GBp 32.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.51 Million | 47.32 Million | 52.19 Million | 22.76 Million | 16.93 Million | 16.02 Million |
Total Current Assets | 14.73 Million | 33.1 Million | 42.36 Million | 14 Million | 8.7 Million | 7.65 Million |
Cash And Short Term Investments | 7.86 Million | 24.12 Million | 36.9 Million | 8.49 Million | 2.68 Million | 882 Thousand |
Cash and Cash Equivalents | 7.86 Million | 24.12 Million | 36.9 Million | 8.49 Million | 2.68 Million | 882 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.78 Million | 5.11 Million | 4.21 Million | 4.02 Million | 4.5 Million | 6.31 Million |
Inventory | 2.26 Million | 2.54 Million | 184 Thousand | 323 Thousand | 292 Thousand | -6.31 Million |
Other Current Assets | 828 Thousand | 6.43 Million | 1.06 Million | 1.15 Million | 1.22 Million | 6.77 Million |
Total Non-Current Assets | 12.77 Million | 14.22 Million | 9.82 Million | 8.76 Million | 8.22 Million | 8.36 Million |
Net PPE | 2.71 Million | 5.3 Million | 3.63 Million | 3.75 Million | 4.49 Million | 4.69 Million |
Good Will And Intangible Assets | 10.05 Million | 8.92 Million | 6.19 Million | 5.01 Million | 3.73 Million | 3.67 Million |
Good Will | 866 Thousand | 1.14 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million |
Intangible Assets | 9.19 Million | 7.78 Million | 4.93 Million | 3.75 Million | 2.46 Million | 2.41 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.93 Million | 11.85 Million | 7.27 Million | 6.67 Million | 7.94 Million | 13 Million |
Total Current Liabilities | 6.62 Million | 9.7 Million | 5.49 Million | 5.46 Million | 6.23 Million | 7.5 Million |
Account Payables | 1.39 Million | 4.48 Million | 2.37 Million | 1.91 Million | 1.67 Million | 1.68 Million |
Tax Payables | 710 Thousand | 244 Thousand | 286 Thousand | 466 Thousand | 319 Thousand | 661 Thousand |
Short Term Debt | 1.26 Million | 1.46 Million | 943 Thousand | 1.34 Million | 1.81 Million | 3.42 Million |
Deferred Revenue | 420 Thousand | 815 Thousand | 323 Thousand | 550 Thousand | 1.04 Million | 1.15 Million |
Other Current Liabilities | 3.54 Million | 2.93 Million | 1.85 Million | 1.65 Million | 1.7 Million | 1.24 Million |
Total Non Current Liabilities | 307 Thousand | 2.14 Million | 1.77 Million | 1.2 Million | 1.7 Million | 5.49 Million |
Long-Term Debt | 307 Thousand | 1.65 Million | 992 Thousand | 796 Thousand | 1.63 Million | 5.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.58 Million | 35.47 Million | 44.92 Million | 16.09 Million | 8.99 Million | 3.02 Million |
Stock Holders Equity | 20.58 Million | 35.47 Million | 44.92 Million | 16.09 Million | 8.99 Million | 3.02 Million |
Common Stock | 162 Thousand | 161 Thousand | 161 Thousand | 132 Thousand | 120 Thousand | - |
Retained Earnings | -34.65 Million | -19.18 Million | -8.96 Million | -5.43 Million | -5.31 Million | 2.89 Million |
Accumulated other comprehensive income | 3.38 Million | 2.81 Million | 2.04 Million | 1.49 Million | 979 Thousand | -6.3 Million |
Common Stock Equity | 20.58 Million | 35.47 Million | 44.92 Million | 16.09 Million | 8.99 Million | 3.02 Million |
Capital Lease Obligation | 1.57 Million | 3.12 Million | 1.93 Million | 2.14 Million | 3.44 Million | 4.27 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.57 Million | 3.12 Million | 1.93 Million | 2.14 Million | 3.44 Million | 8.91 Million |
