GBp 411.0
(0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 153.33 Million | 144.6 Million | 98.85 Million | 78.66 Million | 52.25 Million | 140.8 Million |
Total Current Assets | 73.56 Million | 59.9 Million | 72.87 Million | 56.09 Million | 31.47 Million | 124.63 Million |
Cash And Short Term Investments | 45 Million | 39.76 Million | 54.28 Million | 39.43 Million | 13.9 Million | 10.06 Million |
Cash and Cash Equivalents | 45 Million | 39.76 Million | 54.28 Million | 39.43 Million | 13.9 Million | 10.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.98 Million | 18.66 Million | 19.15 Million | 9.51 Million | 6.84 Million | 5.5 Million |
Inventory | - | - | - | - | 10.72 Million | 1.00 |
Other Current Assets | 11.57 Million | -58.42 Million | -73.44 Million | 7.14 Million | 1000.00 | 8.06 Million |
Total Non-Current Assets | 79.77 Million | 76.68 Million | 18.12 Million | 17.47 Million | 20.78 Million | 16.16 Million |
Net PPE | 8.09 Million | 9.8 Million | 10.91 Million | 12.13 Million | 14.57 Million | 14.49 Million |
Good Will And Intangible Assets | 61.36 Million | 81.33 Million | 4.43 Million | 3.01 Million | 4.74 Million | 471 Thousand |
Good Will | 17.87 Million | 18.42 Million | - | - | - | - |
Intangible Assets | 43.49 Million | 62.91 Million | 4.43 Million | 3.01 Million | 4.74 Million | 471 Thousand |
Long-Term Investments | 4.72 Million | 4.61 Million | 2.78 Million | 2.32 Million | 1.46 Million | 1.2 Million |
Tax Assets | 1.56 Million | 1.74 Million | 615 Thousand | 977 Thousand | 20 Thousand | - |
Other Non Current Assets | 4.01 Million | -20.81 Million | -615 Thousand | -977 Thousand | -21 Thousand | 1000.00 |
Other Assets | - | 8.02 Million | 7.85 Million | 5.1 Million | - | - |
Total Liabilities | 64.75 Million | 67.36 Million | 40.27 Million | 38.86 Million | 31.34 Million | 134.56 Million |
Total Current Liabilities | 42.05 Million | 41.74 Million | 26.94 Million | 23.48 Million | 19.21 Million | 122.46 Million |
Account Payables | 1.58 Million | 1.94 Million | 1.32 Million | 1.17 Million | 1.57 Million | 672 Thousand |
Tax Payables | 8.41 Million | 8.42 Million | 8.44 Million | 8.9 Million | 1.35 Million | 1.56 Million |
Short Term Debt | 3.01 Million | 5.2 Million | 2.96 Million | 2.84 Million | 2.76 Million | 1.49 Million |
Deferred Revenue | 36.44 Million | 5.79 Million | 134 Thousand | 541 Thousand | -1.89 Million | 106.9 Million |
Other Current Liabilities | 1 Million | 28.79 Million | 22.52 Million | 18.92 Million | 16.78 Million | 13.39 Million |
Total Non Current Liabilities | 22.7 Million | 485 Thousand | 3.03 Million | 3.63 Million | 12.12 Million | 12.09 Million |
Long-Term Debt | 4.75 Million | 485 Thousand | 3.03 Million | 3.63 Million | 12.12 Million | 12.09 Million |
Deferred Revenue Non Current | 855 Thousand | 5.79 Million | 134 Thousand | 541 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.82 Million | -18.61 Million | -1.33 Million | -2.12 Million | - | - |
Other Liabilities | - | 25.13 Million | 10.3 Million | 11.73 Million | - | - |
Total Equity | 88.57 Million | 77.23 Million | 58.58 Million | 39.79 Million | 20.9 Million | 6.23 Million |
Stock Holders Equity | 88.57 Million | 77.23 Million | 58.58 Million | 39.79 Million | 20.9 Million | 6.23 Million |
Common Stock | - | - | - | - | 1000.00 | 1000.00 |
Retained Earnings | 35 Million | 34.39 Million | 26.52 Million | 7.72 Million | -31.3 Million | 4.69 Million |
Accumulated other comprehensive income | -6.15 Million | 8.18 Million | 27 Thousand | 29.99 Thousand | 131 Thousand | 7.55 Million |
Common Stock Equity | 88.57 Million | 77.23 Million | 58.58 Million | 39.79 Million | 20.9 Million | 6.23 Million |
Capital Lease Obligation | 7.26 Million | 6.68 Million | 8.1 Million | 9.86 Million | 14.13 Million | 13.59 Million |
Total Investments | 4.72 Million | 4.61 Million | 2.78 Million | 2.32 Million | 1.46 Million | 1.2 Million |
Total Debt | 7.77 Million | 12.38 Million | 14.09 Million | 16.34 Million | 14.88 Million | 13.59 Million |
Net Debt | -37.23 Million | -27.37 Million | -40.19 Million | -23.08 Million | 983 Thousand | 3.52 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 153.33 Million | 153.33 Million | 160.82 Million | 144.6 Million | 144.6 Million | 157.39 Million |
