GBp 4.26
(0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.06 Million | 119.52 Thousand | 2.33 Million | 937.96 Thousand | 1.12 Million | 2.57 Million |
Cost of Revenue | 1.56 Million | 30.17 Thousand | 2.58 Million | 1.13 Million | 1.08 Million | 2.28 Million |
Gross Profit | 505.03 Thousand | 89.35 Thousand | -253.45 Thousand | -193.99 Thousand | 46.76 Thousand | 292.77 Thousand |
Operating Expenses | 505.03 Thousand | 4.61 Million | 2.71 Million | 1.88 Million | 1.4 Million | 1.6 Million |
Selling, General and Administrative Expenses | 1.18 Million | 4.61 Million | 2.71 Million | 1.88 Million | 1.4 Million | 1.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.74 Million | 4.64 Million | 5.3 Million | 3.02 Million | 2.48 Million | 3.88 Million |
Operating Income | -680.45 Thousand | -4.28 Million | -3.03 Million | -3.59 Million | -796.26 Thousand | -1.31 Million |
Interest Expense | 83.1 Thousand | 107.69 Thousand | 103.44 Thousand | 100.88 Thousand | - | 623.77 Thousand |
Income Tax Expense | 2001.00 | 1.44 Million | -124.59 Thousand | -512.08 Thousand | 50.89 Thousand | -1.3 Million |
Earnings before Tax | -6.68 Million | -7.23 Million | -3.13 Million | -3.69 Million | -796.26 Thousand | -3.24 Million |
Net Income | -5.48 Million | -8.67 Million | -3.01 Million | -3.18 Million | -847.15 Thousand | -2.57 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.81 Billion | 2.85 Billion | 2.8 Billion | 2.73 Billion | 2.48 Billion | 2.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.81 Billion | 2.85 Billion | 2.8 Billion | 2.73 Billion | 2.48 Billion | 2.08 Billion |
Gross Margin | 0.24 | 0.75 | -0.11 | -0.21 | 0.04 | 0.11 |
EBIT Margin | -2.64 | -27.43 | -1.12 | -3.61 | -0.54 | -0.72 |
Profit Margin | -2.65 | -72.60 | -1.29 | -3.39 | -0.75 | -1.00 |
EBITDA | -5.45 Million | -6.11 Million | -2.61 Million | -3.39 Million | -614.87 Thousand | -2.25 Million |
Earnings Before Tax Margin | -0.33 | -35.85 | -1.30 | -3.83 | -0.71 | -0.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.03 Million | 2.06 Million | 1.03 Million | 272.55 Thousand |
Cost of Revenue | 435.12 Thousand | 435.12 Thousand | 722.39 Thousand | 1.56 Million | 722.39 Thousand | 136.27 Thousand |
Gross Profit | -435.12 Thousand | -435.12 Thousand | 312.23 Thousand | 505.03 Thousand | 312.23 Thousand | 136.27 Thousand |
Operating Expenses | 442.98 Thousand | 442.98 Thousand | 66.94 Thousand | 1.18 Million | 66.94 Thousand | 649.23 Thousand |
Selling, General and Administrative Expenses | 442.98 Thousand | 442.98 Thousand | 66.94 Thousand | - | 66.94 Thousand | 649.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 878.11 Thousand | 878.11 Thousand | 789.34 Thousand | 2.74 Million | 789.34 Thousand | 785.5 Thousand |
Operating Income | -878.11 Thousand | -878.11 Thousand | 245.28 Thousand | -6.93 Million | 245.28 Thousand | -785.5 Thousand |
Interest Expense | - | - | - | 83.1 Thousand | - | 44.78 Thousand |
Income Tax Expense | -9092.00 | -9092.00 | 1001.00 | 2001.00 | 1001.00 | -1.74 Million |
Earnings before Tax | -285.85 Thousand | -285.85 Thousand | 349.23 Thousand | -6.68 Million | 349.23 Thousand | -3.68 Million |
Net Income | -276.76 Thousand | -276.76 Thousand | 75.62 Thousand | -5.48 Million | 75.62 Thousand | -2.81 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | - | -0.00 |
Weighted Average Shares Outstanding | 2.76 Billion | 2.76 Billion | 2.9 Billion | - | 2.9 Billion | 2.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.76 Billion | 2.76 Billion | 2.89 Billion | - | 2.89 Billion | 2.81 Billion |
Gross Margin | - | - | 0.30 | 0.24 | 0.30 | 0.50 |
EBIT Margin | - | - | 0.59 | - | 0.59 | -0.97 |
Profit Margin | - | - | 0.07 | -2.65 | 0.07 | -10.34 |
EBITDA | 86.44 Thousand | 86.44 Thousand | 607.28 Thousand | - | 607.28 Thousand | -264.14 Thousand |
Earnings Before Tax Margin | - | - | 0.24 | -3.35 | 0.24 | -2.88 |
SHAWGELTIN
GAU
GRG
ANDR
003080
VZ