GBp 17.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.68 Million | 20.6 Million | 23.93 Million | 5.9 Million | 5.91 Million | 2.68 Million |
Total Current Assets | 11.49 Million | 21.34 Million | 23.06 Million | 5.13 Million | 5.53 Million | 2.45 Million |
Cash And Short Term Investments | 7.26 Million | 17.04 Million | 21.81 Million | 3.77 Million | 4.37 Million | 2.05 Million |
Cash and Cash Equivalents | 7.26 Million | 16.02 Million | 21.81 Million | 3.77 Million | 4.37 Million | 2.05 Million |
Short Term Investments | - | 1.01 Million | - | - | - | - |
Net Receivables | 1.94 Million | 1.96 Million | 1.22 Million | 1.3 Million | 1.07 Million | - |
Inventory | 2.11 Million | -1.96 Million | -1.22 Million | -1.3 Million | -1.07 Million | - |
Other Current Assets | 172 Thousand | 4.3 Million | 1.25 Million | 1.36 Million | 1.15 Million | 403.02 Thousand |
Total Non-Current Assets | 4.3 Million | 1.41 Million | 865.92 Thousand | 766.07 Thousand | 380.49 Thousand | 230.48 Thousand |
Net PPE | 957 Thousand | 1.05 Million | 553.21 Thousand | 448.75 Thousand | 147.99 Thousand | 75.79 Thousand |
Good Will And Intangible Assets | 3.34 Million | 362 Thousand | 312.71 Thousand | 317.32 Thousand | 232.49 Thousand | 154.68 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.34 Million | 362 Thousand | 312.71 Thousand | 317.32 Thousand | 232.49 Thousand | 154.68 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | -2.11 Million | -2.15 Million | - | - | 1.00 | - |
Total Liabilities | 1.08 Million | 12.07 Million | 442.18 Thousand | 489.13 Thousand | 622.45 Thousand | 183.63 Thousand |
Total Current Liabilities | 1.05 Million | 854 Thousand | 434.7 Thousand | 397.66 Thousand | 622.45 Thousand | 183.63 Thousand |
Account Payables | 228 Thousand | 312 Thousand | 244.75 Thousand | 236.4 Thousand | 594.42 Thousand | 177.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26 Thousand | 25 Thousand | 114.54 Thousand | 108.2 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 803 Thousand | 517 Thousand | 75.41 Thousand | 53.05 Thousand | 28.03 Thousand | 6278.00 |
Total Non Current Liabilities | 27 Thousand | 11.22 Million | 7478.00 | 91.46 Thousand | - | 177.35 Thousand |
Long-Term Debt | - | 31 Thousand | 7478.00 | 91.46 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27 Thousand | 11.19 Million | - | - | - | 177.35 Thousand |
Other Liabilities | - | - | - | - | - | -177.35 Thousand |
Total Equity | 12.6 Million | 8.52 Million | 3.58 Million | 5.41 Million | 5.28 Million | 2.5 Million |
Stock Holders Equity | 12.6 Million | 8.52 Million | 3.58 Million | 5.41 Million | 5.28 Million | 2.5 Million |
Common Stock | 108 Thousand | 107 Thousand | 33.36 Thousand | 33.36 Thousand | 29.78 Thousand | 22.36 Thousand |
Retained Earnings | -24.77 Million | -17.39 Million | -8.38 Million | -6.59 Million | -4.25 Million | -1.85 Million |
Accumulated other comprehensive income | 16.52 Million | 16.34 Million | 691.3 Thousand | 721.95 Thousand | 575.05 Thousand | - |
Common Stock Equity | 12.6 Million | 8.52 Million | 3.58 Million | 5.41 Million | 5.28 Million | 2.5 Million |
Capital Lease Obligation | 26 Thousand | 56 Thousand | 122.01 Thousand | 199.67 Thousand | - | - |
Total Investments | - | 1.01 Million | - | - | - | - |
Total Debt | 26 Thousand | 56 Thousand | 122.01 Thousand | 199.67 Thousand | - | - |
