GBp 43.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.13 Million | 53.14 Million | 37.81 Million | 28.54 Million | 13.74 Million | 13.11 Million |
Total Current Assets | 20.77 Million | 20.56 Million | 19 Million | 18.08 Million | 4.92 Million | 4.66 Million |
Cash And Short Term Investments | 2.53 Million | 5.08 Million | 8.72 Million | 13.23 Million | 2.1 Million | 1.98 Million |
Cash and Cash Equivalents | 2.42 Million | 4.98 Million | 8.61 Million | 11.99 Million | 1.32 Million | 848.39 Thousand |
Short Term Investments | 107 Thousand | 100.36 Thousand | 108.86 Thousand | 1.23 Million | 774.15 Thousand | 1.13 Million |
Net Receivables | 17.34 Million | 11.03 Million | 6.53 Million | 3.41 Million | 1.73 Million | 2.51 Million |
Inventory | - | 1.00 | 1.00 | - | 1.00 | - |
Other Current Assets | 896 Thousand | -16.11 Million | -15.26 Million | -16.64 Million | -3.84 Million | 160.12 Thousand |
Total Non-Current Assets | 32.35 Million | 32.41 Million | 18.25 Million | 10.24 Million | 8.65 Million | 8.44 Million |
Net PPE | 2.99 Million | 2.83 Million | 1.99 Million | 1.94 Million | 1.63 Million | 1.42 Million |
Good Will And Intangible Assets | 29.21 Million | 54.2 Million | 32.51 Million | 16.59 Million | 14.04 Million | 7.02 Million |
Good Will | 24.25 Million | 24.62 Million | 16.25 Million | 8.29 Million | 7.02 Million | 7.02 Million |
Intangible Assets | 29.21 Million | 29.57 Million | 16.25 Million | 8.29 Million | 7.02 Million | 7.02 Million |
Long-Term Investments | - | - | -20.55 Million | -9.95 Million | -8.26 Million | 8.43 Million |
Tax Assets | - | - | 432.85 Thousand | 118.43 Thousand | 56.99 Thousand | 10.29 Thousand |
Other Non Current Assets | 151 Thousand | -24.62 Million | 3.86 Million | 1.53 Million | 1.18 Million | -8.44 Million |
Other Assets | - | 161.73 Thousand | 560.83 Thousand | 218.43 Thousand | 156.99 Thousand | 10.29 Thousand |
Total Liabilities | 11.73 Million | 13.04 Million | 8.25 Million | 3.39 Million | 1.33 Million | 1.14 Million |
Total Current Liabilities | 9.11 Million | 8.43 Million | 5.86 Million | 2.55 Million | 1.28 Million | 1.14 Million |
Account Payables | 1.09 Million | 793.38 Thousand | 645.15 Thousand | 339.69 Thousand | 463.05 Thousand | 414.32 Thousand |
Tax Payables | 2.45 Million | 2.1 Million | 1.73 Million | 1.12 Million | 197.65 Thousand | 216.41 Thousand |
Short Term Debt | 492 Thousand | 444.69 Thousand | 166.25 Thousand | 153.3 Thousand | 75.79 Thousand | - |
Deferred Revenue | 6.52 Million | -444.69 Thousand | -166.25 Thousand | -153.3 Thousand | -75.79 Thousand | - |
Other Current Liabilities | 999 Thousand | 7.64 Million | 5.22 Million | 2.21 Million | 820.32 Thousand | 728.22 Thousand |
Total Non Current Liabilities | 2.62 Million | 35.73 Thousand | 2.38 Million | 845.04 Thousand | 55.68 Thousand | 1.14 Million |
Long-Term Debt | 580 Thousand | 35.73 Thousand | 222 Thousand | 295.36 Thousand | 55.68 Thousand | - |
Deferred Revenue Non Current | - | -12.01 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Million | 11.54 Million | 2.16 Million | 549.67 Thousand | - | 1.14 Million |
Other Liabilities | - | 4.57 Million | - | - | - | -1.14 Million |
Total Equity | 41.4 Million | 40.09 Million | 29.55 Million | 25.14 Million | 12.4 Million | 11.97 Million |
Stock Holders Equity | 41.05 Million | 39.81 Million | 29.36 Million | 24.98 Million | 12.26 Million | 11.93 Million |
Common Stock | 640 Thousand | 637.21 Thousand | 565.78 Thousand | 555.78 Thousand | 393.28 Thousand | 393.28 Thousand |
Retained Earnings | 13.13 Million | 18.54 Million | 17.96 Million | 16.42 Million | 16.19 Million | 10.55 Million |
Accumulated other comprehensive income | 6.7 Million | 137.92 Thousand | 10.92 Thousand | -114.07 Thousand | -139.07 Thousand | -163.07 Thousand |
Common Stock Equity | 41.05 Million | 39.81 Million | 29.36 Million | 24.98 Million | 12.26 Million | 11.93 Million |
Capital Lease Obligation | 1 Million | 550.76 Thousand | 222 Thousand | 295.36 Thousand | 55.68 Thousand | - |
Total Investments | 107 Thousand | 100.36 Thousand | 108.86 Thousand | 1.23 Million | 774.15 Thousand | 1.13 Million |
