GBp 7.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 697.89 Million | 774.12 Million | 743.78 Million | 656.71 Million | 784.15 Million | 734.06 Million |
Total Current Assets | 241.61 Million | 328.79 Million | 297.57 Million | 198.78 Million | 276.75 Million | 224.36 Million |
Cash And Short Term Investments | 51.62 Million | 118.52 Million | 97.72 Million | 43.86 Million | 78.22 Million | 62.99 Million |
Cash and Cash Equivalents | 51.62 Million | 118.52 Million | 97.72 Million | 43.86 Million | 78.21 Million | 62.98 Million |
Short Term Investments | -21.12 Million | - | - | - | 2000.00 | 2000.00 |
Net Receivables | 79.82 Million | 99.34 Million | 61.75 Million | 13.54 Million | 87.84 Million | 46.64 Million |
Inventory | 109.65 Million | 110.62 Million | 115.85 Million | 117.83 Million | 110.69 Million | 99.23 Million |
Other Current Assets | 518 Thousand | 299 Thousand | 22.24 Million | 23.53 Million | - | 62.14 Million |
Total Non-Current Assets | 456.27 Million | 445.33 Million | 446.21 Million | 457.92 Million | 507.39 Million | 509.69 Million |
Net PPE | 393.56 Million | 364.09 Million | 363.85 Million | 385.65 Million | 391.93 Million | 377.23 Million |
Good Will And Intangible Assets | 28.99 Million | 28.81 Million | 28.72 Million | 28.53 Million | 40.17 Million | 40.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 28.99 Million | 28.81 Million | 28.72 Million | 28.53 Million | 40.17 Million | 40.1 Million |
Long-Term Investments | 27.13 Million | 32 Million | 37.2 Million | 30.9 Million | 58.95 Million | 77.63 Million |
Tax Assets | 6.06 Million | 6.3 Million | 2.88 Million | 3.02 Million | 7.22 Million | 6.38 Million |
Other Non Current Assets | 521 Thousand | 14.12 Million | 13.54 Million | 9.79 Million | 9.1 Million | 8.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 174.39 Million | 193.02 Million | 199.58 Million | 173.69 Million | 205.21 Million | 183.95 Million |
Total Current Liabilities | 91.29 Million | 103.53 Million | 90 Million | 59.5 Million | 75.15 Million | 60.57 Million |
Account Payables | 13.5 Million | 10.36 Million | 6.32 Million | 4.17 Million | 6.88 Million | 4.76 Million |
Tax Payables | 8.51 Million | 39.77 Million | 33.15 Million | 5.58 Million | 21.83 Million | 1.37 Million |
Short Term Debt | 40.88 Million | 15.17 Million | 25.85 Million | 33.91 Million | 25.9 Million | 23.17 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 36.89 Million | 77.99 Million | 57.82 Million | 21.42 Million | 42.35 Million | 32.64 Million |
Total Non Current Liabilities | 83.1 Million | 89.49 Million | 109.57 Million | 114.18 Million | 130.05 Million | 123.37 Million |
Long-Term Debt | 755 Thousand | 1.16 Million | 12.53 Million | 26.33 Million | 31.57 Million | 30 Million |
Deferred Revenue Non Current | - | - | - | - | - | -89.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.47 Million | 11.54 Million | 10.8 Million | 8.61 Million | 6.31 Million | 95.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 523.49 Million | 581.09 Million | 544.2 Million | 483.01 Million | 578.94 Million | 550.11 Million |
Stock Holders Equity | 438.17 Million | 490.5 Million | 464.5 Million | 412.57 Million | 494.26 Million | 476.19 Million |
Common Stock | 12 Thousand | 12 Thousand | 11 Thousand | 11 Thousand | 12 Thousand | 14 Thousand |
Retained Earnings | -56.5 Million | -12.12 Million | -36.44 Million | -88.08 Million | -2.72 Million | -31.27 Million |
Accumulated other comprehensive income | 7.97 Million | 8.14 Million | 12.53 Million | 12.35 Million | 8.46 Million | -63.13 Million |
Common Stock Equity | 438.17 Million | 490.5 Million | 464.5 Million | 412.57 Million | 494.26 Million | 476.19 Million |
Capital Lease Obligation | 1.17 Million | 2.33 Million | 3.64 Million | 3.74 Million | 4.65 Million | - |
Total Investments | 6 Million | 32 Million | 37.2 Million | 30.9 Million | 58.95 Million | 77.63 Million |
Total Debt | 41.64 Million | 16.33 Million | 38.38 Million | 60.25 Million | 57.47 Million | 53.17 Million |
