GBp 0.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.23 Million | 3.71 Million | 8.96 Million | 3.43 Million | 3.04 Million | 4.89 Million |
Total Current Assets | 9.1 Million | 3.57 Million | 8.43 Million | 2.39 Million | 1.49 Million | 3.87 Million |
Cash And Short Term Investments | 7.91 Million | 2.2 Million | 7.79 Million | 2.03 Million | 1.29 Million | 3.48 Million |
Cash and Cash Equivalents | 7.91 Million | 2.2 Million | 7.79 Million | 2.03 Million | 1.29 Million | 3.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 591.66 Thousand | 552.83 Thousand | 381.56 Thousand | 163.35 Thousand | 146.64 Thousand | 180.12 Thousand |
Inventory | - | 1.00 | 1.00 | - | - | 1.00 |
Other Current Assets | 603.66 Thousand | 813.14 Thousand | 264.32 Thousand | 194.92 Thousand | 58.25 Thousand | 394.11 Thousand |
Total Non-Current Assets | 123.72 Thousand | 135.57 Thousand | 528.52 Thousand | 1.04 Million | 1.54 Million | 1.01 Million |
Net PPE | 123.72 Thousand | 96.08 Thousand | 102.07 Thousand | 83.83 Thousand | 115.93 Thousand | 59.54 Thousand |
Good Will And Intangible Assets | - | 39.49 Thousand | 426.45 Thousand | 964.12 Thousand | 1.43 Million | 956.55 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 39.49 Thousand | 426.45 Thousand | 964.12 Thousand | 1.43 Million | 956.55 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -135.57 Thousand | -528.52 Thousand | -1.04 Million | -1.54 Million | - |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 702.5 Thousand | 1.23 Million | 501.96 Thousand | 416.56 Thousand | 259.67 Thousand | 195.19 Thousand |
Total Current Liabilities | 667.96 Thousand | 1.23 Million | 494.08 Thousand | 396.16 Thousand | 225.61 Thousand | 195.19 Thousand |
Account Payables | 113.62 Thousand | 323.68 Thousand | 23.76 Thousand | 24.15 Thousand | 25.7 Thousand | 28.26 Thousand |
Tax Payables | 133.62 Thousand | 225.17 Thousand | 129.97 Thousand | 72.11 Thousand | 45.73 Thousand | 46.92 Thousand |
Short Term Debt | 52.72 Thousand | 7882.00 | 12.51 Thousand | 38.74 Thousand | 32.72 Thousand | - |
Deferred Revenue | -52.72 Thousand | - | - | - | - | - |
Other Current Liabilities | 554.34 Thousand | 898.8 Thousand | 457.81 Thousand | 333.26 Thousand | 167.18 Thousand | 166.93 Thousand |
Total Non Current Liabilities | 34.54 Thousand | 331.56 Thousand | 7883.00 | 20.39 Thousand | 34.05 Thousand | - |
Long-Term Debt | 34.54 Thousand | - | 7883.00 | 20.39 Thousand | 34.05 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 331.56 Thousand | - | - | - | - |
Other Liabilities | - | -331.56 Thousand | - | - | - | - |
Total Equity | 8.52 Million | 2.48 Million | 8.46 Million | 3.02 Million | 2.78 Million | 4.7 Million |
Stock Holders Equity | 8.52 Million | 2.48 Million | 8.46 Million | 3.02 Million | 2.78 Million | 4.7 Million |
Common Stock | 524.82 Thousand | 290.45 Thousand | 290.45 Thousand | 241.75 Thousand | 193.13 Thousand | 193.13 Thousand |
Retained Earnings | -23.61 Million | -19.56 Million | -13.55 Million | -10.42 Million | -7.7 Million | -5.76 Million |
Accumulated other comprehensive income | -12.29 Million | -11.75 Million | -11.77 Million | -11.33 Million | -11.28 Million | -11.31 Million |
Common Stock Equity | 8.52 Million | 2.48 Million | 8.46 Million | 3.02 Million | 2.78 Million | 4.7 Million |
Capital Lease Obligation | 87.26 Thousand | 7882.00 | 20.39 Thousand | 59.13 Thousand | 66.78 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 87.26 Thousand | 7882.00 | 20.39 Thousand | 59.13 Thousand | 66.78 Thousand | - |
