GBp 303.5
(-0.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 124.17 Million | 130.23 Million | 126.74 Million | 138.1 Million | 123.06 Million | 99.44 Million |
Total Current Assets | 83.22 Million | 94.44 Million | 88.96 Million | 95.77 Million | 76.91 Million | 71.63 Million |
Cash And Short Term Investments | 47.22 Million | 45.52 Million | 53.12 Million | 64.72 Million | 36.97 Million | 33.9 Million |
Cash and Cash Equivalents | 47.22 Million | 45.52 Million | 53.12 Million | 64.72 Million | 36.97 Million | 33.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.62 Million | 43.39 Million | 33.07 Million | 28.03 Million | 35.68 Million | 32.77 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | 42.68 Million |
Other Current Assets | 4.37 Million | 48.92 Million | 2.76 Million | -31.04 Million | -39.93 Million | -37.72 Million |
Total Non-Current Assets | 40.95 Million | 35.78 Million | 37.78 Million | 42.33 Million | 46.15 Million | 27.8 Million |
Net PPE | 20.83 Million | 13.73 Million | 15.7 Million | 20.32 Million | 24.62 Million | 6.11 Million |
Good Will And Intangible Assets | 19.57 Million | 19.72 Million | 19.59 Million | 19.88 Million | 19.79 Million | 19.4 Million |
Good Will | 19.57 Million | 19.72 Million | 19.37 Million | 19.55 Million | 19.45 Million | 19.32 Million |
Intangible Assets | - | 19.72 Million | 223 Thousand | 328 Thousand | 349 Thousand | 87 Thousand |
Long-Term Investments | -19.57 Million | 33.46 Million | 35.29 Million | 40.21 Million | 44.42 Million | 35 Thousand |
Tax Assets | 552 Thousand | 2.31 Million | 2.48 Million | 2.12 Million | 1.73 Million | 2.28 Million |
Other Non Current Assets | 19.57 Million | -33.46 Million | -35.29 Million | -40.21 Million | -44.42 Million | -35 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.5 Million | 47.02 Million | 48.61 Million | 50.14 Million | 48 Million | 29.07 Million |
Total Current Liabilities | 31.57 Million | 38.77 Million | 38.79 Million | 36.15 Million | 30.52 Million | 29.07 Million |
Account Payables | 1.43 Million | 2.18 Million | 1.11 Million | 28.56 Million | 22.73 Million | 25.9 Million |
Tax Payables | 1.42 Million | 10.48 Million | 10.59 Million | 2.09 Million | 2.1 Million | 3.16 Million |
Short Term Debt | 4.51 Million | 4.64 Million | 5.41 Million | 5.5 Million | 5.68 Million | 4.65 Million |
Deferred Revenue | 1.42 Million | - | - | - | - | -4.65 Million |
Other Current Liabilities | 24.2 Million | 31.95 Million | 32.26 Million | 2.09 Million | 2.1 Million | 3.16 Million |
Total Non Current Liabilities | 15.92 Million | 8.25 Million | 9.81 Million | 13.98 Million | 17.48 Million | 1.62 Million |
Long-Term Debt | 15.66 Million | 8.25 Million | 9.81 Million | 13.98 Million | 17.48 Million | 13.48 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 228 Thousand | - | - | - | - | -11.85 Million |
Other Liabilities | - | - | - | - | - | -1.62 Million |
Total Equity | 76.67 Million | 83.2 Million | 78.13 Million | 87.96 Million | 75.06 Million | 70.37 Million |
Stock Holders Equity | 76.67 Million | 83.2 Million | 78.13 Million | 87.96 Million | 75.06 Million | 70.37 Million |
Common Stock | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.08 Million |
Retained Earnings | 64.3 Million | 58.88 Million | 62.2 Million | 77.22 Million | 67.52 Million | 57.29 Million |
Accumulated other comprehensive income | 4.58 Million | 15.01 Million | 7.48 Million | 3.73 Million | 4.92 Million | -5.91 Million |
Common Stock Equity | 76.67 Million | 83.2 Million | 78.13 Million | 87.96 Million | 75.06 Million | 70.37 Million |
Capital Lease Obligation | 15.66 Million | 12.89 Million | 15.23 Million | 19.48 Million | 23.16 Million | 13.48 Million |
Total Investments | -19.57 Million | 33.46 Million | 35.29 Million | 40.21 Million | 44.42 Million | 35 Thousand |
Total Debt | 20.18 Million | 12.89 Million | 15.23 Million | 19.48 Million | 23.16 Million | 18.14 Million |