Total Current Assets | 73.56 Million | 73.56 Million | 72.52 Million | 59.9 Million | 59.9 Million | 53.73 Million |
Cash And Short Term Investments | 45 Million | 45 Million | 48.43 Million | 39.76 Million | 39.76 Million | 32.27 Million |
Cash and Cash Equivalents | 45 Million | 45 Million | 48.43 Million | 39.76 Million | 39.76 Million | 32.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.98 Million | 16.98 Million | 23.1 Million | 18.66 Million | 18.66 Million | 23.28 Million |
Inventory | - | 3.85 Million | - | - | - | 1.00 |
Other Current Assets | 11.57 Million | 7.72 Million | 981 Thousand | -58.42 Million | -58.42 Million | -55.55 Million |
Total Non-Current Assets | 79.77 Million | 79.77 Million | 88.3 Million | 76.68 Million | 76.68 Million | 96.63 Million |
Net PPE | 8.09 Million | 8.09 Million | 9.43 Million | 9.8 Million | 9.8 Million | 10.57 Million |
Good Will And Intangible Assets | 61.36 Million | 61.36 Million | 66.71 Million | 81.33 Million | 81.33 Million | 82.74 Million |
Good Will | 17.87 Million | 17.87 Million | 18.1 Million | 18.42 Million | 18.42 Million | 10.02 Million |
Intangible Assets | 43.49 Million | 43.49 Million | 48.61 Million | 62.91 Million | 62.91 Million | 82.74 Million |
Long-Term Investments | 4.72 Million | 4.72 Million | 4.25 Million | 4.61 Million | 4.61 Million | 3.41 Million |
Tax Assets | 1.56 Million | 1.56 Million | - | 1.74 Million | 1.74 Million | 791 Thousand |
Other Non Current Assets | 4.01 Million | 4.01 Million | 7.89 Million | -20.81 Million | -20.81 Million | -880 Thousand |
Other Assets | - | - | - | 8.02 Million | 8.02 Million | 7.02 Million |
Total Liabilities | 64.75 Million | 64.75 Million | 85.43 Million | 67.36 Million | 67.36 Million | 81.93 Million |
Total Current Liabilities | 42.05 Million | 42.05 Million | 58.96 Million | 41.74 Million | 41.74 Million | 50.24 Million |
Account Payables | 1.58 Million | 1.58 Million | 54.83 Million | 1.94 Million | 1.94 Million | 45.63 Million |
Tax Payables | 8.41 Million | - | - | 8.42 Million | 8.42 Million | 20.82 Million |
Short Term Debt | 3.01 Million | 121 Thousand | 127 Thousand | 5.2 Million | 5.2 Million | 3.21 Million |
Deferred Revenue | 36.44 Million | 22.89 Million | - | -5.2 Million | 5.79 Million | -3.21 Million |
Other Current Liabilities | 1 Million | 17.45 Million | 4 Million | 39.79 Million | 28.79 Million | 4.6 Million |
Total Non Current Liabilities | 22.7 Million | 22.7 Million | 26.47 Million | 485 Thousand | 485 Thousand | 2.42 Million |
Long-Term Debt | 4.75 Million | 388 Thousand | 6.26 Million | 485 Thousand | 485 Thousand | 2.42 Million |
Deferred Revenue Non Current | 855 Thousand | -8.9 Million | - | -54.98 Million | 5.79 Million | -68.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.82 Million | 17.95 Million | 20.21 Million | 42.15 Million | -18.61 Million | 50.46 Million |
Other Liabilities | - | - | - | 25.13 Million | 25.13 Million | 29.27 Million |
Total Equity | 88.57 Million | 88.57 Million | 75.38 Million | 77.23 Million | 77.23 Million | 75.45 Million |
Stock Holders Equity | 88.57 Million | 88.57 Million | 75.38 Million | 77.23 Million | 77.23 Million | 75.45 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 35 Million | 35 Million | 24.82 Million | 34.39 Million | 34.39 Million | 39.45 Million |
Accumulated other comprehensive income | -6.15 Million | -6.15 Million | -10.32 Million | 8.18 Million | 8.18 Million | 1.74 Million |
Common Stock Equity | 88.57 Million | 88.57 Million | 75.38 Million | 77.23 Million | 77.23 Million | 75.45 Million |
Capital Lease Obligation | 7.26 Million | 7.26 Million | 8.54 Million | 6.68 Million | 6.68 Million | 7.63 Million |
Total Investments | 4.72 Million | 4.72 Million | 4.25 Million | 4.61 Million | 4.61 Million | 3.41 Million |
Total Debt | 7.77 Million | 509 Thousand | 6.39 Million | 12.38 Million | 12.38 Million | 13.27 Million |
Net Debt | -37.23 Million | -44.49 Million | -42.04 Million | -27.37 Million | -27.37 Million | -19 Million |
CHBAY
SKBNK
SOR
CENTEL
ULIHF
NHC