Net Debt | -7.82 Million | -2.2 Million | -7.76 Million | -1.97 Million | -1.22 Million | -3.48 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.23 Million | 9.23 Million | 9.23 Million | 11 Million | 11 Million | 3.71 Million |
Total Current Assets | 9.1 Million | 9.1 Million | 9.1 Million | 10.89 Million | 10.89 Million | 3.57 Million |
Cash And Short Term Investments | 7.91 Million | 7.91 Million | 7.91 Million | 9.44 Million | 9.44 Million | 2.2 Million |
Cash and Cash Equivalents | 7.91 Million | 7.91 Million | 7.91 Million | 9.44 Million | 9.44 Million | 2.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 591.66 Thousand | 591.66 Thousand | 591.66 Thousand | 1.44 Million | 1.44 Million | 552.83 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 603.66 Thousand | 603.66 Thousand | 603.66 Thousand | - | - | 813.14 Thousand |
Total Non-Current Assets | 123.72 Thousand | 123.72 Thousand | 123.72 Thousand | 116.27 Thousand | 116.27 Thousand | 135.57 Thousand |
Net PPE | 123.72 Thousand | 123.72 Thousand | 123.72 Thousand | 103.97 Thousand | 103.97 Thousand | 96.08 Thousand |
Good Will And Intangible Assets | - | - | - | 12.29 Thousand | 12.29 Thousand | 39.49 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 12.29 Thousand | 12.29 Thousand | 39.49 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -116.27 Thousand | -116.27 Thousand | -135.57 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 702.5 Thousand | 702.5 Thousand | 702.5 Thousand | 667.64 Thousand | 667.64 Thousand | 1.23 Million |
Total Current Liabilities | 667.96 Thousand | 667.96 Thousand | 667.96 Thousand | 648.56 Thousand | 648.56 Thousand | 1.23 Million |
Account Payables | 113.62 Thousand | 113.62 Thousand | 113.62 Thousand | 634.08 Thousand | 634.08 Thousand | 323.68 Thousand |
Tax Payables | 133.62 Thousand | 133.62 Thousand | - | - | - | 225.17 Thousand |
Short Term Debt | 52.72 Thousand | 52.72 Thousand | - | 14.48 Thousand | - | 7882.00 |
Deferred Revenue | -52.72 Thousand | -52.72 Thousand | - | -14.48 Thousand | - | - |
Other Current Liabilities | 554.34 Thousand | 554.34 Thousand | 554.34 Thousand | 14.48 Thousand | 14.48 Thousand | 898.8 Thousand |
Total Non Current Liabilities | 34.54 Thousand | 34.54 Thousand | 34.54 Thousand | 19.07 Thousand | 19.07 Thousand | 331.56 Thousand |
Long-Term Debt | 34.54 Thousand | 34.54 Thousand | 34.54 Thousand | 19.07 Thousand | 19.07 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 331.56 Thousand |
Other Liabilities | - | - | - | - | - | -331.56 Thousand |
Total Equity | 8.52 Million | 8.52 Million | 8.52 Million | 10.34 Million | 10.34 Million | 2.48 Million |
Stock Holders Equity | 8.52 Million | 8.52 Million | 8.52 Million | 10.34 Million | 10.34 Million | 2.48 Million |
Common Stock | 524.82 Thousand | 524.82 Thousand | 524.82 Thousand | 524.82 Thousand | 524.82 Thousand | 290.45 Thousand |
Retained Earnings | -23.61 Million | -23.61 Million | -23.61 Million | -21.74 Million | -21.74 Million | -19.56 Million |
Accumulated other comprehensive income | -12.29 Million | -12.29 Million | -12.29 Million | -12.34 Million | -12.34 Million | -11.75 Million |
Common Stock Equity | 8.52 Million | 8.52 Million | 8.52 Million | 10.34 Million | 10.34 Million | 2.48 Million |
Capital Lease Obligation | 87.26 Thousand | 87.26 Thousand | 87.26 Thousand | 33.56 Thousand | 33.56 Thousand | 7882.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 87.26 Thousand | 87.26 Thousand | 34.54 Thousand | 33.56 Thousand | 19.07 Thousand | 7882.00 |
Net Debt | -7.82 Million | -7.82 Million | -7.87 Million | -9.41 Million | -9.42 Million | -2.2 Million |
UNQTYMI
COLABCLOUD
FOR
GPRO
603661
BRAN