GBp 2.05
(-3.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55 Thousand | 49 Thousand | 687 Thousand | 1.05 Million | 2.36 Million | 1.93 Million |
Cost of Revenue | 254 Thousand | 3.87 Million | 4.5 Million | 4.67 Million | 4.87 Million | 5.18 Million |
Gross Profit | -199 Thousand | -3.82 Million | -3.82 Million | -3.61 Million | -2.51 Million | -3.24 Million |
Operating Expenses | 55 Thousand | 5.41 Million | 5.92 Million | 6.64 Million | 1.13 Million | 4.02 Million |
Selling, General and Administrative Expenses | 1.35 Million | 1.54 Million | 1.41 Million | 1.96 Million | 1.93 Million | 2.02 Million |
Research and Development Expenses | 3.92 Million | 3.87 Million | 4.5 Million | 4.67 Million | 4.87 Million | 5.18 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.27 Million | 5.66 Million | 6.16 Million | 6.69 Million | 6 Million | 9.2 Million |
Operating Income | -5.22 Million | -5.61 Million | -5.48 Million | -5.64 Million | -4.44 Million | -5.26 Million |
Interest Expense | 31 Thousand | 16 Thousand | 235 Thousand | 808 Thousand | 889 Thousand | 531 Thousand |
Income Tax Expense | -831 Thousand | -956 Thousand | -1.16 Million | -965 Thousand | 882 Thousand | 758 Thousand |
Earnings before Tax | -5.98 Million | -5.63 Million | -1.85 Million | -20.38 Million | -4.51 Million | -7.78 Million |
Net Income | -5.15 Million | -4.67 Million | -691 Thousand | -19.41 Million | -3.63 Million | -7.03 Million |
Earnings Per Share Basic | -0.05 | -0.06 | -0.01 | -0.54 | -0.14 | -0.38 |
Earnings Per Share Diluted | -0.05 | -0.06 | -0.01 | -0.54 | -0.14 | -0.38 |
Weighted Average Shares Outstanding | 94.16 Million | 84.86 Million | 59.55 Million | 35.9 Million | 26.28 Million | 18.69 Million |
Weighted Average Shares Outstanding (Diluted) | 94.16 Million | 84.86 Million | 59.55 Million | 35.9 Million | 26.28 Million | 18.69 Million |
Gross Margin | -3.62 | -78.00 | -5.56 | -3.41 | -1.06 | -1.67 |
EBIT Margin | -103.56 | -109.49 | -7.62 | -5.27 | -1.84 | -2.20 |
Profit Margin | -93.64 | -95.41 | -1.01 | -18.34 | -1.54 | -3.63 |
EBITDA | -5.69 Million | -5.36 Million | -1.37 Million | -19.51 Million | -3.53 Million | -6.17 Million |
Earnings Before Tax Margin | -94.98 | -114.59 | -7.98 | -5.33 | -1.88 | -2.72 |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 238 Thousand | 55 Thousand | 34 Thousand | 21 Thousand | 49 Thousand | 47 Thousand |
Cost of Revenue | 118 Thousand | 254 Thousand | 141 Thousand | 1.98 Million | 3.87 Million | 1.93 Million |
Gross Profit | 120 Thousand | -199 Thousand | -107 Thousand | -1.96 Million | -3.82 Million | -1.89 Million |
Operating Expenses | 2.47 Million | 5.02 Million | 2.43 Million | 2.58 Million | 5.41 Million | 2.72 Million |
Selling, General and Administrative Expenses | 603 Thousand | - | 501 Thousand | 600 Thousand | - | 788 Thousand |
Research and Development Expenses | 1.87 Million | - | 1.93 Million | 1.98 Million | - | 1.93 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.59 Million | 5.27 Million | 2.57 Million | 2.7 Million | 5.66 Million | 2.86 Million |
Operating Income | -2.35 Million | -5.22 Million | -2.54 Million | -2.68 Million | -5.61 Million | -2.82 Million |
Interest Expense | 8000.00 | 31 Thousand | 15 Thousand | 16 Thousand | 16 Thousand | 2000.00 |
Income Tax Expense | -350 Thousand | -831 Thousand | -331 Thousand | -500 Thousand | -956 Thousand | -456 Thousand |
Earnings before Tax | -2.38 Million | -5.98 Million | -3.29 Million | -2.69 Million | -5.63 Million | -2.82 Million |
Net Income | -2.03 Million | -5.15 Million | -2.95 Million | -2.19 Million | -4.67 Million | -2.36 Million |
Earnings Per Share Basic | -0.02 | - | -0.02 | -0.02 | - | -0.02 |
Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.02 | - | -0.02 |
Weighted Average Shares Outstanding | 129.87 Million | 94.16 Million | 119.31 Million | 115.67 Million | 84.86 Million | 115.67 Million |
Weighted Average Shares Outstanding (Diluted) | 129.87 Million | 94.16 Million | 119.31 Million | 115.67 Million | 84.86 Million | 115.67 Million |
Gross Margin | 0.50 | -3.62 | -3.15 | -93.67 | -78.00 | -40.23 |
EBIT Margin | -9.42 | - | -70.68 | -122.24 | - | -57.00 |
Profit Margin | -8.57 | -93.64 | -87.03 | -104.33 | -95.41 | -50.38 |
EBITDA | -2.24 Million | - | -2.4 Million | -2.56 Million | - | -2.67 Million |
Earnings Before Tax Margin | -9.91 | -94.98 | -74.82 | -127.62 | -114.59 | -60.04 |
4421
ACE
RLYB
QFIN
ASHOKLEY
458870