GBp 620.5
(1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.45 Billion | 4.29 Billion | 4.14 Billion | 3.78 Billion | 3.86 Billion | 3.14 Billion |
Total Current Assets | 2.47 Billion | 2.59 Billion | 2.57 Billion | 2.15 Billion | 2.22 Billion | 2.03 Billion |
Cash And Short Term Investments | 358.6 Million | 332.9 Million | 336.8 Million | 457 Million | 534 Million | 448 Million |
Cash and Cash Equivalents | 358.6 Million | 332.9 Million | 336.8 Million | 457 Million | 534 Million | 448 Million |
Short Term Investments | 21.3 Million | 28.7 Million | - | - | - | - |
Net Receivables | 571.5 Million | 608.6 Million | 728.9 Million | 461.9 Million | 359.7 Million | 100.9 Million |
Inventory | 1.35 Billion | 1.46 Billion | 1.27 Billion | 1.09 Billion | 1.19 Billion | 978.4 Million |
Other Current Assets | 190.6 Million | 190.8 Million | 229 Million | 140 Million | 132.6 Million | 503.79 Million |
Total Non-Current Assets | 1.97 Billion | 1.69 Billion | 1.57 Billion | 1.62 Billion | 1.64 Billion | 1.07 Billion |
Net PPE | 962.6 Million | 1.15 Billion | 1.01 Billion | 1.16 Billion | 1.34 Billion | 823.2 Million |
Good Will And Intangible Assets | 42.2 Million | 34 Million | 165 Million | 167.2 Million | 197.5 Million | 153 Million |
Good Will | 9.9 Million | 9.9 Million | 44.4 Million | 46.7 Million | 54.1 Million | 57.3 Million |
Intangible Assets | 32.3 Million | 24.1 Million | 120.6 Million | 120.5 Million | 143.4 Million | 95.7 Million |
Long-Term Investments | 863.9 Million | 437.8 Million | 295.8 Million | 277.4 Million | 102.7 Million | 95.6 Million |
Tax Assets | 109.6 Million | 82.1 Million | 100.8 Million | 66.8 Million | 49.9 Million | 23.7 Million |
Other Non Current Assets | 599.99 Thousand | -9.1 Million | -2.2 Million | -46.7 Million | -54.1 Million | -23.7 Million |
Other Assets | 1.00 | - | 1.00 | - | - | 45.9 Million |
Total Liabilities | 2.58 Billion | 2.63 Billion | 2.83 Billion | 2.57 Billion | 2.58 Billion | 1.89 Billion |
Total Current Liabilities | 964.8 Million | 1.01 Billion | 1 Billion | 943.9 Million | 848.2 Million | 598.5 Million |
Account Payables | 683.9 Million | 374.9 Million | 358.1 Million | 279.3 Million | 302.6 Million | 241.2 Million |
Tax Payables | 94.4 Million | 102.6 Million | 50.9 Million | 89.9 Million | 53.6 Million | 41.1 Million |
Short Term Debt | 112.5 Million | 119.6 Million | 117 Million | 188.5 Million | 147.9 Million | - |
Deferred Revenue | 94.4 Million | 102.6 Million | 50.9 Million | 89.9 Million | 53.6 Million | - |
Other Current Liabilities | 74 Million | 419.8 Million | 478.9 Million | 386.2 Million | 344.1 Million | 357.3 Million |
Total Non Current Liabilities | 1.61 Billion | 1.61 Billion | 1.82 Billion | 1.63 Billion | 1.73 Billion | 820 Million |
Long-Term Debt | 806.2 Million | 749.7 Million | 827.9 Million | 705.9 Million | 900 Million | 820 Million |
Deferred Revenue Non Current | 533.8 Million | 560.3 Million | 503.59 Million | 534.19 Million | 476.2 Million | 791 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 249.6 Million | 291.9 Million | 457.3 Million | 363.1 Million | 337.9 Million | -820 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 477.9 Million |
Total Equity | 1.87 Billion | 1.65 Billion | 1.3 Billion | 1.21 Billion | 1.28 Billion | 1.25 Billion |
Stock Holders Equity | 1.84 Billion | 1.61 Billion | 1.28 Billion | 1.19 Billion | 1.26 Billion | 1.24 Billion |
Common Stock | 64.09 Million | 64.09 Million | 64.09 Million | 64.09 Million | 64.09 Million | 64.09 Million |
Retained Earnings | 1.63 Billion | 1.28 Billion | 790.8 Million | 567.2 Million | 577.6 Million | 1.52 Billion |
Accumulated other comprehensive income | 40.1 Million | 35.8 Million | 46.3 Million | -16.99 Million | 47 Million | 55.69 Million |
Common Stock Equity | 1.84 Billion | 1.61 Billion | 1.28 Billion | 1.19 Billion | 1.26 Billion | 1.24 Billion |
Capital Lease Obligation | 533.79 Million | 560.3 Million | 503.6 Million | 503.6 Million | 476.2 Million | 6.5 Million |
Total Investments | 863.9 Million | 437.8 Million | 295.8 Million | 277.4 Million | 102.7 Million | 95.6 Million |
Total Debt | 1.45 Billion | 1.42 Billion | 1.44 Billion | 1.42 Billion | 1.52 Billion | 826.5 Million |
