Ferro-Alloy Resources Limited (FAR.L)
GBp 6.4
(7.56%)
GBp 6.4
(7.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.71 Million | 6.27 Million | 4.73 Million | 2.37 Million | 1.84 Million | 4.22 Million |
| Cost of Revenue | 6.76 Million | 7.51 Million | 4.89 Million | 3.77 Million | 3.17 Million | 1.68 Million |
| Gross Profit | -1.05 Million | -1.24 Million | -162 Thousand | -1.4 Million | -1.33 Million | 2.53 Million |
| Operating Expenses | 3.7 Million | 2.97 Million | 2.43 Million | 2.4 Million | 1.89 Million | 1.31 Million |
| Selling, General and Administrative Expenses | 1.11 Million | 839 Thousand | 783 Thousand | 2.41 Million | 1.88 Million | 1.28 Million |
| Research and Development Expenses | 10 Thousand | - | 11 Thousand | 14 Thousand | - | - |
| Other Expenses | 2.88 Million | 2.14 Million | 1.64 Million | -22 Thousand | 9000.00 | 748 Thousand |
| Cost and Expenses | 10.78 Million | 10.49 Million | 7.33 Million | 6.18 Million | 5.07 Million | 3 Million |
| Operating Income | -5.06 Million | -4.4 Million | -2.71 Million | -3.8 Million | -3.15 Million | 3 Million |
| Interest Expense | 266 Thousand | 77 Thousand | 82 Thousand | 35 Thousand | - | - |
| Income Tax Expense | - | 340 Thousand | 173 Thousand | 2000.00 | 113 Thousand | 1000.00 |
| Earnings before Tax | -5.25 Million | -4.28 Million | -2.82 Million | -3.94 Million | -3.34 Million | 2.96 Million |
| Net Income | -5.25 Million | -4.62 Million | -3 Million | -3.94 Million | -3.45 Million | 2.96 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 |
| Weighted Average Shares Outstanding | 453.57 Million | 399.08 Million | 335.12 Million | 319.79 Million | 311.18 Million | 305.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 453.55 Million | 399.08 Million | 335.12 Million | 319.79 Million | 311.18 Million | 305.11 Million |
| Gross Margin | -0.18 | -0.20 | -0.03 | -0.59 | -0.73 | 0.60 |
| EBIT Margin | -0.79 | -0.54 | -0.46 | -1.42 | -1.52 | 0.30 |
| Profit Margin | -0.92 | -0.74 | -0.63 | -1.66 | -1.88 | 0.70 |
| EBITDA | -4.5 Million | -3.7 Million | -2.29 Million | -3.47 Million | -2.91 Million | 3.02 Million |
| Earnings Before Tax Margin | -0.89 | -0.70 | -0.57 | -1.61 | -1.72 | 0.71 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Million | 1.07 Million | 1.2 Million | 5.71 Million | 1.2 Million | 1.65 Million |
| Cost of Revenue | 1.81 Million | 1.81 Million | 1.75 Million | 6.76 Million | 1.75 Million | 1.78 Million |
| Gross Profit | -736.5 Thousand | -736.5 Thousand | -557 Thousand | -1.05 Million | -557 Thousand | -125.5 Thousand |
| Operating Expenses | 962.5 Thousand | 962.5 Thousand | 1.13 Million | 3.34 Million | 1.17 Million | 631 Thousand |
| Selling, General and Administrative Expenses | 954 Thousand | 954 Thousand | 1.05 Million | - | 1.05 Million | 701.5 Thousand |
| Research and Development Expenses | - | - | 5000.00 | - | 5000.00 | - |
| Other Expenses | 8500.00 | 8500.00 | 78 Thousand | -142 Thousand | - | - |
| Cost and Expenses | 2.77 Million | 2.77 Million | 2.89 Million | 10.11 Million | 2.93 Million | 2.41 Million |
| Operating Income | -1.69 Million | -1.69 Million | -1.69 Million | -5.06 Million | -1.67 Million | -837 Thousand |
| Interest Expense | - | - | - | 266 Thousand | - | - |
| Income Tax Expense | 6500.00 | 6500.00 | 13 Thousand | 533 Thousand | - | - |
| Earnings before Tax | -1.99 Million | -1.99 Million | -1.86 Million | -5.25 Million | -1.86 Million | -765 Thousand |
| Net Income | -1.99 Million | -1.99 Million | -1.86 Million | -5.25 Million | -1.86 Million | -765 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 483.28 Million | 483.28 Million | 457.46 Million | 453.55 Million | 457.46 Million | 449.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 483.22 Million | 483.22 Million | 457.41 Million | 453.55 Million | 457.41 Million | 449.7 Million |
| Gross Margin | -0.69 | -0.69 | -0.46 | -0.18 | -0.46 | -0.08 |
| EBIT Margin | -1.39 | -1.39 | -1.29 | - | -1.29 | -0.44 |
| Profit Margin | -1.86 | -1.86 | -1.55 | -0.92 | -1.55 | -0.46 |
| EBITDA | -1.49 Million | -1.49 Million | -1.54 Million | - | -1.54 Million | -732 Thousand |
| Earnings Before Tax Margin | -1.58 | -1.58 | -1.41 | -0.89 | -1.40 | -0.51 |
SILGO
ANJANI
ARON
3K-BAT
PFE
AUHIF