Net Debt | -6.29 Million | -20.99 Million | -34.96 Million | -6.35 Million | 760 Thousand | 8.03 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 23.47 Million | 27.51 Million | 27.51 Million | 36.33 Million | 47.32 Million | 47.32 Million |
Total Current Assets | 11.29 Million | 14.73 Million | 14.73 Million | 22.65 Million | 33.1 Million | 33.1 Million |
Cash And Short Term Investments | 3.46 Million | 7.86 Million | 7.86 Million | 12.6 Million | 24.12 Million | 24.12 Million |
Cash and Cash Equivalents | 3.46 Million | 7.86 Million | 7.86 Million | 12.6 Million | 24.12 Million | 24.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.49 Million | 3.78 Million | 3.78 Million | 6.96 Million | 5.11 Million | 5.11 Million |
Inventory | 2.33 Million | 2.26 Million | 2.26 Million | 3.08 Million | 2.54 Million | 2.54 Million |
Other Current Assets | 5.49 Million | 828 Thousand | 828 Thousand | - | 6.43 Million | 6.43 Million |
Total Non-Current Assets | 12.17 Million | 12.77 Million | 12.77 Million | 13.68 Million | 14.22 Million | 14.22 Million |
Net PPE | 2.24 Million | 2.71 Million | 2.71 Million | 3.97 Million | 5.3 Million | 5.3 Million |
Good Will And Intangible Assets | 9.93 Million | 10.05 Million | 10.05 Million | 9.7 Million | 8.92 Million | 8.92 Million |
Good Will | 866 Thousand | 866 Thousand | 866 Thousand | 1.14 Million | 1.14 Million | 1.14 Million |
Intangible Assets | 9.07 Million | 9.19 Million | 9.19 Million | 8.56 Million | 7.78 Million | 7.78 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.57 Million | 6.93 Million | 6.93 Million | 8.4 Million | 11.85 Million | 11.85 Million |
Total Current Liabilities | 5.57 Million | 6.62 Million | 6.62 Million | 7.42 Million | 9.7 Million | 9.7 Million |
Account Payables | 3.41 Million | 1.39 Million | 1.39 Million | 4.83 Million | 4.48 Million | 4.48 Million |
Tax Payables | - | 710 Thousand | 710 Thousand | - | 244 Thousand | 244 Thousand |
Short Term Debt | 1.28 Million | 1.26 Million | 1.26 Million | 1.45 Million | 1.46 Million | 1.46 Million |
Deferred Revenue | 881 Thousand | 420 Thousand | 420 Thousand | 1.13 Million | 815 Thousand | 815 Thousand |
Other Current Liabilities | - | 3.54 Million | 3.54 Million | - | 2.93 Million | 2.93 Million |
Total Non Current Liabilities | - | 307 Thousand | 307 Thousand | 981 Thousand | 2.14 Million | 2.14 Million |
Long-Term Debt | - | 307 Thousand | 307 Thousand | 981 Thousand | 1.65 Million | 1.65 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.89 Million | 20.58 Million | 20.58 Million | 27.92 Million | 35.47 Million | 35.47 Million |
Stock Holders Equity | 17.89 Million | 20.58 Million | 20.58 Million | 27.92 Million | 35.47 Million | 35.47 Million |
Common Stock | 162 Thousand | 162 Thousand | 162 Thousand | 161 Thousand | 161 Thousand | 161 Thousand |
Retained Earnings | -37.55 Million | -34.65 Million | -34.65 Million | -26.87 Million | -19.18 Million | -19.18 Million |
Accumulated other comprehensive income | 3.62 Million | 3.38 Million | 3.38 Million | 2.94 Million | 2.81 Million | 2.81 Million |
Common Stock Equity | 17.89 Million | 20.58 Million | 20.58 Million | 27.92 Million | 35.47 Million | 35.47 Million |
Capital Lease Obligation | 1.28 Million | 1.57 Million | 1.57 Million | 2.43 Million | 3.12 Million | 3.12 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.28 Million | 1.57 Million | 1.57 Million | 2.43 Million | 3.12 Million | 3.12 Million |
Net Debt | -2.17 Million | -6.29 Million | -6.29 Million | -10.16 Million | -20.99 Million | -20.99 Million |
600406
VTKLY
2878
GSRCF
6399
PIFR