GBp 140.0
(0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 163.12 Million | 148.65 Million | 146.43 Million | 121.64 Million | 98.5 Million | 63.5 Million |
Total Current Assets | 122.69 Million | 97.68 Million | 95.22 Million | 76.73 Million | 54.62 Million | 50.52 Million |
Cash And Short Term Investments | 16.67 Million | 11.1 Million | 16.1 Million | 19.6 Million | 2.92 Million | 2.88 Million |
Cash and Cash Equivalents | 16.67 Million | 11.1 Million | 16.1 Million | 19.6 Million | 2.92 Million | 2.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 98.76 Million | 80.8 Million | 73.49 Million | 51.29 Million | 48.74 Million | 44.58 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Other Current Assets | 7.24 Million | 5.77 Million | 5.62 Million | 5.83 Million | 2.96 Million | 3.05 Million |
Total Non-Current Assets | 40.43 Million | 50.96 Million | 51.2 Million | 44.9 Million | 43.88 Million | 12.82 Million |
Net PPE | 25.2 Million | 28.72 Million | 25.96 Million | 28.33 Million | 24.75 Million | 2.01 Million |
Good Will And Intangible Assets | 14.41 Million | 15.56 Million | 16.11 Million | 27.74 Million | 31.07 Million | 10.71 Million |
Good Will | 1.55 Million | 1.55 Million | 1.55 Million | 11.69 Million | 12.32 Million | 8.4 Million |
Intangible Assets | 12.86 Million | 14.01 Million | 14.56 Million | 16.04 Million | 18.74 Million | 2.31 Million |
Long-Term Investments | 439 Thousand | 7.39 Million | 10.04 Million | 527 Thousand | 393 Thousand | 85 Thousand |
Tax Assets | 373 Thousand | 830 Thousand | 638 Thousand | 33.04 Million | 31.39 Million | - |
Other Non Current Assets | - | -1.55 Million | -1.55 Million | -44.74 Million | -43.72 Million | -12.82 Million |
Other Assets | - | - | 1.00 | - | - | 164 Thousand |
Total Liabilities | 82.79 Million | 70.53 Million | 71.29 Million | 62.37 Million | 53.67 Million | 32.92 Million |
Total Current Liabilities | 51.91 Million | 30.77 Million | 36.38 Million | 33.01 Million | 26.6 Million | 28.13 Million |
Account Payables | 12.83 Million | 9.37 Million | 7.93 Million | 6.08 Million | 5.49 Million | 4.76 Million |
Tax Payables | 1.37 Million | 1.48 Million | 842 Thousand | 1.06 Million | 1.39 Million | 1.07 Million |
Short Term Debt | 17.25 Million | 3.25 Million | 3.71 Million | 2.74 Million | 4.78 Million | 3.04 Million |
Deferred Revenue | 409 Thousand | 499 Thousand | 569 Thousand | 1.24 Million | 70 Thousand | 147 Thousand |
Other Current Liabilities | 21.41 Million | 17.65 Million | 24.15 Million | 22.94 Million | 16.26 Million | 20.17 Million |
Total Non Current Liabilities | 30.87 Million | 39.76 Million | 34.91 Million | 29.35 Million | 27.06 Million | 3.07 Million |
Long-Term Debt | 24.17 Million | 6.81 Million | 5.71 Million | 27.7 Million | 2.36 Million | 3.07 Million |
Deferred Revenue Non Current | - | 28.71 Million | 25.2 Million | - | 22.1 Million | 2.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.72 Million | 1.29 Million | 903 Thousand | 883 Thousand | 1.38 Million | -3.07 Million |
Other Liabilities | - | - | - | - | - | 1.7 Million |
Total Equity | 80.33 Million | 78.11 Million | 75.13 Million | 59.26 Million | 44.83 Million | 30.58 Million |
Stock Holders Equity | 80.33 Million | 78.11 Million | 75.13 Million | 59.26 Million | 44.83 Million | 30.58 Million |
Common Stock | 13.3 Million | 12.66 Million | 12.45 Million | 11.79 Million | 11.76 Million | 11.08 Million |
Retained Earnings | 51.69 Million | 38.91 Million | 37.13 Million | 31.61 Million | 17.49 Million | 21.98 Million |
Accumulated other comprehensive income | 19.31 Million | 15.36 Million | 14.46 Million | 6.75 Million | 6.84 Million | 1.76 Million |
Common Stock Equity | 80.33 Million | 78.11 Million | 75.13 Million | 59.26 Million | 44.83 Million | 30.58 Million |
Capital Lease Obligation | 24.17 Million | 28.71 Million | 28.71 Million | 27.7 Million | 22.1 Million | - |
Total Investments | 439 Thousand | 7.39 Million | 10.04 Million | 527 Thousand | 393 Thousand | 85 Thousand |
Total Debt | 41.43 Million | 38.78 Million | 34.64 Million | 30.44 Million | 29.26 Million | 6.12 Million |
