | - | - | - | - | 550 Thousand |
Other Non Current Assets | -1.05 Million | -1.13 Million | -1.34 Million | -1.45 Million | -7.61 Million | -8.01 Million |
Other Assets | 1.00 | 1.00 | - | - | 416 Thousand | 1.26 Million |
Total Liabilities | 5.91 Million | 7.41 Million | 7.02 Million | 5.69 Million | 4.59 Million | 4.39 Million |
Total Current Liabilities | 2.01 Million | 2.27 Million | 2.78 Million | 2.92 Million | 3.12 Million | 2.5 Million |
Account Payables | 789 Thousand | 1.17 Million | 677 Thousand | 410 Thousand | 473 Thousand | 687 Thousand |
Tax Payables | 70 Thousand | 57 Thousand | 101 Thousand | 181 Thousand | 57 Thousand | 73 Thousand |
Short Term Debt | 484 Thousand | 491 Thousand | 1.25 Million | 1.56 Million | 859 Thousand | 256 Thousand |
Deferred Revenue | 103 Thousand | 68 Thousand | 180 Thousand | 74 Thousand | 31 Thousand | 71 Thousand |
Other Current Liabilities | 637 Thousand | 541 Thousand | 677 Thousand | 879 Thousand | 1.76 Million | 1.49 Million |
Total Non Current Liabilities | 3.9 Million | 5.13 Million | 4.24 Million | 2.77 Million | 388 Thousand | 640 Thousand |
Long-Term Debt | 1.36 Million | 1.34 Million | 844 Thousand | 304 Thousand | 388 Thousand | 640 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 515 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.53 Million | 3.79 Million | 3.39 Million | 2.46 Million | -388 Thousand | -640 Thousand |
Other Liabilities | - | - | - | - | 1.08 Million | 1.24 Million |
Total Equity | 6.97 Million | 7.04 Million | 6.75 Million | 7.45 Million | 11.25 Million | 12.54 Million |
Stock Holders Equity | 6.97 Million | 7.04 Million | 6.75 Million | 7.45 Million | 11.25 Million | 12.54 Million |
Common Stock | 15.71 Million | 10.2 Million | 8.5 Million | 6.8 Million | 6.35 Million | 547 Thousand |
Retained Earnings | -41.13 Million | -35.3 Million | -30.43 Million | -27.23 Million | -23.59 Million | -16.68 Million |
Accumulated other comprehensive income | 480 Thousand | 231.99 Thousand | -136 Thousand | 113 Thousand | 728 Thousand | 1.13 Million |
Common Stock Equity | 6.97 Million | 7.04 Million | 6.75 Million | 7.45 Million | 11.25 Million | 12.54 Million |
Capital Lease Obligation | 1.96 Million | 2.44 Million | 2.37 Million | 1.03 Million | - | - |
Total Investments | - | - | - | - | - | 7.46 Million |
Total Debt | 3.8 Million | 4.27 Million | 4.46 Million | 2.89 Million | 1.24 Million | 896 Thousand |
Net Debt | 2.43 Million | 3.08 Million | 2.82 Million | 2.07 Million | -3.44 Million | -4.19 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.46 Million | 12.88 Million | 12.88 Million | 16.34 Million | 14.46 Million | 14.46 Million |
Total Current Assets | 6.79 Million | 4.52 Million | 4.52 Million | 6.65 Million | 4.44 Million | 4.44 Million |
Cash And Short Term Investments | 3.3 Million | 1.37 Million | 1.37 Million | 2.97 Million | 1.18 Million | 1.18 Million |
Cash and Cash Equivalents | 3.3 Million | 1.37 Million | 1.37 Million | 2.97 Million | 1.18 Million | 1.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.89 Million | 1.15 Million | 1.15 Million | 1.68 Million | 1.33 Million | 1.33 Million |
Inventory | 1.6 Million | 1.73 Million | 1.73 Million | 1.99 Million | 1.51 Million | 1.51 Million |
Other Current Assets | 874 Thousand | 258 Thousand | 258 Thousand | 781.99 Thousand | 410 Thousand | 410 Thousand |
Total Non-Current Assets | 7.66 Million | 8.35 Million | 8.35 Million | 9.69 Million | 10.02 Million | 10.02 Million |
Net PPE | 5.26 Million | 5.91 Million | 5.91 Million | 7.26 Million | 7.57 Million | 7.57 Million |
Good Will And Intangible Assets | 2.4 Million | 3.5 Million | 3.5 Million | 3.56 Million | 3.57 Million | 3.57 Million |
Good Will | 1.05 Million | 1.05 Million | 1.05 Million | 1.13 Million | 1.13 Million | 1.13 Million |
Intangible Assets | 1.35 Million | 2.44 Million | 2.44 Million | 2.43 Million | 2.44 Million | 2.44 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.05 Million | -1.05 Million | -1.13 Million | -1.13 Million | -1.13 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 5.32 Million | 5.91 Million | 5.91 Million | 6.49 Million | 7.41 Million | 7.41 Million |
Total Current Liabilities | 2.14 Million | 2.01 Million | 2.01 Million | 1.82 Million | 2.27 Million | 2.27 Million |
Account Payables | 1.59 Million | 1.89 Million | 789 Thousand | 1.7 Million | 1.17 Million | 1.71 Million |
Tax Payables | - | 70 Thousand | 70 Thousand | - | 57 Thousand | 57 Thousand |
Short Term Debt | 283 Thousand | 11 Thousand | 484 Thousand | 11 Thousand | 491 Thousand | 491 Thousand |
Deferred Revenue | 268 Thousand | 103 Thousand | 103 Thousand | 104 Thousand | 68 Thousand | 68 Thousand |
Other Current Liabilities | - | - | 637 Thousand | - | 541 Thousand | - |
Total Non Current Liabilities | 3.17 Million | 3.9 Million | 3.9 Million | 4.67 Million | 5.13 Million | 5.13 Million |
Long-Term Debt | 1.1 Million | 1.36 Million | 1.36 Million | 1.35 Million | 1.34 Million | 1.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Million | 2.53 Million | 2.53 Million | 3.31 Million | 3.79 Million | 3.79 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 9.13 Million | 6.97 Million | 6.97 Million | 9.85 Million | 7.04 Million | 7.04 Million |
Stock Holders Equity | 9.13 Million | 6.97 Million | 6.97 Million | 9.85 Million | 7.04 Million | 7.04 Million |
Common Stock | 16.73 Million | 15.71 Million | 15.71 Million | 15.71 Million | 10.2 Million | 10.2 Million |
Retained Earnings | -42.93 Million | -41.13 Million | -41.13 Million | -38.24 Million | -35.3 Million | -35.3 Million |
Accumulated other comprehensive income | -31.99 Thousand | 480 Thousand | 480 Thousand | 466.99 Thousand | 231.99 Thousand | 231.99 Thousand |
Common Stock Equity | 9.13 Million | 6.97 Million | 6.97 Million | 9.85 Million | 7.04 Million | 7.04 Million |
Capital Lease Obligation | 1.64 Million | 1.96 Million | 1.96 Million | 2.28 Million | 2.44 Million | 2.44 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.03 Million | 3.33 Million | 3.8 Million | 3.65 Million | 4.27 Million | 4.27 Million |
Net Debt | -262 Thousand | 1.95 Million | 2.43 Million | 680 Thousand | 3.08 Million | 3.08 Million |
8341
5974
4105
PHPPY
RSW
ZENV