Net Debt | 1.09 Billion | 1.09 Billion | 1.11 Billion | 971.6 Million | 990.1 Million | 378.5 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.45 Billion | 4.45 Billion | 4.64 Billion | 4.29 Billion | 4.29 Billion | 4.39 Billion |
Total Current Assets | 2.47 Billion | 2.47 Billion | 2.74 Billion | 2.59 Billion | 2.59 Billion | 2.85 Billion |
Cash And Short Term Investments | 358.6 Million | 358.6 Million | 266.7 Million | 332.9 Million | 332.9 Million | 314.8 Million |
Cash and Cash Equivalents | 358.6 Million | 358.6 Million | 266.7 Million | 332.9 Million | 332.9 Million | 314.8 Million |
Short Term Investments | - | 21.3 Million | 28.2 Million | 28.7 Million | 28.7 Million | - |
Net Receivables | 571.5 Million | 571.5 Million | 687.4 Million | 608.6 Million | 608.6 Million | 853.6 Million |
Inventory | 1.35 Billion | 1.35 Billion | 1.59 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
Other Current Assets | 190.6 Million | 190.6 Million | 195.9 Million | 190.8 Million | 190.8 Million | 220 Million |
Total Non-Current Assets | 1.97 Billion | 1.97 Billion | 1.9 Billion | 1.69 Billion | 1.69 Billion | 1.53 Billion |
Net PPE | 962.6 Million | 962.6 Million | 1.17 Billion | 1.15 Billion | 1.15 Billion | 990.6 Million |
Good Will And Intangible Assets | 42.2 Million | 42.2 Million | 24.2 Million | 34 Million | 34 Million | 152 Million |
Good Will | 9.9 Million | 9.9 Million | - | 9.9 Million | 9.9 Million | - |
Intangible Assets | 32.3 Million | 32.3 Million | 24.2 Million | 24.1 Million | 24.1 Million | 152 Million |
Long-Term Investments | 863.9 Million | 863.9 Million | 620.8 Million | 437.8 Million | 437.8 Million | 302.9 Million |
Tax Assets | 109.6 Million | 109.6 Million | 81.9 Million | 82.1 Million | 82.1 Million | 93.7 Million |
Other Non Current Assets | 599.99 Thousand | 599.99 Thousand | 800 Thousand | -9.1 Million | -9.1 Million | 599.99 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | 1.00 |
Total Liabilities | 2.58 Billion | 2.58 Billion | 2.9 Billion | 2.63 Billion | 2.63 Billion | 3.01 Billion |
Total Current Liabilities | 964.8 Million | 964.8 Million | 1.25 Billion | 1.01 Billion | 1.01 Billion | 1.2 Billion |
Account Payables | 683.9 Million | 683.9 Million | 874.9 Million | 711.9 Million | 374.9 Million | 838.9 Million |
Tax Payables | 94.4 Million | 94.4 Million | 111.3 Million | 102.6 Million | 102.6 Million | 46.4 Million |
Short Term Debt | 112.5 Million | 112.5 Million | 170.8 Million | 119.6 Million | 119.6 Million | 143.3 Million |
Deferred Revenue | 94.4 Million | 94.4 Million | 111.3 Million | 102.6 Million | 102.6 Million | 46.4 Million |
Other Current Liabilities | 74 Million | 74 Million | 100.1 Million | 82.8 Million | 419.8 Million | 180.8 Million |
Total Non Current Liabilities | 1.61 Billion | 1.61 Billion | 1.64 Billion | 1.61 Billion | 1.61 Billion | 1.8 Billion |
Long-Term Debt | 806.2 Million | 806.2 Million | 864.2 Million | 749.7 Million | 749.7 Million | 813.9 Million |
Deferred Revenue Non Current | 533.8 Million | 533.8 Million | 513.4 Million | 560.3 Million | 560.3 Million | 516.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 249.6 Million | 249.6 Million | 253.5 Million | 291.9 Million | 291.9 Million | 427.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.87 Billion | 1.87 Billion | 1.73 Billion | 1.65 Billion | 1.65 Billion | 1.38 Billion |
Stock Holders Equity | 1.84 Billion | 1.84 Billion | 1.69 Billion | 1.61 Billion | 1.61 Billion | 1.34 Billion |
Common Stock | 64.09 Million | 64.09 Million | 64.09 Million | 64.09 Million | 64.09 Million | 64.09 Million |
Retained Earnings | 1.63 Billion | 1.63 Billion | 1.46 Billion | 1.28 Billion | 1.28 Billion | 932.6 Million |
Accumulated other comprehensive income | 40.1 Million | 40.1 Million | 36.5 Million | 35.8 Million | 35.8 Million | 44.4 Million |
Common Stock Equity | 1.84 Billion | 1.84 Billion | 1.69 Billion | 1.61 Billion | 1.61 Billion | 1.34 Billion |
Capital Lease Obligation | 533.79 Million | 533.79 Million | 513.4 Million | 560.3 Million | 560.3 Million | 516.6 Million |
Total Investments | 863.9 Million | 863.9 Million | 620.8 Million | 437.8 Million | 437.8 Million | 302.9 Million |
Total Debt | 1.45 Billion | 1.45 Billion | 1.54 Billion | 1.42 Billion | 1.42 Billion | 1.47 Billion |
Net Debt | 1.09 Billion | 1.09 Billion | 1.28 Billion | 1.09 Billion | 1.09 Billion | 1.15 Billion |
DTCY3
LEU
AEX
SPS
LIXTW
SY