Net Debt | 24.75 Million | 27.68 Million | 18.53 Million | 10.84 Million | 26.33 Million | 3.23 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 163.12 Million | 163.12 Million | 154.99 Million | 148.65 Million | 148.65 Million | 148.24 Million |
Total Current Assets | 122.69 Million | 122.69 Million | 111.42 Million | 97.68 Million | 97.68 Million | 82.96 Million |
Cash And Short Term Investments | 16.67 Million | 16.67 Million | 11.64 Million | 11.1 Million | 11.1 Million | 7.88 Million |
Cash and Cash Equivalents | 16.67 Million | 16.67 Million | 11.64 Million | 11.1 Million | 11.1 Million | 7.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 98.76 Million | 98.76 Million | 95.15 Million | 80.8 Million | 80.8 Million | 71.57 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 7.24 Million | 7.24 Million | 4.62 Million | 5.77 Million | 5.77 Million | 3.5 Million |
Total Non-Current Assets | 40.43 Million | 40.43 Million | 43.56 Million | 50.96 Million | 50.96 Million | 65.28 Million |
Net PPE | 25.2 Million | 25.2 Million | 26.57 Million | 28.72 Million | 28.72 Million | 29.93 Million |
Good Will And Intangible Assets | 14.41 Million | 14.41 Million | 17 Million | 15.56 Million | 15.56 Million | 55.62 Million |
Good Will | 1.55 Million | 1.55 Million | 1.55 Million | 1.55 Million | 1.55 Million | 21.25 Million |
Intangible Assets | 12.86 Million | 12.86 Million | 15.45 Million | 14.01 Million | 14.01 Million | 34.37 Million |
Long-Term Investments | 439 Thousand | 439 Thousand | 311 Thousand | 7.39 Million | 7.39 Million | 337 Thousand |
Tax Assets | 373 Thousand | 373 Thousand | 1.23 Million | 830 Thousand | 830 Thousand | 638 Thousand |
Other Non Current Assets | - | - | -1.55 Million | -1.55 Million | -1.55 Million | -21.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 82.79 Million | 82.79 Million | 71.66 Million | 70.53 Million | 70.53 Million | 74.18 Million |
Total Current Liabilities | 51.91 Million | 51.91 Million | 26.23 Million | 30.77 Million | 30.77 Million | 27.69 Million |
Account Payables | 12.83 Million | 12.83 Million | 9.95 Million | 9.37 Million | 9.37 Million | 8.8 Million |
Tax Payables | 1.37 Million | 1.37 Million | 685 Thousand | 1.48 Million | 1.48 Million | 843 Thousand |
Short Term Debt | 17.25 Million | 17.25 Million | 3.71 Million | 3.25 Million | 3.25 Million | 3.23 Million |
Deferred Revenue | 409 Thousand | 409 Thousand | 685 Thousand | 499 Thousand | 499 Thousand | 843 Thousand |
Other Current Liabilities | 21.41 Million | 21.41 Million | 11.88 Million | 17.65 Million | 17.65 Million | 14.81 Million |
Total Non Current Liabilities | 30.87 Million | 30.87 Million | 45.42 Million | 39.76 Million | 39.76 Million | 46.48 Million |
Long-Term Debt | 24.17 Million | 24.17 Million | 13.85 Million | 6.81 Million | 6.81 Million | 6.76 Million |
Deferred Revenue Non Current | - | - | 26.84 Million | 28.71 Million | 28.71 Million | 30.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.72 Million | 3.72 Million | 1.29 Million | 1.29 Million | 1.29 Million | 6.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.33 Million | 80.33 Million | 83.32 Million | 78.11 Million | 78.11 Million | 74.06 Million |
Stock Holders Equity | 80.33 Million | 80.33 Million | 83.32 Million | 78.11 Million | 78.11 Million | 74.06 Million |
Common Stock | 13.3 Million | 13.3 Million | 13.16 Million | 12.66 Million | 12.66 Million | 12.51 Million |
Retained Earnings | 51.69 Million | 51.69 Million | 38.88 Million | 38.91 Million | 38.91 Million | 34.85 Million |
Accumulated other comprehensive income | 19.31 Million | 19.31 Million | 19.42 Million | 15.36 Million | 15.36 Million | 14.55 Million |
Common Stock Equity | 80.33 Million | 80.33 Million | 83.32 Million | 78.11 Million | 78.11 Million | 74.06 Million |
Capital Lease Obligation | 24.17 Million | 24.17 Million | 26.84 Million | 28.71 Million | 28.71 Million | 30.01 Million |
Total Investments | 439 Thousand | 439 Thousand | 311 Thousand | 7.39 Million | 7.39 Million | 337 Thousand |
Total Debt | 41.43 Million | 41.43 Million | 44.41 Million | 38.78 Million | 38.78 Million | 40.01 Million |
Net Debt | 24.75 Million | 24.75 Million | 32.77 Million | 27.68 Million | 27.68 Million | 32.12 Million |
AYAAF
2496
6117
1760
2801
RICHAIND