GBp 4835.0
(0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 238.3 Million | 240.29 Million | 167.78 Million | 133.08 Million | 137.47 Million | 109.96 Million |
Total Current Assets | 186.9 Million | 192.35 Million | 127.77 Million | 89.81 Million | 105.63 Million | 84.23 Million |
Cash And Short Term Investments | 90.5 Million | 86.75 Million | 41.58 Million | 39.76 Million | 41.13 Million | 27.48 Million |
Cash and Cash Equivalents | 90.5 Million | 51.83 Million | 41.58 Million | 39.76 Million | 41.13 Million | 27.48 Million |
Short Term Investments | 14 Million | 34.91 Million | - | - | - | - |
Net Receivables | 41.2 Million | 59.02 Million | 45.22 Million | 21.53 Million | 29.61 Million | 25.92 Million |
Inventory | 13.6 Million | 18.09 Million | 20.55 Million | 11.27 Million | 11.45 Million | 9.87 Million |
Other Current Assets | 27.6 Million | 28.48 Million | 20.4 Million | 17.23 Million | 23.42 Million | 20.95 Million |
Total Non-Current Assets | 51.4 Million | 44.32 Million | 37.43 Million | 38.99 Million | 27.5 Million | 20.09 Million |
Net PPE | 46.1 Million | 42.35 Million | 36.39 Million | 37.89 Million | 26.35 Million | 19.01 Million |
Good Will And Intangible Assets | 500 Thousand | 1.96 Million | 1.04 Million | 1.1 Million | 1.15 Million | 1.08 Million |
Good Will | - | 1.01 Million | - | - | - | - |
Intangible Assets | 500 Thousand | 957 Thousand | 1.04 Million | 1.1 Million | 1.15 Million | 1.08 Million |
Long-Term Investments | - | 41.94 Million | 36.83 Million | 34.72 Million | 23.16 Million | 14.46 Million |
Tax Assets | 3.8 Million | 2.38 Million | 600 Thousand | 4.27 Million | 4.33 Million | 5.63 Million |
Other Non Current Assets | 1 Million | -44.32 Million | -37.43 Million | -38.99 Million | -27.5 Million | -20.09 Million |
Other Assets | - | 3.61 Million | 2.57 Million | 4.27 Million | 4.33 Million | 5.63 Million |
Total Liabilities | 103.8 Million | 100.07 Million | 84.81 Million | 67.71 Million | 74.52 Million | 66.69 Million |
Total Current Liabilities | 91.3 Million | 87.4 Million | 73.02 Million | 51.11 Million | 60.83 Million | 50.75 Million |
Account Payables | 65.3 Million | 59.67 Million | 51.06 Million | 32.13 Million | 43.66 Million | 39.48 Million |
Tax Payables | 5 Million | 6.77 Million | 3.7 Million | 6.15 Million | - | 500 Thousand |
Short Term Debt | 1.4 Million | 1.43 Million | 1.15 Million | 1.11 Million | 1.63 Million | - |
Deferred Revenue | - | -1.43 Million | -1.15 Million | -1.11 Million | -1.63 Million | - |
Other Current Liabilities | 24.6 Million | 27.72 Million | 21.96 Million | 18.98 Million | 17.17 Million | 11.26 Million |
Total Non Current Liabilities | 12.5 Million | 12.67 Million | 11.78 Million | 16.59 Million | 13.68 Million | 15.94 Million |
Long-Term Debt | 10.9 Million | 12.31 Million | 10.93 Million | 12.08 Million | 415 Thousand | - |
Deferred Revenue Non Current | -1.6 Million | -400 Thousand | -850 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Million | 400 Thousand | 850 Thousand | 3.31 Million | 12.3 Million | 15.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 134.5 Million | 140.22 Million | 82.96 Million | 65.37 Million | 62.94 Million | 43.26 Million |
Stock Holders Equity | 134.5 Million | 140.22 Million | 82.96 Million | 65.37 Million | 62.94 Million | 43.26 Million |
Common Stock | 18.9 Million | 18.84 Million | 18.84 Million | 18.84 Million | 18.84 Million | 18.84 Million |
Retained Earnings | 40.3 Million | 49.39 Million | -9.49 Million | -27.45 Million | -26.57 Million | -47.98 Million |
Accumulated other comprehensive income | 5.8 Million | 4.39 Million | 6.02 Million | 6.11 Million | 5.25 Million | 5.42 Million |
Common Stock Equity | 134.5 Million | 140.22 Million | 82.96 Million | 65.37 Million | 62.94 Million | 43.26 Million |
Capital Lease Obligation | 12.3 Million | 13.75 Million | 12.08 Million | 13.2 Million | 2.04 Million | - |
Total Investments | 14 Million | 34.91 Million | 36.83 Million | 34.72 Million | 23.16 Million | 14.46 Million |
Total Debt | 12.3 Million | 13.75 Million | 12.08 Million | 13.2 Million | 2.04 Million | - |