Total Debt | 1.07 Million | 1.03 Million | 388.25 Thousand | 448.67 Thousand | 131.47 Thousand | - |
Net Debt | -1.35 Million | -3.95 Million | -8.22 Million | -11.54 Million | -1.19 Million | -848.39 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 59.79 Million | 53.13 Million | 53.13 Million | 54.23 Million | 53.14 Million | 53.14 Million |
Total Current Assets | - | 20.77 Million | 20.77 Million | 22.1 Million | 20.56 Million | 20.56 Million |
Cash And Short Term Investments | 4.23 Million | 2.53 Million | 2.53 Million | 4.96 Million | 5.08 Million | 5.08 Million |
Cash and Cash Equivalents | 4.12 Million | 2.42 Million | 2.42 Million | 4.86 Million | 4.98 Million | 4.98 Million |
Short Term Investments | 111 Thousand | 107 Thousand | 107 Thousand | 101 Thousand | 100.36 Thousand | 100.36 Thousand |
Net Receivables | 13.54 Million | 17.34 Million | 17.34 Million | 12.4 Million | 11.03 Million | 11.03 Million |
Inventory | - | - | - | - | 1.00 | 1.00 |
Other Current Assets | -17.77 Million | 896 Thousand | 896 Thousand | -17.36 Million | -16.11 Million | -16.11 Million |
Total Non-Current Assets | - | 32.35 Million | 32.35 Million | 31.96 Million | 32.41 Million | 32.41 Million |
Net PPE | 3.28 Million | 2.99 Million | 2.99 Million | 2.71 Million | 2.83 Million | 2.83 Million |
Good Will And Intangible Assets | 30.54 Million | 29.21 Million | 29.21 Million | 58.5 Million | 54.2 Million | 54.2 Million |
Good Will | - | 24.25 Million | 24.25 Million | 29.25 Million | 24.62 Million | 24.62 Million |
Intangible Assets | - | 29.21 Million | 29.21 Million | 29.25 Million | 29.57 Million | 29.57 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -33.83 Million | 151 Thousand | 151 Thousand | -29.25 Million | -24.62 Million | -24.62 Million |
Other Assets | 59.79 Million | - | - | 168 Thousand | 161.73 Thousand | 161.73 Thousand |
Total Liabilities | 17.38 Million | 11.73 Million | 11.73 Million | 12.25 Million | 13.04 Million | 13.04 Million |
Total Current Liabilities | - | 9.11 Million | 9.11 Million | 8.45 Million | 8.43 Million | 8.43 Million |
Account Payables | - | 1.09 Million | 1.09 Million | 7.37 Million | 793.38 Thousand | 793.38 Thousand |
Tax Payables | - | 2.45 Million | 2.45 Million | 1.07 Million | 2.1 Million | 2.1 Million |
Short Term Debt | - | 492 Thousand | 492 Thousand | - | 444.69 Thousand | 444.69 Thousand |
Deferred Revenue | - | 6.52 Million | 6.52 Million | - | -444.69 Thousand | -444.69 Thousand |
Other Current Liabilities | - | 999 Thousand | 999 Thousand | 1.07 Million | 7.64 Million | 7.64 Million |
Total Non Current Liabilities | - | 2.62 Million | 2.62 Million | 3.8 Million | 35.73 Thousand | 35.73 Thousand |
Long-Term Debt | - | 580 Thousand | 580 Thousand | - | 35.73 Thousand | 35.73 Thousand |
Deferred Revenue Non Current | - | - | - | - | -12.46 Million | -12.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.54 Million | 1.54 Million | 3.8 Million | 11.98 Million | 11.54 Million |
Other Liabilities | 17.38 Million | - | - | - | 4.57 Million | 4.57 Million |
Total Equity | 42.41 Million | 41.4 Million | 41.4 Million | 41.97 Million | 40.09 Million | 40.09 Million |
Stock Holders Equity | 42.1 Million | 41.05 Million | 41.05 Million | 41.74 Million | 39.81 Million | 39.81 Million |
Common Stock | 640 Thousand | 640 Thousand | 640 Thousand | 637 Thousand | 637.21 Thousand | 637.21 Thousand |
Retained Earnings | 20.67 Million | 13.13 Million | 13.13 Million | 20.39 Million | 18.54 Million | 18.54 Million |
Accumulated other comprehensive income | -341 Thousand | 6.7 Million | 6.7 Million | -341 Thousand | -341.17 Thousand | 137.92 Thousand |
Common Stock Equity | 42.1 Million | 41.05 Million | 41.05 Million | 41.74 Million | 39.81 Million | 39.81 Million |
Capital Lease Obligation | - | 1 Million | 1 Million | - | 550.76 Thousand | 550.76 Thousand |
Total Investments | 111 Thousand | 107 Thousand | 107 Thousand | 101 Thousand | 100.36 Thousand | 100.36 Thousand |
Total Debt | - | 1.07 Million | 1.07 Million | - | 586.49 Thousand | 1.03 Million |
Net Debt | -4.12 Million | -1.35 Million | -1.35 Million | -4.86 Million | -4.39 Million | -3.95 Million |
688288
OBAMS
HPCOTTON
CRBJY
MVVYF
SUMERUIND