GBp 2.05
(-3.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.5 Million | 6.62 Million | 4.87 Million | 10.45 Million | 7.25 Million | 5.9 Million |
Total Current Assets | 4.11 Million | 6.41 Million | 4.52 Million | 10.25 Million | 6.94 Million | 5.4 Million |
Cash And Short Term Investments | 2.6 Million | 4.58 Million | 2.57 Million | 8.21 Million | 5.18 Million | 3.52 Million |
Cash and Cash Equivalents | 2.6 Million | 4.58 Million | 2.57 Million | 8.21 Million | 5.18 Million | 3.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 881 Thousand | 1 Million | 1.25 Million | 1.5 Million | 65 Thousand | 159 Thousand |
Inventory | 525 Thousand | 748 Thousand | 556 Thousand | 413 Thousand | 123 Thousand | 171 Thousand |
Other Current Assets | 108 Thousand | 75 Thousand | 140 Thousand | 125 Thousand | 1.56 Million | 1.54 Million |
Total Non-Current Assets | 391.99 Thousand | 206 Thousand | 347.99 Thousand | 193.99 Thousand | 164 Thousand | 165 Thousand |
Net PPE | 392 Thousand | 206 Thousand | 301 Thousand | 147 Thousand | 164 Thousand | 165 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -392 Thousand | -206 Thousand | 46.99 Thousand | 46.99 Thousand | -164 Thousand | -165 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | 153 Thousand | 340 Thousand |
Total Liabilities | 2.46 Million | 1.01 Million | 1.28 Million | 13.79 Million | 9.73 Million | 8.34 Million |
Total Current Liabilities | 2.44 Million | 1.01 Million | 1.28 Million | 2.19 Million | 1.21 Million | 2.72 Million |
Account Payables | 432 Thousand | 173 Thousand | 439 Thousand | 980 Thousand | 402 Thousand | 392 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 222 Thousand | 16 Thousand | 119 Thousand | - | -88 Thousand | - |
Deferred Revenue | - | - | - | 67 Thousand | 88 Thousand | - |
Other Current Liabilities | 1.79 Million | 821 Thousand | 727 Thousand | 1.14 Million | 815 Thousand | 2.32 Million |
Total Non Current Liabilities | 19 Thousand | - | - | 11.59 Million | 8.51 Million | 5.62 Million |
Long-Term Debt | 19 Thousand | - | - | 11.59 Million | 8.51 Million | 5.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -11.59 Million | -8.51 Million | -5.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.04 Million | 5.61 Million | 3.59 Million | -3.34 Million | -2.47 Million | -2.43 Million |
Stock Holders Equity | 2.04 Million | 5.61 Million | 3.59 Million | -3.34 Million | -2.47 Million | -2.43 Million |
Common Stock | 1.48 Million | 1.38 Million | 950 Thousand | 780 Thousand | 510 Thousand | 282 Thousand |
Retained Earnings | -54.71 Million | -49.56 Million | -44.85 Million | -49.23 Million | -31.1 Million | -27.46 Million |
Accumulated other comprehensive income | 2.13 Million | 1.56 Million | 1.63 Million | 1.63 Million | 1.78 Million | 1.43 Million |
Common Stock Equity | 2.04 Million | 5.61 Million | 3.59 Million | -3.34 Million | -2.47 Million | -2.43 Million |
Capital Lease Obligation | 19 Thousand | 16 Thousand | 119 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 241 Thousand | 16 Thousand | 119 Thousand | 11.59 Million | 8.51 Million | 5.62 Million |
Net Debt | -2.36 Million | -4.57 Million | -2.45 Million | 3.38 Million | 3.33 Million | 2.09 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.43 Million | 4.5 Million | 4.5 Million | 4.83 Million | 6.62 Million | 6.62 Million |
Total Current Assets | 3.16 Million | 4.11 Million | 4.11 Million | 4.33 Million | 6.41 Million | 6.41 Million |
Cash And Short Term Investments | 1.22 Million | 2.6 Million | 2.6 Million | 2.08 Million | 4.58 Million | 4.58 Million |
Cash and Cash Equivalents | 1.22 Million | 2.6 Million | 2.6 Million | 2.08 Million | 4.58 Million | 4.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.39 Million | 881 Thousand | 881 Thousand | 1.58 Million | 1 Million | 1 Million |
Inventory | 539 Thousand | 525 Thousand | 525 Thousand | 665 Thousand | 748 Thousand | 748 Thousand |
Other Current Assets | 1.18 Million | 108 Thousand | 108 Thousand | 1.45 Million | 75 Thousand | 75 Thousand |
Total Non-Current Assets | 278.99 Thousand | 391.99 Thousand | 391.99 Thousand | 503 Thousand | 206 Thousand | 206 Thousand |
Net PPE | 279 Thousand | 392 Thousand | 392 Thousand | 503 Thousand | 206 Thousand | 206 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -392 Thousand | -392 Thousand | -503 Thousand | -206 Thousand | -206 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.93 Million | 2.46 Million | 2.46 Million | 1.37 Million | 1.01 Million | 1.01 Million |
Total Current Liabilities | 1.93 Million | 2.44 Million | 2.44 Million | 1.28 Million | 1.01 Million | 1.01 Million |
Account Payables | 788 Thousand | 935 Thousand | 432 Thousand | 1.06 Million | 173 Thousand | 994 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 129 Thousand | 222 Thousand | 222 Thousand | 221 Thousand | 16 Thousand | 16 Thousand |
Deferred Revenue | - | - | - | -221 Thousand | - | -837 Thousand |
Other Current Liabilities | 1.01 Million | 1.29 Million | 1.79 Million | 221 Thousand | 821 Thousand | 837 Thousand |
Total Non Current Liabilities | - | 19 Thousand | 19 Thousand | 92 Thousand | - | - |
Long-Term Debt | - | 19 Thousand | 19 Thousand | 92 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.5 Million | 2.04 Million | 2.04 Million | 3.45 Million | 5.61 Million | 5.61 Million |
Stock Holders Equity | 1.5 Million | 2.04 Million | 2.04 Million | 3.45 Million | 5.61 Million | 5.61 Million |
Common Stock | 1.83 Million | 1.48 Million | 1.48 Million | 1.38 Million | 1.38 Million | 1.38 Million |
Retained Earnings | -56.75 Million | -54.71 Million | -54.71 Million | -51.75 Million | -49.56 Million | -49.56 Million |
Accumulated other comprehensive income | 2.17 Million | 2.13 Million | 2.13 Million | 1.39 Million | 1.56 Million | 1.56 Million |
Common Stock Equity | 1.5 Million | 2.04 Million | 2.04 Million | 3.45 Million | 5.61 Million | 5.61 Million |
Capital Lease Obligation | 129 Thousand | 19 Thousand | 19 Thousand | 92 Thousand | 16 Thousand | 16 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 129 Thousand | 241 Thousand | 241 Thousand | 313 Thousand | 16 Thousand | 16 Thousand |
Net Debt | -1.09 Million | -2.36 Million | -2.36 Million | -1.77 Million | -4.57 Million | -4.57 Million |
4421
ACE
RLYB
QFIN
ASHOKLEY
458870