Net Debt | -78.2 Million | -38.08 Million | -29.5 Million | -26.56 Million | -39.09 Million | -27.48 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 278.9 Million | 238.3 Million | 238.3 Million | 222.18 Million | 240.29 Million | 240.29 Million |
Total Current Assets | 216.6 Million | 186.9 Million | 186.9 Million | 174.26 Million | 192.35 Million | 192.35 Million |
Cash And Short Term Investments | 121.5 Million | 90.5 Million | 90.5 Million | 74.54 Million | 86.75 Million | 86.75 Million |
Cash and Cash Equivalents | 121.5 Million | 90.5 Million | 90.5 Million | 74.54 Million | 51.83 Million | 51.83 Million |
Short Term Investments | - | 14 Million | 14 Million | - | 34.91 Million | 34.91 Million |
Net Receivables | 74.7 Million | 41.2 Million | 41.2 Million | 81.39 Million | 59.02 Million | 59.02 Million |
Inventory | 20.4 Million | 13.6 Million | 13.6 Million | 18.33 Million | 18.09 Million | 18.09 Million |
Other Current Assets | - | 27.6 Million | 27.6 Million | - | 28.48 Million | 28.48 Million |
Total Non-Current Assets | 62.3 Million | 51.4 Million | 51.4 Million | 44.82 Million | 44.32 Million | 44.32 Million |
Net PPE | 57 Million | 46.1 Million | 46.1 Million | 43.04 Million | 42.35 Million | 42.35 Million |
Good Will And Intangible Assets | 1.4 Million | 500 Thousand | 500 Thousand | 1.78 Million | 1.96 Million | 1.96 Million |
Good Will | - | - | - | 1.01 Million | 1.01 Million | 1.01 Million |
Intangible Assets | 1.4 Million | 500 Thousand | 500 Thousand | 770 Thousand | 957 Thousand | 957 Thousand |
Long-Term Investments | - | - | - | 41.79 Million | 41.94 Million | 41.94 Million |
Tax Assets | - | 3.8 Million | 3.8 Million | 3.03 Million | 2.38 Million | 2.38 Million |
Other Non Current Assets | 3.9 Million | 1 Million | 1 Million | -44.82 Million | -44.32 Million | -44.32 Million |
Other Assets | - | - | - | 3.08 Million | 3.61 Million | 3.61 Million |
Total Liabilities | 131.1 Million | 103.8 Million | 103.8 Million | 129.71 Million | 100.07 Million | 100.07 Million |
Total Current Liabilities | 119.5 Million | 91.3 Million | 91.3 Million | 117.74 Million | 87.4 Million | 87.4 Million |
Account Payables | 116.3 Million | 65.3 Million | 65.3 Million | 115.8 Million | 59.67 Million | 59.67 Million |
Tax Payables | - | 5 Million | 5 Million | 512 Thousand | 6.77 Million | 6.77 Million |
Short Term Debt | - | 1.4 Million | 1.4 Million | 1.42 Million | 1.43 Million | 1.43 Million |
Deferred Revenue | - | - | - | -1.42 Million | -1.43 Million | -1.43 Million |
Other Current Liabilities | 3.2 Million | 24.6 Million | 24.6 Million | 1.93 Million | 27.72 Million | 27.72 Million |
Total Non Current Liabilities | 11.6 Million | 12.5 Million | 12.5 Million | 11.96 Million | 12.67 Million | 12.67 Million |
Long-Term Debt | - | 10.9 Million | 10.9 Million | 11.61 Million | 12.31 Million | 12.31 Million |
Deferred Revenue Non Current | - | -1.6 Million | -1.6 Million | -358 Thousand | -400 Thousand | -400 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.6 Million | 1.6 Million | 1.6 Million | 358 Thousand | 400 Thousand | 400 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 147.8 Million | 134.5 Million | 134.5 Million | 92.47 Million | 140.22 Million | 140.22 Million |
Stock Holders Equity | 147.8 Million | 134.5 Million | 134.5 Million | 92.47 Million | 140.22 Million | 140.22 Million |
Common Stock | 18.9 Million | 18.9 Million | 18.9 Million | 18.84 Million | 18.84 Million | 18.84 Million |
Retained Earnings | 53.6 Million | 40.3 Million | 40.3 Million | 86 Thousand | 49.39 Million | 49.39 Million |
Accumulated other comprehensive income | 5.3 Million | 5.8 Million | 5.8 Million | 5.85 Million | 4.39 Million | 4.39 Million |
Common Stock Equity | 147.8 Million | 134.5 Million | 134.5 Million | 92.47 Million | 140.22 Million | 140.22 Million |
Capital Lease Obligation | 12 Million | 12.3 Million | 12.3 Million | 13.03 Million | 13.75 Million | 13.75 Million |
Total Investments | - | 14 Million | 14 Million | 41.79 Million | 34.91 Million | 34.91 Million |
Total Debt | - | 12.3 Million | 12.3 Million | 13.03 Million | 13.75 Million | 13.75 Million |
Net Debt | -121.5 Million | -78.2 Million | -78.2 Million | -61.5 Million | -38.08 Million | -38.08 Million |
3465
600226
UOLGF
UWHR
BIOBV
INE