Net Debt | -7.24 Million | -15.96 Million | -21.69 Million | -3.57 Million | -4.37 Million | -2.05 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 16.48 Million | 13.68 Million | 13.68 Million | 16.52 Million | 20.6 Million | 20.6 Million |
Total Current Assets | 8 Million | 11.49 Million | 11.49 Million | 14.88 Million | 21.34 Million | 21.34 Million |
Cash And Short Term Investments | 7.45 Million | 7.26 Million | 7.26 Million | 14.44 Million | 17.04 Million | 17.04 Million |
Cash and Cash Equivalents | 7.45 Million | 7.26 Million | 7.26 Million | 8.21 Million | 16.02 Million | 16.02 Million |
Short Term Investments | - | - | - | 6.23 Million | 1.01 Million | 1.01 Million |
Net Receivables | 379 Thousand | 1.94 Million | 1.94 Million | 446 Thousand | 1.96 Million | 1.96 Million |
Inventory | - | 2.11 Million | 2.11 Million | -446 Thousand | -1.96 Million | -1.96 Million |
Other Current Assets | 170.99 Thousand | 172 Thousand | 172 Thousand | 446 Thousand | 4.3 Million | 4.3 Million |
Total Non-Current Assets | 8.48 Million | 4.3 Million | 4.3 Million | 1.64 Million | 1.41 Million | 1.41 Million |
Net PPE | 1.2 Million | 957 Thousand | 957 Thousand | 1.25 Million | 1.05 Million | 1.05 Million |
Good Will And Intangible Assets | 7.28 Million | 3.34 Million | 3.34 Million | 389 Thousand | 362 Thousand | 362 Thousand |
Good Will | 3.59 Million | - | - | - | - | - |
Intangible Assets | 3.68 Million | 3.34 Million | 3.34 Million | 389 Thousand | 362 Thousand | 362 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 1.00 | -2.11 Million | -2.11 Million | - | -2.15 Million | -2.15 Million |
Total Liabilities | 1.1 Million | 1.08 Million | 1.08 Million | 1.41 Million | 12.07 Million | 12.07 Million |
Total Current Liabilities | 1.09 Million | 1.05 Million | 1.05 Million | 1.38 Million | 854 Thousand | 854 Thousand |
Account Payables | 1.09 Million | 228 Thousand | 228 Thousand | 1.38 Million | 312 Thousand | 312 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 26 Thousand | 26 Thousand | - | 25 Thousand | 25 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 803 Thousand | 803 Thousand | - | 517 Thousand | 517 Thousand |
Total Non Current Liabilities | 16.99 Thousand | 27 Thousand | 27 Thousand | 31 Thousand | 11.22 Million | 11.22 Million |
Long-Term Debt | - | - | - | - | 31 Thousand | 31 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.99 Thousand | - | - | 31 Thousand | 11.19 Million | 11.19 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 15.38 Million | 12.6 Million | 12.6 Million | 15.11 Million | 8.52 Million | 8.52 Million |
Stock Holders Equity | 15.38 Million | 12.6 Million | 12.6 Million | 15.11 Million | 8.52 Million | 8.52 Million |
Common Stock | 136 Thousand | 108 Thousand | 108 Thousand | 108 Thousand | 107 Thousand | 107 Thousand |
Retained Earnings | -26.38 Million | -24.77 Million | -24.77 Million | -19.79 Million | -17.39 Million | -17.39 Million |
Accumulated other comprehensive income | 17.14 Million | 16.52 Million | 16.52 Million | 14.13 Million | 16.34 Million | 16.34 Million |
Common Stock Equity | 15.38 Million | 12.6 Million | 12.6 Million | 15.11 Million | 8.52 Million | 8.52 Million |
Capital Lease Obligation | - | 26 Thousand | 26 Thousand | 31 Thousand | 56 Thousand | 56 Thousand |
Total Investments | - | - | - | 6.23 Million | 1.01 Million | 1.01 Million |
Total Debt | - | 26 Thousand | 26 Thousand | 31 Thousand | 56 Thousand | 56 Thousand |
Net Debt | -7.45 Million | -7.24 Million | -7.24 Million | -8.17 Million | -15.96 Million | -15.96 Million |
5985
600793
004380
603290
RILBA
KTB1