GBp 134.0
(0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 87.81 Million | 67.57 Million | 62.55 Million | 69.94 Million | 72.12 Million | 47.42 Million |
Total Current Assets | 37.22 Million | 31.22 Million | 24.51 Million | 24.19 Million | 27.43 Million | 17.33 Million |
Cash And Short Term Investments | 18.66 Million | 15.04 Million | 13.1 Million | 10.03 Million | 11.26 Million | 7.86 Million |
Cash and Cash Equivalents | 18.66 Million | 15.04 Million | 13.1 Million | 10.03 Million | 11.26 Million | 7.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.64 Million | 8.93 Million | 7.65 Million | 10.09 Million | 9.88 Million | 6.58 Million |
Inventory | 372 Thousand | 292 Thousand | 168 Thousand | 194.09 Thousand | 263.97 Thousand | 286.71 Thousand |
Other Current Assets | 6.54 Million | 6.96 Million | 3.59 Million | 3.87 Million | 6.02 Million | 9.19 Million |
Total Non-Current Assets | 50.58 Million | 36.34 Million | 38.04 Million | 45.74 Million | 44.68 Million | 30.08 Million |
Net PPE | 4 Million | 4.5 Million | 6.13 Million | 7.7 Million | 8.92 Million | 941.82 Thousand |
Good Will And Intangible Assets | 45.62 Million | 30 Million | 30.96 Million | 34.84 Million | 33.32 Million | 27.1 Million |
Good Will | 23.39 Million | 13.46 Million | 13.46 Million | 15.1 Million | 14.34 Million | 16.85 Million |
Intangible Assets | 22.23 Million | 16.54 Million | 17.49 Million | 19.74 Million | 18.97 Million | 10.24 Million |
Long-Term Investments | -22.23 Million | 34.51 Million | 37.09 Million | 42.55 Million | 42.24 Million | 28.04 Million |
Tax Assets | 956 Thousand | 1.83 Million | 949 Thousand | 3.19 Million | 2.43 Million | 2.03 Million |
Other Non Current Assets | 22.23 Million | -34.51 Million | -37.09 Million | -42.55 Million | -42.24 Million | -28.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.06 Million | 24.66 Million | 21.4 Million | 27.3 Million | 22.6 Million | 9.15 Million |
Total Current Liabilities | 27.33 Million | 21.25 Million | 15.32 Million | 16.05 Million | 12.94 Million | 7.61 Million |
Account Payables | 4.84 Million | 15.48 Million | 12 Million | 12.1 Million | 7.94 Million | 3.84 Million |
Tax Payables | 106 Thousand | 192 Thousand | 61 Thousand | 766 Thousand | 690.51 Thousand | 529.98 Thousand |
Short Term Debt | 750 Thousand | 780 Thousand | 1.17 Million | 897.26 Thousand | 811.62 Thousand | - |
Deferred Revenue | 106 Thousand | - | - | - | - | - |
Other Current Liabilities | 21.63 Million | 4.98 Million | 2.14 Million | 3.05 Million | 4.18 Million | 3.77 Million |
Total Non Current Liabilities | 2.73 Million | 3.41 Million | 6.08 Million | 11.24 Million | 9.65 Million | 1.54 Million |
Long-Term Debt | 2.73 Million | 3.41 Million | 6.08 Million | 7.5 Million | 6.43 Million | - |
Deferred Revenue Non Current | - | - | - | 2 Million | -3.22 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -2 Million | 3.22 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.74 Million | 42.9 Million | 41.15 Million | 42.64 Million | 49.51 Million | 38.26 Million |
Stock Holders Equity | 57.74 Million | 42.9 Million | 40.88 Million | 42.54 Million | 49.39 Million | 38.26 Million |
Common Stock | 1.86 Million | 1.8 Million | 1.79 Million | 1.78 Million | 1.78 Million | 1.55 Million |
Retained Earnings | 21.8 Million | -24.14 Million | -24.59 Million | -22.25 Million | -15.33 Million | -9.83 Million |
Accumulated other comprehensive income | 5.57 Million | 11.84 Million | 10.46 Million | 10.01 Million | 1.55 Million | -514.99 Thousand |
Common Stock Equity | 57.74 Million | 42.9 Million | 40.88 Million | 42.54 Million | 49.39 Million | 38.26 Million |
Capital Lease Obligation | 2.73 Million | 4.19 Million | 5.26 Million | 6.4 Million | 7.24 Million | - |
Total Investments | -22.23 Million | 34.51 Million | 37.09 Million | 42.55 Million | 42.24 Million | 28.04 Million |
Total Debt | 3.48 Million | 4.19 Million | 7.26 Million | 8.4 Million | 7.24 Million | - |
