GBp 115.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.55 Million | -41.48 Million | 7.79 Million | 39.69 Million | 37.64 Million | -5.25 Million |
Cost of Revenue | - | - | -2.48 Million | -2.31 Million | -2.02 Million | - |
Gross Profit | 1.55 Million | -41.48 Million | 10.28 Million | 42.01 Million | 39.67 Million | -5.25 Million |
Operating Expenses | 1.94 Million | 2.35 Million | 2.06 Million | 1.44 Million | 1.42 Million | 1.41 Million |
Selling, General and Administrative Expenses | 740.6 Thousand | 668.07 Thousand | 1.08 Million | 761.72 Thousand | 1.35 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.2 Million | 1.68 Million | 982.77 Thousand | 683.85 Thousand | 72.85 Thousand | 121.55 Thousand |
Cost and Expenses | 1.94 Million | -4.16 Million | -4.23 Million | -3.44 Million | -3.12 Million | -2.61 Million |
Operating Income | -396.46 Thousand | -42.4 Million | 6.25 Million | 38.57 Million | 36.54 Million | -6.2 Million |
Interest Expense | 309.04 Thousand | 309.38 Thousand | 319.68 Thousand | 319.68 Thousand | 319.68 Thousand | 469.22 Thousand |
Income Tax Expense | - | -1.74 Million | -849.3 Thousand | -639.37 Thousand | -639.37 Thousand | -940.49 Thousand |
Earnings before Tax | -396.46 Thousand | -43.83 Million | 5.72 Million | 38.25 Million | 36.22 Million | -6.67 Million |
Net Income | -396.46 Thousand | -43.83 Million | 5.72 Million | 38.25 Million | 36.22 Million | -6.67 Million |
Earnings Per Share Basic | -0.01 | -1.42 | 0.18 | 1.17 | 1.13 | -0.23 |
Earnings Per Share Diluted | -0.01 | -1.42 | 0.18 | 1.17 | 1.13 | -0.23 |
Weighted Average Shares Outstanding | 28.47 Million | 30.92 Million | 32.06 Million | 32.78 Million | 32.09 Million | 28.42 Million |
Weighted Average Shares Outstanding (Diluted) | 28.46 Million | 30.92 Million | 32.06 Million | 32.78 Million | 32.09 Million | 28.42 Million |
Gross Margin | 1.00 | 1.00 | 1.32 | 1.06 | 1.05 | 1.00 |
EBIT Margin | -0.81 | 0.04 | -0.11 | -0.02 | -0.02 | 0.18 |
Profit Margin | -0.26 | 1.06 | 0.73 | 0.96 | 0.96 | 1.27 |
EBITDA | -1.26 Million | -1.74 Million | -849.3 Thousand | -639.37 Thousand | -639.37 Thousand | -940.49 Thousand |
Earnings Before Tax Margin | -0.26 | 1.02 | 0.80 | 0.97 | 0.97 | 1.18 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 3.59 Million | 1.55 Million | 3.59 Million | -1.71 Million | -1.71 Million | -41.48 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.59 Million | 1.55 Million | 3.59 Million | -1.71 Million | -1.71 Million | -41.48 Million |
Operating Expenses | 960.09 Thousand | 1.94 Million | 960.09 Thousand | 959.24 Thousand | 959.24 Thousand | 2.35 Million |
Selling, General and Administrative Expenses | 601.26 Thousand | - | 601.26 Thousand | 566.14 Thousand | 566.14 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 1.68 Million |
Cost and Expenses | 960.09 Thousand | 1.94 Million | 960.09 Thousand | 959.24 Thousand | 959.24 Thousand | -4.16 Million |
Operating Income | 2.82 Million | -396.46 Thousand | 2.82 Million | -2.43 Million | -2.43 Million | -42.4 Million |
Interest Expense | - | 309.04 Thousand | - | 74.77 Thousand | 74.77 Thousand | 309.38 Thousand |
Income Tax Expense | -272.16 Thousand | -396.46 Thousand | -272.16 Thousand | -391.79 Thousand | -391.79 Thousand | -1.74 Million |
Earnings before Tax | 2.55 Million | -396.46 Thousand | 2.55 Million | -2.75 Million | -2.75 Million | -43.83 Million |
Net Income | 2.55 Million | -396.46 Thousand | 2.55 Million | -2.75 Million | -2.75 Million | -43.83 Million |
Earnings Per Share Basic | 0.09 | - | 0.09 | -0.09 | -0.09 | - |
Earnings Per Share Diluted | 0.09 | - | 0.09 | -0.09 | -0.09 | - |
Weighted Average Shares Outstanding | 27.15 Million | 28.47 Million | 27.15 Million | 29.78 Million | 29.78 Million | 30.92 Million |
Weighted Average Shares Outstanding (Diluted) | 27.15 Million | 28.46 Million | 27.15 Million | 29.78 Million | 29.78 Million | 30.92 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.08 | - | -0.08 | 0.18 | 0.18 | - |
Profit Margin | 0.71 | -0.26 | 0.71 | 1.60 | 1.60 | 1.06 |
EBITDA | -272.16 Thousand | - | -272.16 Thousand | -317.02 Thousand | -317.02 Thousand | - |
Earnings Before Tax Margin | 0.79 | -0.26 | 0.79 | 1.42 | 1.42 | 1.02 |
QDT
GDP
TFRFF
MUZU
LUMEN
ELTK