GBp 0.7
(-9.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 78.39 Thousand | 293.36 Thousand | 7375.00 | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 78.39 Thousand | 293.36 Thousand | 7375.00 | - | - | - |
Operating Expenses | 3.1 Million | 6.57 Million | 4.32 Million | 6.31 Million | 1.08 Million | 10.44 Million |
Selling, General and Administrative Expenses | 3.1 Million | 6.57 Million | 1.45 Million | 1.81 Million | 251.68 Thousand | 1.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1803.00 | 2229.00 | 17.86 Thousand | 101.56 Thousand |
Cost and Expenses | 3.1 Million | 6.57 Million | 4.32 Million | 6.31 Million | 1.08 Million | 10.44 Million |
Operating Income | -3.02 Million | -6.28 Million | -4.32 Million | -6.31 Million | -1.08 Million | -10.44 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -587.53 Thousand | -6823.00 | -820.00 | -198.62 Thousand | -235.09 Thousand |
Earnings before Tax | -3.94 Million | -7.3 Million | -4.31 Million | -6.3 Million | -1.03 Million | -10.27 Million |
Net Income | -3.94 Million | -7.3 Million | -4.31 Million | -6.3 Million | -1.03 Million | -10.27 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | -0.04 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | -0.04 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 433.02 Million | 401.4 Million | 350.63 Million | 153.96 Million | 525.29 Million | 470.77 Million |
Weighted Average Shares Outstanding (Diluted) | 433.96 Million | 401.38 Million | 350.63 Million | 153.96 Million | 525.29 Million | 470.77 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - | - | - |
EBIT Margin | -45.91 | -23.16 | -575.24 | - | - | - |
Profit Margin | -50.26 | -24.91 | -584.85 | - | - | - |
EBITDA | -3.59 Million | -6.79 Million | -4.24 Million | -6.3 Million | -1.08 Million | -10.44 Million |
Earnings Before Tax Margin | -38.58 | -21.42 | -586.02 | - | - | - |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 293.36 Thousand | - | 7375.00 |
Cost of Revenue | 5107.45 | - | 6887.19 | - | 4694.91 | - |
Gross Profit | -5107.45 | - | -6887.19 | 293.36 Thousand | -4694.91 | 7375.00 |
Operating Expenses | 987.92 Thousand | 1.13 Million | 1.45 Million | 7.6 Million | 2.71 Million | 4.32 Million |
Selling, General and Administrative Expenses | 987.92 Thousand | 1.13 Million | 1.45 Million | - | 2.71 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 1803.00 |
Cost and Expenses | 993.02 Thousand | 1.13 Million | 1.46 Million | 7.6 Million | 2.71 Million | 4.32 Million |
Operating Income | -993.02 Thousand | -1.13 Million | -1.46 Million | -6.87 Million | -2.71 Million | -4.32 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 21.53 Thousand | -122.08 Thousand | 1.81 | - | -1.91 | -6823.00 |
Earnings before Tax | -971.49 Thousand | -1.12 Million | -1.33 Million | -7.3 Million | -2.68 Million | -4.31 Million |
Net Income | -971.49 Thousand | -1.12 Million | -1.33 Million | -7.3 Million | -2.68 Million | -4.31 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | - |
Weighted Average Shares Outstanding | 575.04 Million | 428.05 Million | 415.88 Million | 401.4 Million | 393.41 Million | 350.63 Million |
Weighted Average Shares Outstanding (Diluted) | 575.04 Million | 428.05 Million | 415.88 Million | 401.38 Million | 393.41 Million | 350.63 Million |
Gross Margin | - | - | - | 1.00 | - | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | -24.91 | - | -584.85 |
EBITDA | -966.39 Thousand | -1.13 Million | -1.45 Million | - | -2.71 Million | - |
Earnings Before Tax Margin | - | - | - | -23.43 | - | -586.02 |
7846
4732
BRIBF
SMSEY
002030
PSMT