Net Debt | -15.18 Million | -10.84 Million | -5.84 Million | -1.62 Million | -4.02 Million | -7.86 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 90.6 Million | 87.81 Million | 87.81 Million | 77.47 Million | 67.57 Million | 67.57 Million |
Total Current Assets | 41 Million | 37.22 Million | 37.22 Million | 37.18 Million | 31.22 Million | 31.22 Million |
Cash And Short Term Investments | 20.47 Million | 18.66 Million | 18.66 Million | 17.92 Million | 15.04 Million | 15.04 Million |
Cash and Cash Equivalents | 20.47 Million | 18.66 Million | 18.66 Million | 17.92 Million | 15.04 Million | 15.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.14 Million | 11.64 Million | 11.64 Million | 13.41 Million | 8.93 Million | 8.93 Million |
Inventory | 408 Thousand | 372 Thousand | 372 Thousand | 237 Thousand | 292 Thousand | 292 Thousand |
Other Current Assets | 3.97 Million | 6.54 Million | 6.54 Million | 5.61 Million | 6.96 Million | 6.96 Million |
Total Non-Current Assets | 49.59 Million | 50.58 Million | 50.58 Million | 40.28 Million | 36.34 Million | 36.34 Million |
Net PPE | 3.71 Million | 4 Million | 4 Million | 4.38 Million | 4.5 Million | 4.5 Million |
Good Will And Intangible Assets | 45.57 Million | 45.62 Million | 45.62 Million | 34.72 Million | 30 Million | 30 Million |
Good Will | - | 23.39 Million | 23.39 Million | - | 13.46 Million | 13.46 Million |
Intangible Assets | 45.57 Million | 22.23 Million | 22.23 Million | 34.72 Million | 16.54 Million | 16.54 Million |
Long-Term Investments | -312 Thousand | -22.23 Million | -22.23 Million | 39.11 Million | 34.51 Million | 34.51 Million |
Tax Assets | 312 Thousand | 956 Thousand | 956 Thousand | 1.17 Million | 1.83 Million | 1.83 Million |
Other Non Current Assets | 312 Thousand | 22.23 Million | 22.23 Million | -39.11 Million | -34.51 Million | -34.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.58 Million | 30.06 Million | 30.06 Million | 29.39 Million | 24.66 Million | 24.66 Million |
Total Current Liabilities | 26.11 Million | 27.33 Million | 27.33 Million | 26.33 Million | 21.25 Million | 21.25 Million |
Account Payables | 21.35 Million | 22.07 Million | 4.84 Million | 20.61 Million | 15.48 Million | 15.48 Million |
Tax Payables | - | 106 Thousand | 106 Thousand | 185 Thousand | 192 Thousand | 192 Thousand |
Short Term Debt | 753 Thousand | 750 Thousand | 750 Thousand | 743 Thousand | 780 Thousand | 780 Thousand |
Deferred Revenue | - | 106 Thousand | 106 Thousand | - | - | - |
Other Current Liabilities | 3.99 Million | 4.4 Million | 21.63 Million | 4.97 Million | 4.98 Million | 4.98 Million |
Total Non Current Liabilities | 2.47 Million | 2.73 Million | 2.73 Million | 3.06 Million | 3.41 Million | 3.41 Million |
Long-Term Debt | - | 2.73 Million | 2.73 Million | 3.06 Million | 3.41 Million | 3.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 62.02 Million | 57.74 Million | 57.74 Million | 48.07 Million | 42.9 Million | 42.9 Million |
Stock Holders Equity | 62.02 Million | 57.74 Million | 57.74 Million | 48.07 Million | 42.9 Million | 42.9 Million |
Common Stock | 1.87 Million | 1.86 Million | 1.86 Million | 1.81 Million | 1.8 Million | 1.8 Million |
Retained Earnings | 11.56 Million | 21.8 Million | 21.8 Million | -19.99 Million | -24.14 Million | -24.14 Million |
Accumulated other comprehensive income | 20.08 Million | 5.57 Million | 5.57 Million | 12.75 Million | 11.84 Million | 11.84 Million |
Common Stock Equity | 62.02 Million | 57.74 Million | 57.74 Million | 48.07 Million | 42.9 Million | 42.9 Million |
Capital Lease Obligation | 3.22 Million | 2.73 Million | 2.73 Million | 3.8 Million | 4.19 Million | 4.19 Million |
Total Investments | -312 Thousand | -22.23 Million | -22.23 Million | 39.11 Million | 34.51 Million | 34.51 Million |
Total Debt | 753 Thousand | 3.48 Million | 3.48 Million | 3.8 Million | 4.19 Million | 4.19 Million |
Net Debt | -19.72 Million | -15.18 Million | -15.18 Million | -14.11 Million | -10.84 Million | -10.84 Million |
3841
603199
3622
RUAL
HRKET
RTKMP