Net Debt | -9.97 Million | -102.18 Million | -59.33 Million | 16.38 Million | -20.74 Million | -9.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 719.63 Million | 719.63 Million | 697.89 Million | 697.89 Million | 697.89 Million | 743.71 Million |
Total Current Assets | 250.72 Million | 250.72 Million | 241.61 Million | 241.61 Million | 241.61 Million | 307.12 Million |
Cash And Short Term Investments | 22.29 Million | 22.29 Million | 51.62 Million | 51.62 Million | 51.62 Million | 90.91 Million |
Cash and Cash Equivalents | 22.29 Million | 22.29 Million | 51.62 Million | 51.62 Million | 51.62 Million | 90.91 Million |
Short Term Investments | - | - | -21.12 Million | -21.12 Million | - | - |
Net Receivables | 71.07 Million | 71.07 Million | 79.82 Million | 79.82 Million | 44.02 Million | 69.12 Million |
Inventory | 121.68 Million | 121.68 Million | 109.65 Million | 109.65 Million | 109.65 Million | 113.11 Million |
Other Current Assets | 24.66 Million | 24.66 Million | 518 Thousand | 518 Thousand | 36.31 Million | 33.96 Million |
Total Non-Current Assets | 468.91 Million | 468.91 Million | 456.27 Million | 456.27 Million | 456.27 Million | 436.59 Million |
Net PPE | 368.62 Million | 368.62 Million | 393.56 Million | 393.56 Million | 356.58 Million | 328.08 Million |
Good Will And Intangible Assets | 72.96 Million | 72.96 Million | 28.99 Million | 28.99 Million | 65.96 Million | 59.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 72.96 Million | 72.96 Million | 28.99 Million | 28.99 Million | 65.96 Million | 59.62 Million |
Long-Term Investments | 2 Million | 2 Million | 27.13 Million | 27.13 Million | 6 Million | 18.7 Million |
Tax Assets | - | - | 6.06 Million | 6.06 Million | - | 5.1 Million |
Other Non Current Assets | 25.31 Million | 25.31 Million | 521 Thousand | 521 Thousand | 27.7 Million | 25.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 200.87 Million | 200.87 Million | 174.39 Million | 174.39 Million | 174.39 Million | 190.34 Million |
Total Current Liabilities | 118.98 Million | 118.98 Million | 91.29 Million | 91.29 Million | 91.29 Million | 105.48 Million |
Account Payables | 46.17 Million | 46.17 Million | 13.5 Million | 13.5 Million | 13.5 Million | 47.85 Million |
Tax Payables | - | - | 8.51 Million | 8.51 Million | - | 20.56 Million |
Short Term Debt | 66.69 Million | 66.69 Million | 40.88 Million | 40.88 Million | 40.47 Million | 30.11 Million |
Deferred Revenue | 477 Thousand | 477 Thousand | - | - | - | - |
Other Current Liabilities | 5.64 Million | 6.12 Million | 36.89 Million | 36.89 Million | 37.3 Million | 27.51 Million |
Total Non Current Liabilities | 81.88 Million | 81.88 Million | 83.1 Million | 83.1 Million | 83.1 Million | 84.86 Million |
Long-Term Debt | - | - | 755 Thousand | 755 Thousand | 755 Thousand | 602 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 5.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 81.88 Million | 81.88 Million | 11.47 Million | 11.47 Million | 82.35 Million | 5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 518.76 Million | 518.76 Million | 523.49 Million | 523.49 Million | 523.49 Million | 553.37 Million |
Stock Holders Equity | 435.25 Million | 435.25 Million | 438.17 Million | 438.17 Million | 438.17 Million | 467 Million |
Common Stock | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand |
Retained Earnings | -59.15 Million | -59.15 Million | -56.5 Million | -56.5 Million | -56.5 Million | -36.87 Million |
Accumulated other comprehensive income | 7.71 Million | 7.71 Million | 7.97 Million | 7.97 Million | 7.97 Million | 8.63 Million |
Common Stock Equity | 435.25 Million | 435.25 Million | 438.17 Million | 438.17 Million | 438.17 Million | 467 Million |
Capital Lease Obligation | 5.18 Million | 5.18 Million | 1.17 Million | 1.17 Million | 1.17 Million | 1.64 Million |
Total Investments | 2 Million | 2 Million | 6 Million | 6 Million | 6 Million | 18.7 Million |
Total Debt | 66.69 Million | 66.69 Million | 41.64 Million | 41.64 Million | 41.22 Million | 30.71 Million |
Net Debt | 44.39 Million | 44.39 Million | -9.97 Million | -9.97 Million | -10.39 Million | -60.19 Million |
FVCB
PIPR
AMM
NESRF
6477
CCLHF