Net Debt | -27.04 Million | -32.63 Million | -37.89 Million | -45.23 Million | -13.81 Million | -15.76 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 115.97 Million | 115.97 Million | 124.17 Million | 124.17 Million | 124.17 Million | 123.21 Million |
Total Current Assets | 76.56 Million | 76.56 Million | 83.22 Million | 83.22 Million | 83.22 Million | 91.41 Million |
Cash And Short Term Investments | 36.94 Million | 36.94 Million | 47.22 Million | 47.22 Million | 47.22 Million | 38.07 Million |
Cash and Cash Equivalents | 36.94 Million | 36.94 Million | 47.22 Million | 47.22 Million | 47.22 Million | 38.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.44 Million | 28.44 Million | 31.62 Million | 31.62 Million | 24.94 Million | 47.68 Million |
Inventory | 6.85 Million | - | - | - | - | 1.00 |
Other Current Assets | 4.32 Million | 11.17 Million | 4.37 Million | 4.37 Million | 11.05 Million | 5.65 Million |
Total Non-Current Assets | 39.4 Million | 39.4 Million | 40.95 Million | 40.95 Million | 40.95 Million | 31.79 Million |
Net PPE | 19.52 Million | 19.52 Million | 20.83 Million | 20.83 Million | 20.83 Million | 11.29 Million |
Good Will And Intangible Assets | 19.51 Million | 19.51 Million | 19.57 Million | 19.57 Million | 19.57 Million | 19.55 Million |
Good Will | - | - | 19.57 Million | 19.57 Million | 19.57 Million | - |
Intangible Assets | 19.51 Million | 19.51 Million | - | - | - | 19.55 Million |
Long-Term Investments | -366 Thousand | - | -19.57 Million | -19.57 Million | - | 30.84 Million |
Tax Assets | 366 Thousand | - | 552 Thousand | 552 Thousand | - | 951 Thousand |
Other Non Current Assets | 366 Thousand | 366 Thousand | 19.57 Million | 19.57 Million | 552 Thousand | -30.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.65 Million | 48.65 Million | 47.5 Million | 47.5 Million | 47.5 Million | 43.91 Million |
Total Current Liabilities | 33.17 Million | 33.17 Million | 31.57 Million | 31.57 Million | 31.57 Million | 37.5 Million |
Account Payables | 3.2 Million | 3.2 Million | 1.43 Million | 1.43 Million | 1.43 Million | 2.08 Million |
Tax Payables | 1.57 Million | - | 1.42 Million | 1.42 Million | - | 12.14 Million |
Short Term Debt | 4.25 Million | - | 4.51 Million | 4.51 Million | - | 3.5 Million |
Deferred Revenue | 1.57 Million | - | 1.42 Million | 1.42 Million | - | - |
Other Current Liabilities | 24.14 Million | 29.97 Million | 24.2 Million | 24.2 Million | 30.14 Million | 31.91 Million |
Total Non Current Liabilities | 15.47 Million | 15.47 Million | 15.92 Million | 15.92 Million | 15.92 Million | 6.41 Million |
Long-Term Debt | 15.09 Million | 15.09 Million | 15.66 Million | 15.66 Million | 15.66 Million | 6.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 381 Thousand | 381 Thousand | 228 Thousand | 228 Thousand | 259 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 67.32 Million | 67.32 Million | 76.67 Million | 76.67 Million | 76.67 Million | 79.29 Million |
Stock Holders Equity | 67.32 Million | 67.32 Million | 76.67 Million | 76.67 Million | 76.67 Million | 79.29 Million |
Common Stock | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million |
Retained Earnings | 55.04 Million | 55.04 Million | 64.3 Million | 64.3 Million | 64.3 Million | 63.05 Million |
Accumulated other comprehensive income | 4.07 Million | 4.07 Million | 4.58 Million | 4.58 Million | 4.58 Million | 6.8 Million |
Common Stock Equity | 67.32 Million | 67.32 Million | 76.67 Million | 76.67 Million | 76.67 Million | 79.29 Million |
Capital Lease Obligation | 19.35 Million | 19.35 Million | 15.66 Million | 15.66 Million | 20.18 Million | 9.91 Million |
Total Investments | -366 Thousand | - | -19.57 Million | -19.57 Million | - | 30.84 Million |
Total Debt | 15.09 Million | 15.09 Million | 20.18 Million | 20.18 Million | 15.66 Million | 9.91 Million |
Net Debt | -21.84 Million | -21.84 Million | -27.04 Million | -27.04 Million | -31.55 Million | -28.15 Million |
2454
XVIVO
6698
ASX
ACE
FTH